2016 Q4 Form 10-Q Financial Statement
#000119312516782709 Filed on December 01, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
Revenue | $2.537B | $2.329B | $2.679B |
YoY Change | 3.51% | -13.06% | |
Cost Of Revenue | $2.137B | $1.968B | $2.239B |
YoY Change | -0.93% | -12.1% | |
Gross Profit | $400.0M | $361.0M | $440.0M |
YoY Change | 36.05% | -17.95% | |
Gross Profit Margin | 15.77% | 15.5% | 16.42% |
Selling, General & Admin | $78.00M | $92.00M | $95.00M |
YoY Change | -15.22% | -3.16% | |
% of Gross Profit | 19.5% | 25.48% | 21.59% |
Research & Development | $7.000M | $8.000M | $14.00M |
YoY Change | -53.33% | -42.86% | |
% of Gross Profit | 1.75% | 2.22% | 3.18% |
Depreciation & Amortization | $182.0M | $181.0M | $190.0M |
YoY Change | -2.15% | -4.74% | |
% of Gross Profit | 45.5% | 50.14% | 43.18% |
Operating Expenses | $267.0M | $100.0M | $109.0M |
YoY Change | -8.87% | -8.26% | |
Operating Profit | $133.0M | $261.0M | $331.0M |
YoY Change | 13200.0% | -21.15% | |
Interest Expense | -$48.00M | $67.00M | $69.00M |
YoY Change | -57.52% | -2.9% | |
% of Operating Profit | -36.09% | 25.67% | 20.85% |
Other Income/Expense, Net | $1.000M | $106.0M | -$4.000M |
YoY Change | 0.0% | -2750.0% | |
Pretax Income | -$137.0M | $102.0M | $14.00M |
YoY Change | -82.83% | 628.57% | |
Income Tax | $6.000M | $92.00M | $77.00M |
% Of Pretax Income | 90.2% | 550.0% | |
Net Earnings | -$125.0M | -$10.00M | -$124.0M |
YoY Change | -84.87% | -91.94% | |
Net Earnings / Revenue | -4.93% | -0.43% | -4.63% |
Basic Earnings Per Share | -$0.68 | -$0.06 | |
Diluted Earnings Per Share | -$0.68 | -$0.06 | -$679.5K |
COMMON SHARES | |||
Basic Shares Outstanding | 182.9M shares | 182.5M shares | |
Diluted Shares Outstanding | 182.0M shares |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $853.0M | $241.0M | |
YoY Change | 53.14% | ||
Cash & Equivalents | $853.0M | $241.0M | $521.0M |
Short-Term Investments | |||
Other Short-Term Assets | $334.0M | $1.497B | |
YoY Change | 0.3% | ||
Inventory | $1.160B | $1.192B | |
Prepaid Expenses | |||
Receivables | $668.0M | $530.0M | |
Other Receivables | $166.0M | $162.0M | |
Total Short-Term Assets | $3.181B | $3.622B | |
YoY Change | 23.97% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $9.325B | $9.609B | |
YoY Change | -0.69% | ||
Goodwill | $989.0M | $155.0M | |
YoY Change | 550.66% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $1.358B | $1.362B | |
YoY Change | -7.74% | ||
Other Assets | $1.668B | $1.534B | |
YoY Change | 19.23% | ||
Total Long-Term Assets | $13.56B | $13.68B | |
YoY Change | -2.07% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $3.181B | $3.622B | |
Total Long-Term Assets | $13.56B | $13.68B | |
Total Assets | $16.74B | $17.31B | |
YoY Change | 2.0% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.455B | $1.252B | |
YoY Change | 5.51% | ||
Accrued Expenses | $456.0M | $433.0M | |
YoY Change | 45.69% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $21.00M | $21.00M | |
YoY Change | 16.67% | ||
Total Short-Term Liabilities | $2.821B | $2.206B | |
YoY Change | 17.35% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.424B | $1.457B | |
YoY Change | 587.92% | ||
Other Long-Term Liabilities | $4.489B | $4.165B | |
YoY Change | 152.05% | ||
Total Long-Term Liabilities | $1.424B | $5.622B | |
YoY Change | 587.92% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.821B | $2.206B | |
Total Long-Term Liabilities | $1.424B | $5.622B | |
Total Liabilities | $9.044B | $8.179B | |
YoY Change | 84.57% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$104.0M | ||
YoY Change | |||
Common Stock | $9.533B | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $5.654B | $6.980B | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $16.74B | $17.31B | |
YoY Change | 2.0% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$125.0M | -$10.00M | -$124.0M |
YoY Change | -84.87% | -91.94% | |
Depreciation, Depletion And Amortization | $182.0M | $181.0M | $190.0M |
YoY Change | -2.15% | -4.74% | |
Cash From Operating Activities | $239.0M | -$99.00M | $311.0M |
YoY Change | 350.94% | -131.83% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$146.0M | -$73.00M | -$101.0M |
YoY Change | 9.77% | -27.72% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.228B | $111.0M | -$12.00M |
YoY Change | -4648.15% | -1025.0% | |
Cash From Investing Activities | $1.082B | $38.00M | -$113.0M |
YoY Change | -776.25% | -133.63% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -698.0M | -35.00M | 41.00M |
YoY Change | -667.48% | -185.37% | |
NET CHANGE | |||
Cash From Operating Activities | 239.0M | -99.00M | 311.0M |
Cash From Investing Activities | 1.082B | 38.00M | -113.0M |
Cash From Financing Activities | -698.0M | -35.00M | 41.00M |
Net Change In Cash | 623.0M | -96.00M | 239.0M |
YoY Change | 3793.75% | -140.17% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $239.0M | -$99.00M | $311.0M |
Capital Expenditures | -$146.0M | -$73.00M | -$101.0M |
Free Cash Flow | $385.0M | -$26.00M | $412.0M |
YoY Change | 106.99% | -106.31% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
182869295 | shares |
CY2012Q1 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
85000000 | |
CY2012Q1 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
110000000 | |
CY2015Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12576000000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
521000000 | |
CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11787000000 | |
CY2016Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11861000000 | |
CY2016Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
1500000000 | |
CY2016Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
433000000 | |
CY2016Q3 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
1580000000 | |
CY2016Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
7000000 | |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
13536000000 | |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
231000000 | |
CY2016Q3 | us-gaap |
Assets
Assets
|
17305000000 | |
CY2016Q3 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
351000000 | |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
3622000000 | |
CY2016Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
296000000 | |
CY2016Q3 | us-gaap |
Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
614000000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
241000000 | |
CY2016Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
753000000 | |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
530000000 | |
CY2016Q3 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
270000000 | |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1252000000 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9609000000 | |
CY2016Q3 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
317000000 | |
CY2016Q3 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
31000000 | |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-4478000000 | |
CY2016Q3 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
201000000 | |
CY2016Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
301000000 | |
CY2016Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
139000000 | |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
1192000000 | |
CY2016Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
390000000 | |
CY2016Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
162000000 | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
8179000000 | |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17305000000 | |
CY2016Q3 | us-gaap |
Goodwill
Goodwill
|
155000000 | |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2206000000 | |
CY2016Q3 | us-gaap |
Minority Interest
MinorityInterest
|
2146000000 | |
CY2016Q3 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
401000000 | |
CY2016Q3 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
1221000000 | |
CY2016Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
21000000 | |
CY2016Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
175000000 | |
CY2016Q3 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
131000000 | |
CY2016Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
1362000000 | |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1534000000 | |
CY2016Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
184000000 | |
CY2016Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | |
CY2016Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
1457000000 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
23145000000 | |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6980000000 | |
CY2016Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
85000000 | |
CY2016Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
110000000 | |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
9126000000 | |
CY2016Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
269000000 | |
CY2016Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
1228000000 | |
CY2016Q3 | us-gaap |
Lifo Inventory Amount
LIFOInventoryAmount
|
298000000 | |
CY2016Q3 | aa |
Assets Retirement Obligations Non Current
AssetsRetirementObligationsNonCurrent
|
549000000 | |
CY2016Q3 | aa |
Income Tax Examination Assessment Outstanding
IncomeTaxExaminationAssessmentOutstanding
|
244000000 | |
CY2016Q3 | aa |
Income Tax Examination Assessment Outstanding
IncomeTaxExaminationAssessmentOutstanding
|
274000000 | |
CY2016Q3 | aa |
Stockholders Equity Parent Company Investment Net
StockholdersEquityParentCompanyInvestmentNet
|
11458000000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
266000000 | |
CY2014Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
63000000 | |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
13073000000 | |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
313000000 | |
CY2015Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
359000000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
12728000000 | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
235000000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
16413000000 | |
CY2015Q4 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
508000000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2566000000 | |
CY2015Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
208000000 | |
CY2015Q4 | us-gaap |
Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
598000000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
557000000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
589000000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
380000000 | |
CY2015Q4 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
997000000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1379000000 | |
CY2015Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
1137000000 | |
CY2015Q4 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
28000000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1600000000 | |
CY2015Q4 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
207000000 | |
CY2015Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
295000000 | |
CY2015Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
172000000 | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
1172000000 | |
CY2015Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
558000000 | |
CY2015Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
124000000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
4900000000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16413000000 | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
152000000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2404000000 | |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
2071000000 | |
CY2015Q4 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
445000000 | |
CY2015Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
78000000 | |
CY2015Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
18000000 | |
CY2015Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
139000000 | |
CY2015Q4 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
122000000 | |
CY2015Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
1472000000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1247000000 | |
CY2015Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
171000000 | |
CY2015Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
207000000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9390000000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
22118000000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9442000000 | |
CY2015Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
152000000 | |
CY2015Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
136000000 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11513000000 | |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
333000000 | |
CY2015Q4 | us-gaap |
Lifo Inventory Amount
LIFOInventoryAmount
|
361000000 | |
CY2015Q4 | aa |
Assets Retirement Obligations Non Current
AssetsRetirementObligationsNonCurrent
|
539000000 | |
CY2015Q4 | aa |
Stockholders Equity Parent Company Investment Net
StockholdersEquityParentCompanyInvestmentNet
|
11042000000 | |
CY2016Q3 | aa |
Common Stock Distribution Spinoff Transaction Percentage
CommonStockDistributionSpinoffTransactionPercentage
|
0.801 | pure |
CY2016Q3 | aa |
Percentage Of Common Stock Retained By Parent Co
PercentageOfCommonStockRetainedByParentCo
|
0.199 | pure |
aa |
Excess Allocation Of Research And Development Expenses
ExcessAllocationOfResearchAndDevelopmentExpenses
|
18000000 | ||
aa |
Excess Allocation Of Research And Development Expenses
ExcessAllocationOfResearchAndDevelopmentExpenses
|
10000000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
190000000 | ||
us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
-0.20 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
2872000000 | ||
us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
-0.20 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
255000000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-58000000 | ||
us-gaap |
Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
|
6882000000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-66000000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
594000000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1038000000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
8287000000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
62000000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
2353000000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.672 | pure | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-17000000 | ||
us-gaap |
Pension Contributions
PensionContributions
|
39000000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
9000000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1000000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
36000000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-288000000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-108000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-37000000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
188000000 | ||
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
71000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
461000000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-34000000 | ||
us-gaap |
Interest Expense
InterestExpense
|
208000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-224000000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-97000000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1873000000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
4000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
822000000 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
587000000 | ||
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
175000000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-33000000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1189000000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
33000000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-92000000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
71000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-285000000 | ||
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
-70000000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-68000000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-137000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
310000000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-25000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
258000000 | ||
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
2000000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
8748000000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
261000000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
297000000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-19000000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
54000000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
151000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
31000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
20000000 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
881000000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
-1000000 | ||
aa |
General Corporate Expenses
GeneralCorporateExpenses
|
205000000 | ||
aa |
Segment Reporting Information Income Tax Expenses Benefits
SegmentReportingInformationIncomeTaxExpensesBenefits
|
345000000 | ||
aa |
Increase Decrease In Noncurrent Liabilities
IncreaseDecreaseInNoncurrentLiabilities
|
18000000 | ||
aa |
Segment Reporting Information Equity In Net Income Of Equity Method Investees Of Segments
SegmentReportingInformationEquityInNetIncomeOfEquityMethodInvesteesOfSegments
|
-66000000 | ||
aa |
Number Of Employees Associated With Layoff Costs
NumberOfEmployeesAssociatedWithLayoffCosts
|
90 | Employees | |
aa |
Discrete Income Tax Expense
DiscreteIncomeTaxExpense
|
85000000 | ||
aa |
Defined Benefit Pension Plans Net Periodic Benefit Cost
DefinedBenefitPensionPlansNetPeriodicBenefitCost
|
53000000 | ||
aa |
Segment Reporting Information Depreciation Depletion And Amortization Expenses
SegmentReportingInformationDepreciationDepletionAndAmortizationExpenses
|
557000000 | ||
aa |
Segment Reporting Information Profits Losses
SegmentReportingInformationProfitsLosses
|
927000000 | ||
aa |
Segment Reporting Information Metal Price Increase Decrease
SegmentReportingInformationMetalPriceIncreaseDecrease
|
26000000 | ||
aa |
Separation Transaction Costs Net Of Tax
SeparationTransactionCostsNetOfTax
|
12000000 | ||
aa |
Payments For Proceeds From Net Parent Investment
PaymentsForProceedsFromNetParentInvestment
|
193000000 | ||
aa |
Sales To Unrelated Parties
SalesToUnrelatedParties
|
7867000000 | ||
aa |
Change In Stockholders Equity Parent Company Investment
ChangeInStockholdersEquityParentCompanyInvestment
|
-175000000 | ||
aa |
Discrete Income Tax Expense Attributable To Parent
DiscreteIncomeTaxExpenseAttributableToParent
|
51000000 | ||
aa |
Increase Decrease In Noncurrent Assets
IncreaseDecreaseInNoncurrentAssets
|
-333000000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
178000000 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ALCOA CORP | ||
us-gaap |
Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
|
32000000 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001675149 | ||
us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
-1.43 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
2684000000 | ||
us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
-1.43 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-316000000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
24000000 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
|
5761000000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
23000000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
536000000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-187000000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
6806000000 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-21000000 | ||
us-gaap |
Accrual For Environmental Loss Contingencies Period Increase Decrease
AccrualForEnvironmentalLossContingenciesPeriodIncreaseDecrease
|
13000000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
2200000000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
7.120 | pure | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
6000000 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
0 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
2000000 | ||
us-gaap |
Pension Contributions
PensionContributions
|
45000000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
90000000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
11000000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
3000000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-338000000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-175000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-261000000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
58000000 | ||
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
176000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-25000000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
126000000 | ||
us-gaap |
Interest Expense
InterestExpense
|
197000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-5000000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-21000000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
146000000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
630000000 | ||
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2021-11-01 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-550000000 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-635000000 | ||
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-103000000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
22000000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
16000000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
164000000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-25000000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
176000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
215000000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
86000000 | ||
us-gaap |
Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
|
15000000 | ||
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
-112000000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-59000000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-34000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
178000000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-12000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
258000000 | ||
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-3000000 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
-7.470 | pure | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
6781000000 | ||
us-gaap |
Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
|
50000000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
267000000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
109000000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-5000000 | ||
dei |
Trading Symbol
TradingSymbol
|
AA | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
26000000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-203000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
24000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
16000000 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
753000000 | ||
aa |
Number Of Cleanup Locations
NumberOfCleanupLocations
|
More than 100 | ||
aa |
General Corporate Expenses
GeneralCorporateExpenses
|
157000000 | ||
aa |
Maximum Amount Of Cash Payments Expected To Be Paid Beyond Current Annual Period
MaximumAmountOfCashPaymentsExpectedToBePaidBeyondCurrentAnnualPeriod
|
35000000 | ||
aa |
Segment Reporting Information Income Tax Expenses Benefits
SegmentReportingInformationIncomeTaxExpensesBenefits
|
86000000 | ||
aa |
Percentage Of Unused Portion Of Credit Facility
PercentageOfUnusedPortionOfCreditFacility
|
0.50 | pure | |
aa |
Increase Decrease In Noncurrent Liabilities
IncreaseDecreaseInNoncurrentLiabilities
|
25000000 | ||
aa |
Debt Covenant Annual Share Repurchase Limit
DebtCovenantAnnualShareRepurchaseLimit
|
25000000 | ||
aa |
Segment Reporting Information Equity In Net Income Of Equity Method Investees Of Segments
SegmentReportingInformationEquityInNetIncomeOfEquityMethodInvesteesOfSegments
|
-54000000 | ||
aa |
Restructuring Reserve Period Expenses
RestructuringReservePeriodExpenses
|
69000000 | ||
aa |
Defined Benefit Pension Plans Net Periodic Benefit Cost
DefinedBenefitPensionPlansNetPeriodicBenefitCost
|
43000000 | ||
aa |
Other Derivative Contracts Estimated Term Of Quoted Market Prices
OtherDerivativeContractsEstimatedTermOfQuotedMarketPrices
|
P10Y | ||
aa |
Number Of Credit Rating Agency
NumberOfCreditRatingAgency
|
3 | Agency | |
CY2015Q3 | us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
-0.68 | |
aa |
Minimum Amount Of Cash Payments Expected To Be Paid Beyond Current Annual Period
MinimumAmountOfCashPaymentsExpectedToBePaidBeyondCurrentAnnualPeriod
|
30000000 | ||
aa |
Segment Reporting Information Depreciation Depletion And Amortization Expenses
SegmentReportingInformationDepreciationDepletionAndAmortizationExpenses
|
513000000 | ||
aa |
Segment Reporting Information Profits Losses
SegmentReportingInformationProfitsLosses
|
328000000 | ||
aa |
Segment Reporting Information Metal Price Increase Decrease
SegmentReportingInformationMetalPriceIncreaseDecrease
|
-5000000 | ||
aa |
Separation Transaction Costs Net Of Tax
SeparationTransactionCostsNetOfTax
|
118000000 | ||
aa |
Payments For Proceeds From Net Parent Investment
PaymentsForProceedsFromNetParentInvestment
|
-407000000 | ||
aa |
Sales To Unrelated Parties
SalesToUnrelatedParties
|
6028000000 | ||
aa |
Change In Stockholders Equity Parent Company Investment
ChangeInStockholdersEquityParentCompanyInvestment
|
501000000 | ||
aa |
Establishment Of Defined Benefit Plans Adjustment
EstablishmentOfDefinedBenefitPlansAdjustment
|
2528000000 | ||
aa |
Increase Decrease In Noncurrent Assets
IncreaseDecreaseInNoncurrentAssets
|
-188000000 | ||
aa |
Percentage Of Equity Interest In Foreign Subsidiaries Pledged As Security To Secured Debt
PercentageOfEquityInterestInForeignSubsidiariesPledgedAsSecurityToSecuredDebt
|
0.65 | pure | |
aa |
Decrease To Net Periodic Benefit Cost Due To Change In Interest Cost Component
DecreaseToNetPeriodicBenefitCostDueToChangeInInterestCostComponent
|
9000000 | ||
CY2016Q2 | aa |
Number Of Refineries
NumberOfRefineries
|
3 | Refinery |
CY2015Q3 | us-gaap |
Accrual For Environmental Loss Contingencies Period Increase Decrease
AccrualForEnvironmentalLossContingenciesPeriodIncreaseDecrease
|
1000000 | |
CY2015Q1 | us-gaap |
Accrual For Environmental Loss Contingencies Increase Decrease For Revision In Estimates
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForRevisionInEstimates
|
7000000 | |
CY2015 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
66000000 | |
CY2015 | us-gaap |
Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
|
467000000 | |
CY2015 | aa |
Restructuring Reserve Period Expenses
RestructuringReservePeriodExpenses
|
622000000 | |
CY2015 | aa |
Additional Charge Related To European Commission Announcement
AdditionalChargeRelatedToEuropeanCommissionAnnouncement
|
34000000 | |
CY2015 | aa |
Additional Charge Related To European Commission Announcement
AdditionalChargeRelatedToEuropeanCommissionAnnouncement
|
37000000 | |
CY2015Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
63000000 | |
CY2015Q3 | us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
-0.68 | |
CY2015Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
1015000000 | |
CY2015Q3 | us-gaap |
Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
|
2239000000 | |
CY2015Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
20000000 | |
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
190000000 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-853000000 | |
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2665000000 | |
CY2015Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
35000000 | |
CY2015Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
796000000 | |
CY2015Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
5.500 | pure |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4000000 | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-124000000 | |
CY2015Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
61000000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
14000000 | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
69000000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-51000000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1041000000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
200000000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-790000000 | |
CY2015Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
2000000 | |
CY2015Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-23000000 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
77000000 | |
CY2015Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2679000000 | |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
95000000 | |
CY2015Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
54000000 | |
CY2015Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-17000000 | |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
14000000 | |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-63000000 | |
CY2015Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
234000000 | |
CY2015Q3 | aa |
General Corporate Expenses
GeneralCorporateExpenses
|
76000000 | |
CY2015Q3 | aa |
Segment Reporting Information Income Tax Expenses Benefits
SegmentReportingInformationIncomeTaxExpensesBenefits
|
54000000 | |
CY2015Q3 | aa |
Segment Reporting Information Equity In Net Income Of Equity Method Investees Of Segments
SegmentReportingInformationEquityInNetIncomeOfEquityMethodInvesteesOfSegments
|
-24000000 | |
CY2015Q3 | aa |
Segment Reporting Information Depreciation Depletion And Amortization Expenses
SegmentReportingInformationDepreciationDepletionAndAmortizationExpenses
|
179000000 | |
CY2015Q3 | aa |
Segment Reporting Information Profits Losses
SegmentReportingInformationProfitsLosses
|
179000000 | |
CY2015Q3 | aa |
Segment Reporting Information Metal Price Increase Decrease
SegmentReportingInformationMetalPriceIncreaseDecrease
|
14000000 | |
CY2015Q3 | aa |
Separation Transaction Costs Net Of Tax
SeparationTransactionCostsNetOfTax
|
12000000 | |
CY2015Q3 | aa |
Sales To Unrelated Parties
SalesToUnrelatedParties
|
2445000000 | |
CY2015Q3 | aa |
Change In Stockholders Equity Parent Company Investment
ChangeInStockholdersEquityParentCompanyInvestment
|
64000000 | |
CY2016Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
59000000 | |
CY2016Q3 | us-gaap |
Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
|
15000000 | |
CY2016Q3 | us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
-0.04 | |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
888000000 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-270000000 | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2223000000 | |
CY2016Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-8000000 | |
CY2016Q3 | us-gaap |
Accrual For Environmental Loss Contingencies Period Increase Decrease
AccrualForEnvironmentalLossContingenciesPeriodIncreaseDecrease
|
7000000 | |
CY2016Q3 | us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
-0.04 | |
CY2016Q3 | us-gaap |
Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
|
1964000000 | |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-6000000 | |
CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
181000000 | |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
840000000 | |
CY2016Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.868 | pure |
CY2016Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
106000000 | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4000000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6000000 | |
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
20000000 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
106000000 | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
67000000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-19000000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
77000000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-380000000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-284000000 | |
CY2016Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
132000000 | |
CY2016Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
92000000 | |
CY2016Q3 | us-gaap |
Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
|
6000000 | |
CY2016Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-18000000 | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
92000000 | |
CY2016Q3 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-4000000 | |
CY2016Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2329000000 | |
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
92000000 | |
CY2016Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
17000000 | |
CY2016Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
4000000 | |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8000000 | |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
14000000 | |
CY2016Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
254000000 | |
CY2016Q3 | aa |
General Corporate Expenses
GeneralCorporateExpenses
|
61000000 | |
CY2016Q3 | aa |
Segment Reporting Information Income Tax Expenses Benefits
SegmentReportingInformationIncomeTaxExpensesBenefits
|
39000000 | |
CY2016Q3 | aa |
Segment Reporting Information Equity In Net Income Of Equity Method Investees Of Segments
SegmentReportingInformationEquityInNetIncomeOfEquityMethodInvesteesOfSegments
|
-16000000 | |
CY2016Q3 | aa |
Segment Reporting Information Depreciation Depletion And Amortization Expenses
SegmentReportingInformationDepreciationDepletionAndAmortizationExpenses
|
171000000 | |
CY2016Q3 | aa |
Segment Reporting Information Profits Losses
SegmentReportingInformationProfitsLosses
|
139000000 | |
CY2016Q3 | aa |
Segment Reporting Information Metal Price Increase Decrease
SegmentReportingInformationMetalPriceIncreaseDecrease
|
-1000000 | |
CY2016Q3 | aa |
Separation Transaction Costs Net Of Tax
SeparationTransactionCostsNetOfTax
|
55000000 | |
CY2016Q3 | aa |
Sales To Unrelated Parties
SalesToUnrelatedParties
|
2075000000 | |
CY2016Q3 | aa |
Change In Stockholders Equity Parent Company Investment
ChangeInStockholdersEquityParentCompanyInvestment
|
151000000 | |
CY2016Q3 | aa |
Establishment Of Defined Benefit Plans Adjustment
EstablishmentOfDefinedBenefitPlansAdjustment
|
2528000000 | |
CY2016Q3 | aa |
Decrease To Net Periodic Benefit Cost Due To Change In Interest Cost Component
DecreaseToNetPeriodicBenefitCostDueToChangeInInterestCostComponent
|
3000000 |