2020 Q3 Form 10-Q Financial Statement
#000156459020049105 Filed on October 30, 2020
Income Statement
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
Revenue | $2.365B | $2.567B |
YoY Change | -7.87% | -24.28% |
Cost Of Revenue | $2.038B | $2.120B |
YoY Change | -3.87% | -16.34% |
Gross Profit | $327.0M | $447.0M |
YoY Change | -26.85% | -47.78% |
Gross Profit Margin | 13.83% | 17.41% |
Selling, General & Admin | $47.00M | $66.00M |
YoY Change | -28.79% | 13.79% |
% of Gross Profit | 14.37% | 14.77% |
Research & Development | $6.000M | $7.000M |
YoY Change | -14.29% | 0.0% |
% of Gross Profit | 1.83% | 1.57% |
Depreciation & Amortization | $161.0M | $184.0M |
YoY Change | -12.5% | 6.36% |
% of Gross Profit | 49.24% | 41.16% |
Operating Expenses | $214.0M | $257.0M |
YoY Change | -16.73% | 295.38% |
Operating Profit | $113.0M | $190.0M |
YoY Change | -40.53% | -75.98% |
Interest Expense | $41.00M | -$36.00M |
YoY Change | -213.89% | -209.09% |
% of Operating Profit | 36.28% | -18.95% |
Other Income/Expense, Net | -$45.00M | -$27.00M |
YoY Change | 66.67% | 1250.0% |
Pretax Income | $22.00M | -$52.00M |
YoY Change | -142.31% | -111.43% |
Income Tax | $42.00M | $95.00M |
% Of Pretax Income | 190.91% | |
Net Earnings | -$49.00M | -$221.0M |
YoY Change | -77.83% | 3583.33% |
Net Earnings / Revenue | -2.07% | -8.61% |
Basic Earnings Per Share | -$0.26 | -$1.19 |
Diluted Earnings Per Share | -$0.26 | -$1.19 |
COMMON SHARES | ||
Basic Shares Outstanding | 186.0M | 186.0M |
Diluted Shares Outstanding | 186.0M | 186.0M |
Balance Sheet
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.736B | $841.0M |
YoY Change | 106.42% | -17.71% |
Cash & Equivalents | $1.736B | $844.0M |
Short-Term Investments | ||
Other Short-Term Assets | $308.0M | $329.0M |
YoY Change | -6.38% | 5.45% |
Inventory | $1.398B | $1.649B |
Prepaid Expenses | ||
Receivables | $516.0M | $596.0M |
Other Receivables | $95.00M | $228.0M |
Total Short-Term Assets | $4.053B | $3.643B |
YoY Change | 11.25% | -13.12% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $7.250B | $7.929B |
YoY Change | -8.56% | -5.1% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $1.034B | $1.114B |
YoY Change | -7.18% | -19.33% |
Other Assets | $1.913B | $1.984B |
YoY Change | -3.58% | 22.85% |
Total Long-Term Assets | $10.20B | $11.03B |
YoY Change | -7.53% | -8.05% |
TOTAL ASSETS | ||
Total Short-Term Assets | $4.053B | $3.643B |
Total Long-Term Assets | $10.20B | $11.03B |
Total Assets | $14.25B | $14.67B |
YoY Change | -2.86% | -9.36% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.360B | $1.418B |
YoY Change | -4.09% | -17.12% |
Accrued Expenses | $468.0M | $466.0M |
YoY Change | 0.43% | 10.95% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $2.000M | $1.000M |
YoY Change | 100.0% | -75.0% |
Total Short-Term Liabilities | $2.303B | $2.455B |
YoY Change | -6.19% | -18.28% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.538B | $1.805B |
YoY Change | 40.61% | -0.82% |
Other Long-Term Liabilities | $4.146B | $3.701B |
YoY Change | 12.02% | -2.06% |
Total Long-Term Liabilities | $6.684B | $5.506B |
YoY Change | 21.39% | -1.66% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.303B | $2.455B |
Total Long-Term Liabilities | $6.684B | $5.506B |
Total Liabilities | $10.86B | $10.13B |
YoY Change | 7.15% | 13.83% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$252.0M | |
YoY Change | -184.56% | |
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $3.395B | $4.539B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $14.25B | $14.67B |
YoY Change | -2.86% | -9.36% |
Cashflow Statement
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$49.00M | -$221.0M |
YoY Change | -77.83% | 3583.33% |
Depreciation, Depletion And Amortization | $161.0M | $184.0M |
YoY Change | -12.5% | 6.36% |
Cash From Operating Activities | $158.0M | $174.0M |
YoY Change | -9.2% | -39.58% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$74.00M | -$87.00M |
YoY Change | -14.94% | 6.1% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$4.000M | $11.00M |
YoY Change | -136.36% | -1200.0% |
Cash From Investing Activities | -$78.00M | -$76.00M |
YoY Change | 2.63% | -8.43% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 692.0M | -81.00M |
YoY Change | -954.32% | -71.07% |
NET CHANGE | ||
Cash From Operating Activities | 158.0M | 174.0M |
Cash From Investing Activities | -78.00M | -76.00M |
Cash From Financing Activities | 692.0M | -81.00M |
Net Change In Cash | 772.0M | 17.00M |
YoY Change | 4441.18% | -122.67% |
FREE CASH FLOW | ||
Cash From Operating Activities | $158.0M | $174.0M |
Capital Expenditures | -$74.00M | -$87.00M |
Free Cash Flow | $232.0M | $261.0M |
YoY Change | -11.11% | -29.46% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y4M24D | |
CY2019Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y7M6D | |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:PropertyPlantAndEquipmentNet | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:PropertyPlantAndEquipmentNet | |
CY2020Q3 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherLiabilitiesCurrent | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherLiabilitiesCurrent | |
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:DeferredCreditsAndOtherLiabilitiesNoncurrent | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:DeferredCreditsAndOtherLiabilitiesNoncurrent | |
us-gaap |
Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
|
-6000000 | ||
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
483000000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-31000000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-729000000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
24000000 | ||
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5886000000 | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
152000000 | ||
CY2019Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1000000 | |
CY2019Q3 | aa |
Minority Interest Increase Decrease From Capital Contribution From Noncontrolling Interest Holders
MinorityInterestIncreaseDecreaseFromCapitalContributionFromNoncontrollingInterestHolders
|
20000000 | |
CY2019Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
102000000 | |
CY2019Q3 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
1000000 | |
CY2019Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6410000000 | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5324000000 | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-20000000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-253000000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
7000000 | |
aa |
Minority Interest Increase Decrease From Capital Contribution From Noncontrolling Interest Holders
MinorityInterestIncreaseDecreaseFromCapitalContributionFromNoncontrollingInterestHolders
|
24000000 | ||
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
3000000 | ||
CY2020Q3 | aa |
Restructuring And Other Charges
RestructuringAndOtherCharges
|
5000000 | |
aa |
Restructuring And Other Charges
RestructuringAndOtherCharges
|
44000000 | ||
CY2020Q3 | us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
-5000000 | |
us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
-5000000 | ||
CY2019Q3 | aa |
Restructuring And Other Charges
RestructuringAndOtherCharges
|
185000000 | |
aa |
Adjusted Ebitda
AdjustedEbitda
|
1286000000 | ||
CY2020Q3 | aa |
Segment Reporting Information Transformation
SegmentReportingInformationTransformation
|
11000000 | |
CY2019Q3 | aa |
Segment Reporting Information Transformation
SegmentReportingInformationTransformation
|
6000000 | |
aa |
Segment Reporting Information Transformation
SegmentReportingInformationTransformation
|
37000000 | ||
aa |
Segment Reporting Information Transformation
SegmentReportingInformationTransformation
|
1000000 | ||
CY2019Q3 | us-gaap |
Severance Costs1
SeveranceCosts1
|
-37000000 | |
us-gaap |
Severance Costs1
SeveranceCosts1
|
-37000000 | ||
CY2019Q3 | us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
-5000000 | |
us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
-5000000 | ||
us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
|
-38000000 | ||
CY2020Q3 | aa |
Restructuring And Other Charges
RestructuringAndOtherCharges
|
5000000 | |
CY2019Q3 | aa |
Restructuring And Other Charges
RestructuringAndOtherCharges
|
185000000 | |
aa |
Restructuring And Other Charges
RestructuringAndOtherCharges
|
44000000 | ||
aa |
Restructuring And Other Charges
RestructuringAndOtherCharges
|
668000000 | ||
CY2018Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
47000000 | |
CY2019 | aa |
Restructuring And Other Charges Net
RestructuringAndOtherChargesNet
|
212000000 | |
CY2019 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
118000000 | |
CY2019 | us-gaap |
Restructuring Reserve Translation And Other Adjustment
RestructuringReserveTranslationAndOtherAdjustment
|
4000000 | |
CY2019Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
137000000 | |
aa |
Restructuring And Other Charges Net
RestructuringAndOtherChargesNet
|
44000000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
101000000 | ||
us-gaap |
Restructuring Reserve Translation And Other Adjustment
RestructuringReserveTranslationAndOtherAdjustment
|
5000000 | ||
CY2020Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
75000000 | |
CY2020Q3 | us-gaap |
Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
|
1000000 | |
CY2019Q4 | us-gaap |
Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
|
13000000 | |
CY2020Q3 | aa |
Adjusted Ebitda
AdjustedEbitda
|
359000000 | |
CY2020Q3 | aa |
Segment Reporting Information Depreciation Depletion And Amortization Expenses
SegmentReportingInformationDepreciationDepletionAndAmortizationExpenses
|
154000000 | |
CY2020Q3 | aa |
Segment Reporting Information Equity In Net Income Of Equity Method Investees Of Segments
SegmentReportingInformationEquityInNetIncomeOfEquityMethodInvesteesOfSegments
|
-10000000 | |
CY2019Q3 | aa |
Adjusted Ebitda
AdjustedEbitda
|
400000000 | |
CY2019Q3 | aa |
Segment Reporting Information Depreciation Depletion And Amortization Expenses
SegmentReportingInformationDepreciationDepletionAndAmortizationExpenses
|
177000000 | |
CY2019Q3 | aa |
Segment Reporting Information Equity In Net Income Of Equity Method Investees Of Segments
SegmentReportingInformationEquityInNetIncomeOfEquityMethodInvesteesOfSegments
|
-5000000 | |
aa |
Segment Reporting Information Depreciation Depletion And Amortization Expenses
SegmentReportingInformationDepreciationDepletionAndAmortizationExpenses
|
464000000 | ||
aa |
Segment Reporting Information Equity In Net Income Of Equity Method Investees Of Segments
SegmentReportingInformationEquityInNetIncomeOfEquityMethodInvesteesOfSegments
|
-34000000 | ||
aa |
Adjusted Ebitda
AdjustedEbitda
|
1286000000 | ||
aa |
Segment Reporting Information Depreciation Depletion And Amortization Expenses
SegmentReportingInformationDepreciationDepletionAndAmortizationExpenses
|
509000000 | ||
aa |
Segment Reporting Information Equity In Net Income Of Equity Method Investees Of Segments
SegmentReportingInformationEquityInNetIncomeOfEquityMethodInvesteesOfSegments
|
-29000000 | ||
CY2020Q3 | aa |
Adjusted Ebitda
AdjustedEbitda
|
359000000 | |
CY2019Q3 | aa |
Adjusted Ebitda
AdjustedEbitda
|
400000000 | |
aa |
Adjusted Ebitda
AdjustedEbitda
|
919000000 | ||
CY2020Q3 | aa |
Segment Reporting Information Intersegment Eliminations
SegmentReportingInformationIntersegmentEliminations
|
-35000000 | |
CY2019Q3 | aa |
Segment Reporting Information Intersegment Eliminations
SegmentReportingInformationIntersegmentEliminations
|
25000000 | |
aa |
Segment Reporting Information Intersegment Eliminations
SegmentReportingInformationIntersegmentEliminations
|
-13000000 | ||
aa |
Segment Reporting Information Intersegment Eliminations
SegmentReportingInformationIntersegmentEliminations
|
110000000 | ||
CY2020Q3 | aa |
Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
|
24000000 | |
CY2019Q3 | aa |
Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
|
27000000 | |
aa |
Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
|
72000000 | ||
aa |
Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
|
79000000 | ||
aa |
Minimum Required Cash Contribution To Pension Plan
MinimumRequiredCashContributionToPensionPlan
|
95000000 | ||
CY2020Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
161000000 | |
CY2019Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
184000000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
483000000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
530000000 | ||
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-45000000 | |
CY2019Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-27000000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
36000000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-118000000 | ||
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
22000000 | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-52000000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
136000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-137000000 | ||
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
42000000 | |
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
95000000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
167000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
361000000 | ||
CY2020Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
29000000 | |
CY2019Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
74000000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
135000000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
324000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-822000000 | ||
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2365000000 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2567000000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
6894000000 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-49000000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-221000000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-166000000 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
186000000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
186000000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
186000000 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
186000000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
186000000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
186000000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
185000000 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-333000000 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
60000000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-29000000 | |
CY2019Q3 | us-gaap |
Accrual For Environmental Loss Contingencies Charges To Expense For New Losses
AccrualForEnvironmentalLossContingenciesChargesToExpenseForNewLosses
|
2000000 | |
us-gaap |
Accrual For Environmental Loss Contingencies Charges To Expense For New Losses
AccrualForEnvironmentalLossContingenciesChargesToExpenseForNewLosses
|
4000000 | ||
CY2019Q3 | us-gaap |
Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
|
2000000 | |
aa |
Sale Of Customer Receivables
SaleOfCustomerReceivables
|
0 | ||
CY2020Q3 | aa |
Sale Of Customer Receivables
SaleOfCustomerReceivables
|
0 | |
CY2020Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
228000000 | |
CY2019Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
305000000 | |
CY2020Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
224000000 | |
CY2019Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
282000000 | |
CY2020Q3 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
411000000 | |
CY2019Q4 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
446000000 | |
CY2020Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
373000000 | |
CY2019Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
453000000 | |
CY2020Q3 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
162000000 | |
CY2019Q4 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
158000000 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
1398000000 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
1644000000 | |
us-gaap |
Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
|
202000000 | ||
us-gaap |
Increase Decrease In Postretirement Obligations
IncreaseDecreaseInPostretirementObligations
|
74000000 | ||
us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
|
-2000000 | ||
CY2020Q3 | aa |
Defined Benefit Plan Expected Future Employer Contributions Current Fiscal Year Deferral Cares Act
DefinedBenefitPlanExpectedFutureEmployerContributionsCurrentFiscalYearDeferralCARESAct
|
200000000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
136000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-137000000 | ||
aa |
Estimated Annualized Effective Tax Rate
EstimatedAnnualizedEffectiveTaxRate
|
1.364 | ||
aa |
Estimated Annualized Effective Tax Rate
EstimatedAnnualizedEffectiveTaxRate
|
-6.862 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-13000000 | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
6000000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-212000000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-67000000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-14000000 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
aa |
Income Tax Expense Benefits On Losses Valuation Reserves
IncomeTaxExpenseBenefitsOnLossesValuationReserves
|
0 | ||
aa |
Income Tax Expense Benefit From Estimated Annualized Effective Tax Rate
IncomeTaxExpenseBenefitFromEstimatedAnnualizedEffectiveTaxRate
|
185000000 | ||
aa |
Income Tax Expense Benefit From Estimated Annualized Effective Tax Rate
IncomeTaxExpenseBenefitFromEstimatedAnnualizedEffectiveTaxRate
|
942000000 | ||
aa |
Unfavorable Favorable Impact Income Tax Expense Benefit
UnfavorableFavorableImpactIncomeTaxExpenseBenefit
|
-17000000 | ||
aa |
Unfavorable Favorable Impact Income Tax Expense Benefit
UnfavorableFavorableImpactIncomeTaxExpenseBenefit
|
-590000000 | ||
aa |
Discrete Tax Benefit Expense
DiscreteTaxBenefitExpense
|
-1000000 | ||
aa |
Discrete Tax Benefit Expense
DiscreteTaxBenefitExpense
|
9000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
167000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
361000000 | ||
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
147000000 | |
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
19000000 | |
CY2019Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
21000000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
57000000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
60000000 | ||
CY2020Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
2000000 | |
CY2019Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
4000000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
7000000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
12000000 | ||
CY2020Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
1000000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
2000000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
4000000 | ||
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.052 | |
CY2019Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.054 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
154000000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
60000000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
61000000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
92000000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
100000000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
152000000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
161000000 | |
CY2020Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
16000000 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
41000000 | ||
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
18000000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
64000000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
32000000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
20000000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
13000000 | |
CY2020Q3 | aa |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
28000000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
175000000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
23000000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
152000000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
15000000 | ||
CY2018Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
280000000 | |
CY2019 | us-gaap |
Accrual For Environmental Loss Contingencies Charges To Expense For New Losses
AccrualForEnvironmentalLossContingenciesChargesToExpenseForNewLosses
|
73000000 | |
CY2019 | us-gaap |
Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
|
17000000 | |
CY2019 | us-gaap |
Accrual For Environmental Loss Contingencies Increase Decrease For Revision In Estimates
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForRevisionInEstimates
|
-1000000 | |
CY2019Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
335000000 | |
us-gaap |
Accrual For Environmental Loss Contingencies Charges To Expense For New Losses
AccrualForEnvironmentalLossContingenciesChargesToExpenseForNewLosses
|
6000000 | ||
aa |
Accrual For Environmental Loss Contingencies Foreign Currency Translation Gain Loss And Other
AccrualForEnvironmentalLossContingenciesForeignCurrencyTranslationGainLossAndOther
|
-6000000 | ||
CY2020Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
321000000 | |
CY2020Q3 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
32000000 | |
CY2019Q4 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
39000000 | |
CY2020Q3 | us-gaap |
Accrual For Environmental Loss Contingencies Charges To Expense For New Losses
AccrualForEnvironmentalLossContingenciesChargesToExpenseForNewLosses
|
4000000 | |
us-gaap |
Accrual For Environmental Loss Contingencies Charges To Expense For New Losses
AccrualForEnvironmentalLossContingenciesChargesToExpenseForNewLosses
|
6000000 | ||
CY2020Q3 | us-gaap |
Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
|
5000000 | |
us-gaap |
Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
|
14000000 | ||
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3000000 | |
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4000000 | |
us-gaap |
Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
|
12000000 | ||
CY2019Q3 | us-gaap |
Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
|
-2000000 | |
us-gaap |
Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
|
-2000000 | ||
CY2020Q3 | us-gaap |
Accrual For Environmental Loss Contingencies Undiscounted Due In Remainder Of Fiscal Year
AccrualForEnvironmentalLossContingenciesUndiscountedDueInRemainderOfFiscalYear
|
9000000 | |
CY2020Q3 | aa |
Accrual For Environmental Loss Contingencies Undiscounted One To Five Year
AccrualForEnvironmentalLossContingenciesUndiscountedOneToFiveYear
|
197000000 | |
CY2020Q3 | us-gaap |
Accrual For Environmental Loss Contingencies Undiscounted Due After Fifth Year
AccrualForEnvironmentalLossContingenciesUndiscountedDueAfterFifthYear
|
115000000 | |
CY2020Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
321000000 | |
CY2020Q3 | aa |
Accrual Environmental Loss Active Remediation Future Remediation For Significant Individual Sites
AccrualEnvironmentalLossActiveRemediationFutureRemediationForSignificantIndividualSites
|
260000000 | |
CY2019Q4 | aa |
Accrual Environmental Loss Active Remediation Future Remediation For Significant Individual Sites
AccrualEnvironmentalLossActiveRemediationFutureRemediationForSignificantIndividualSites
|
274000000 | |
CY2020Q3 | aa |
Income Loss From Equity Method Investments Nonoperating
IncomeLossFromEquityMethodInvestmentsNonoperating
|
-14000000 | |
CY2019Q3 | aa |
Income Loss From Equity Method Investments Nonoperating
IncomeLossFromEquityMethodInvestmentsNonoperating
|
-7000000 | |
CY2020Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
5000000 | |
CY2019Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1000000 | |
CY2020Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-2000000 | |
CY2019Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
5000000 | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
174000000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
6000000 | ||
CY2020Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-3000000 | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-12000000 | ||
CY2020Q3 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
28000000 | |
CY2019Q3 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
30000000 | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
80000000 | ||
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
89000000 | ||
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-45000000 | |
CY2019Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-27000000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
36000000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-118000000 | ||
aa |
Curtailed Global Smelting Capacity
CurtailedGlobalSmeltingCapacity
|
1059000 | ||
aa |
Curtailed Percentage Of Global Smelting Capacity
CurtailedPercentageOfGlobalSmeltingCapacity
|
0.35 | ||
aa |
Number Of People Employed
NumberOfPeopleEmployed
|
630 | ||
aa |
Number Of Employees Will Remain To Operate
NumberOfEmployeesWillRemainToOperate
|
100 |