2021 Q2 Form 10-Q Financial Statement
#000156459021039147 Filed on July 29, 2021
Income Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
Revenue | $2.833B | $2.148B |
YoY Change | 31.89% | -20.77% |
Cost Of Revenue | $2.156B | $1.932B |
YoY Change | 11.59% | -11.74% |
Gross Profit | $677.0M | $216.0M |
YoY Change | 213.43% | -58.62% |
Gross Profit Margin | 23.9% | 10.06% |
Selling, General & Admin | $54.00M | $44.00M |
YoY Change | 22.73% | -35.29% |
% of Gross Profit | 7.98% | 20.37% |
Research & Development | $6.000M | $5.000M |
YoY Change | 20.0% | -28.57% |
% of Gross Profit | 0.89% | 2.31% |
Depreciation & Amortization | $161.0M | $152.0M |
YoY Change | 5.92% | -12.64% |
% of Gross Profit | 23.78% | 70.37% |
Operating Expenses | $60.00M | $201.0M |
YoY Change | -70.15% | 168.0% |
Operating Profit | $617.0M | $15.00M |
YoY Change | 4013.33% | -96.64% |
Interest Expense | $67.00M | $32.00M |
YoY Change | 109.38% | 6.67% |
% of Operating Profit | 10.86% | 213.33% |
Other Income/Expense, Net | $105.0M | -$51.00M |
YoY Change | -305.88% | 2.0% |
Pretax Income | $461.0M | -$105.0M |
YoY Change | -539.05% | -40.68% |
Income Tax | $111.0M | $45.00M |
% Of Pretax Income | 24.08% | |
Net Earnings | $309.0M | -$197.0M |
YoY Change | -256.85% | -51.0% |
Net Earnings / Revenue | 10.91% | -9.17% |
Basic Earnings Per Share | $1.66 | -$1.06 |
Diluted Earnings Per Share | $1.63 | -$1.06 |
COMMON SHARES | ||
Basic Shares Outstanding | 187.0M | 186.0M |
Diluted Shares Outstanding | 190.0M | 186.0M |
Balance Sheet
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.652B | $965.0M |
YoY Change | 71.19% | 15.71% |
Cash & Equivalents | $1.655B | $965.0M |
Short-Term Investments | ||
Other Short-Term Assets | $258.0M | $288.0M |
YoY Change | -10.42% | -12.73% |
Inventory | $1.547B | $1.419B |
Prepaid Expenses | ||
Receivables | $644.0M | $402.0M |
Other Receivables | $100.0M | $105.0M |
Total Short-Term Assets | $4.201B | $3.179B |
YoY Change | 32.15% | -16.74% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $6.976B | $7.289B |
YoY Change | -4.29% | -11.89% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $1.113B | $1.037B |
YoY Change | 7.33% | -9.11% |
Other Assets | $2.148B | $1.795B |
YoY Change | 19.67% | 22.69% |
Total Long-Term Assets | $10.24B | $10.12B |
YoY Change | 1.15% | -12.23% |
TOTAL ASSETS | ||
Total Short-Term Assets | $4.201B | $3.179B |
Total Long-Term Assets | $10.24B | $10.12B |
Total Assets | $14.44B | $13.30B |
YoY Change | 8.56% | -13.35% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.392B | $1.253B |
YoY Change | 11.09% | -17.73% |
Accrued Expenses | $427.0M | $451.0M |
YoY Change | -5.32% | -5.05% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.000M | $1.000M |
YoY Change | 0.0% | 0.0% |
Total Short-Term Liabilities | $2.671B | $2.241B |
YoY Change | 19.19% | -11.46% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.216B | $1.800B |
YoY Change | 23.11% | -0.22% |
Other Long-Term Liabilities | $3.942B | $3.690B |
YoY Change | 6.83% | -3.78% |
Total Long-Term Liabilities | $6.158B | $5.490B |
YoY Change | 12.17% | -2.64% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.671B | $2.241B |
Total Long-Term Liabilities | $6.158B | $5.490B |
Total Liabilities | $10.67B | $9.595B |
YoY Change | 11.19% | 13.02% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $3.769B | $3.705B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $14.44B | $13.30B |
YoY Change | 8.56% | -13.35% |
Cashflow Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $309.0M | -$197.0M |
YoY Change | -256.85% | -51.0% |
Depreciation, Depletion And Amortization | $161.0M | $152.0M |
YoY Change | 5.92% | -12.64% |
Cash From Operating Activities | -$86.00M | $288.0M |
YoY Change | -129.86% | 251.22% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$79.00M | -$77.00M |
YoY Change | 2.6% | -13.48% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $113.0M | -$2.000M |
YoY Change | -5750.0% | -98.18% |
Cash From Investing Activities | $34.00M | -$79.00M |
YoY Change | -143.04% | -60.3% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -849.0M | -71.00M |
YoY Change | 1095.77% | 0.0% |
NET CHANGE | ||
Cash From Operating Activities | -86.00M | 288.0M |
Cash From Investing Activities | 34.00M | -79.00M |
Cash From Financing Activities | -849.0M | -71.00M |
Net Change In Cash | -901.0M | 138.0M |
YoY Change | -752.9% | -173.4% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$86.00M | $288.0M |
Capital Expenditures | -$79.00M | -$77.00M |
Free Cash Flow | -$7.000M | $365.0M |
YoY Change | -101.92% | 113.45% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y8M12D | |
CY2020Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y4M24D | |
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:PropertyPlantAndEquipmentNet | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:PropertyPlantAndEquipmentNet | |
CY2021Q2 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherLiabilitiesCurrent | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherLiabilitiesCurrent | |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:DeferredCreditsAndOtherLiabilitiesNoncurrent | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:DeferredCreditsAndOtherLiabilitiesNoncurrent | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-13000000 | ||
CY2020Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
648000000 | |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
290000000 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4520000000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
20522000000 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
13332000000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7190000000 | |
CY2020Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
1051000000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
655000000 | |
CY2020Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
242000000 | |
CY2020Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
525000000 | |
CY2020Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
2000000 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2761000000 | |
CY2020Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
2463000000 | |
CY2020Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
1492000000 | |
CY2020Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
744000000 | |
aa |
Defined Benefit Pension Plans Net Periodic Benefit Cost
DefinedBenefitPensionPlansNetPeriodicBenefitCost
|
67000000 | ||
CY2020Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
625000000 | |
CY2020Q4 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
293000000 | |
CY2020Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
742000000 | |
CY2020Q4 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
209000000 | |
CY2020Q4 | us-gaap |
Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
515000000 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
9844000000 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
9663000000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-725000000 | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5629000000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3311000000 | |
CY2020Q4 | us-gaap |
Minority Interest
MinorityInterest
|
1705000000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14860000000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-11000000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
343000000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
322000000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-6000000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-15000000 | ||
aa |
Restructuring And Other Charges
RestructuringAndOtherCharges
|
39000000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
176000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
17000000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2000000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-25000000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-5000000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-124000000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-184000000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-183000000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-120000000 | ||
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
7000000 | ||
us-gaap |
Pension Contributions
PensionContributions
|
59000000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-19000000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-61000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
198000000 | ||
aa |
Additions To Long Term Debt Issued Less Issuance Discount
AdditionsToLongTermDebtIssuedLessIssuanceDiscount
|
495000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
776000000 | ||
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
16000000 | ||
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
106000000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
199000000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
3000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
28000000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-26000000 | ||
CY2020Q2 | aa |
Minority Interest Increase Decrease From Capital Contribution From Noncontrolling Interest Holders
MinorityInterestIncreaseDecreaseFromCapitalContributionFromNoncontrollingInterestHolders
|
16000000 | |
CY2020Q2 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
75000000 | |
CY2020Q2 | aa |
Restructuring And Other Charges
RestructuringAndOtherCharges
|
37000000 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
14000000 | ||
CY2021Q2 | aa |
Restructuring And Other Charges
RestructuringAndOtherCharges
|
33000000 | |
CY2020Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
152000000 | |
CY2020Q2 | aa |
Segment Reporting Information Intersegment Eliminations
SegmentReportingInformationIntersegmentEliminations
|
30000000 | |
aa |
Restructuring And Other Charges
RestructuringAndOtherCharges
|
39000000 | ||
CY2020Q2 | aa |
Restructuring And Other Charges
RestructuringAndOtherCharges
|
37000000 | |
aa |
Restructuring And Other Charges
RestructuringAndOtherCharges
|
40000000 | ||
aa |
Restructuring And Other Charges
RestructuringAndOtherCharges
|
39000000 | ||
CY2019Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
137000000 | |
CY2020 | aa |
Restructuring And Other Charges Net
RestructuringAndOtherChargesNet
|
52000000 | |
CY2020 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
120000000 | |
CY2020 | us-gaap |
Restructuring Reserve Translation And Other Adjustment
RestructuringReserveTranslationAndOtherAdjustment
|
6000000 | |
CY2020Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
63000000 | |
aa |
Restructuring And Other Charges Net
RestructuringAndOtherChargesNet
|
10000000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
24000000 | ||
CY2021Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
49000000 | |
CY2021Q2 | us-gaap |
Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
|
1000000 | |
CY2020Q4 | us-gaap |
Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
|
1000000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2021Q2 | aa |
Adjusted Ebitda
AdjustedEbitda
|
625000000 | |
CY2021Q2 | aa |
Segment Reporting Information Depreciation Depletion And Amortization Expenses
SegmentReportingInformationDepreciationDepletionAndAmortizationExpenses
|
155000000 | |
CY2021Q2 | aa |
Segment Reporting Information Equity In Net Income Of Equity Method Investees Of Segments
SegmentReportingInformationEquityInNetIncomeOfEquityMethodInvesteesOfSegments
|
27000000 | |
CY2020Q2 | aa |
Adjusted Ebitda
AdjustedEbitda
|
185000000 | |
CY2020Q2 | aa |
Segment Reporting Information Depreciation Depletion And Amortization Expenses
SegmentReportingInformationDepreciationDepletionAndAmortizationExpenses
|
146000000 | |
CY2020Q2 | aa |
Segment Reporting Information Equity In Net Income Of Equity Method Investees Of Segments
SegmentReportingInformationEquityInNetIncomeOfEquityMethodInvesteesOfSegments
|
-20000000 | |
aa |
Adjusted Ebitda
AdjustedEbitda
|
1194000000 | ||
aa |
Segment Reporting Information Depreciation Depletion And Amortization Expenses
SegmentReportingInformationDepreciationDepletionAndAmortizationExpenses
|
331000000 | ||
aa |
Segment Reporting Information Equity In Net Income Of Equity Method Investees Of Segments
SegmentReportingInformationEquityInNetIncomeOfEquityMethodInvesteesOfSegments
|
35000000 | ||
aa |
Adjusted Ebitda
AdjustedEbitda
|
560000000 | ||
aa |
Segment Reporting Information Depreciation Depletion And Amortization Expenses
SegmentReportingInformationDepreciationDepletionAndAmortizationExpenses
|
310000000 | ||
aa |
Segment Reporting Information Equity In Net Income Of Equity Method Investees Of Segments
SegmentReportingInformationEquityInNetIncomeOfEquityMethodInvesteesOfSegments
|
-24000000 | ||
CY2020Q2 | aa |
Adjusted Ebitda
AdjustedEbitda
|
185000000 | |
CY2021Q2 | aa |
Segment Reporting Information Transformation
SegmentReportingInformationTransformation
|
13000000 | |
CY2020Q2 | aa |
Segment Reporting Information Transformation
SegmentReportingInformationTransformation
|
10000000 | |
CY2021Q2 | aa |
Segment Reporting Information Intersegment Eliminations
SegmentReportingInformationIntersegmentEliminations
|
35000000 | |
CY2021Q2 | aa |
Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
|
28000000 | |
CY2020Q2 | aa |
Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
|
21000000 | |
CY2021Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
161000000 | |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
67000000 | |
CY2020Q2 | us-gaap |
Interest Expense
InterestExpense
|
32000000 | |
us-gaap |
Interest Expense
InterestExpense
|
109000000 | ||
us-gaap |
Interest Expense
InterestExpense
|
62000000 | ||
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
105000000 | |
CY2020Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-51000000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
461000000 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-105000000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
111000000 | |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
45000000 | |
CY2021Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
41000000 | |
CY2020Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
47000000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
309000000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-197000000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2833000000 | |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2148000000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5703000000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4529000000 | ||
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
309000000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-197000000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
484000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-117000000 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
187000000 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
186000000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
186000000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
186000000 | ||
CY2021Q2 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
3000000 | |
us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
3000000 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
190000000 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
186000000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
189000000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
186000000 | ||
CY2021Q2 | aa |
Sale Of Customer Receivables
SaleOfCustomerReceivables
|
0 | |
CY2021Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
283000000 | |
CY2020Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
321000000 | |
CY2021Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
184000000 | |
CY2020Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
112000000 | |
CY2021Q2 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
460000000 | |
CY2020Q4 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
412000000 | |
CY2021Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
444000000 | |
CY2020Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
377000000 | |
CY2021Q2 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
176000000 | |
CY2020Q4 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
176000000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
1547000000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
1398000000 | |
CY2021Q2 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
500000000 | |
CY2021Q2 | aa |
Minimum Required Cash Contribution To Pension Plan Excepted Future Payments Remainder Of Fiscal Year
MinimumRequiredCashContributionToPensionPlanExceptedFuturePaymentsRemainderOfFiscalYear
|
80000000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-397000000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-67000000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-513000000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-13000000 | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-700000000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-119000000 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
aa |
Income Tax Expense Benefits On Losses Valuation Reserves
IncomeTaxExpenseBenefitsOnLossesValuationReserves
|
0 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
773000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
114000000 | ||
aa |
Estimated Annualized Effective Tax Rate
EstimatedAnnualizedEffectiveTaxRate
|
0.280 | ||
aa |
Estimated Annualized Effective Tax Rate
EstimatedAnnualizedEffectiveTaxRate
|
-1.830 | ||
aa |
Income Tax Expense Benefit From Estimated Annualized Effective Tax Rate
IncomeTaxExpenseBenefitFromEstimatedAnnualizedEffectiveTaxRate
|
217000000 | ||
aa |
Income Tax Expense Benefit From Estimated Annualized Effective Tax Rate
IncomeTaxExpenseBenefitFromEstimatedAnnualizedEffectiveTaxRate
|
-209000000 | ||
aa |
Unfavorable Favorable Impact Income Tax Expense Benefit
UnfavorableFavorableImpactIncomeTaxExpenseBenefit
|
-12000000 | ||
aa |
Unfavorable Favorable Impact Income Tax Expense Benefit
UnfavorableFavorableImpactIncomeTaxExpenseBenefit
|
333000000 | ||
aa |
Discrete Tax Benefit Expense
DiscreteTaxBenefitExpense
|
-1000000 | ||
aa |
Discrete Tax Benefit Expense
DiscreteTaxBenefitExpense
|
1000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
204000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
125000000 | ||
aa |
Lessee Operating Lease Remaining Lease Term1
LesseeOperatingLeaseRemainingLeaseTerm1
|
less than one | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
12000000 | ||
CY2021Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
17000000 | |
CY2020Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
20000000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
38000000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
38000000 | ||
CY2021Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
4000000 | |
CY2020Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1000000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
5000000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
5000000 | ||
CY2021Q2 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
1000000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
1000000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
1000000 | ||
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.052 | |
CY2020Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.052 | |
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
122000000 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
137000000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
49000000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
60000000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
76000000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
82000000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
125000000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
142000000 | |
CY2021Q2 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
4000000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
37000000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
34000000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
24000000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
15000000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
9000000 | |
CY2021Q2 | aa |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
23000000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
142000000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
17000000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
125000000 | |
CY2019Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
335000000 | |
CY2020 | us-gaap |
Accrual For Environmental Loss Contingencies Charges To Expense For New Losses
AccrualForEnvironmentalLossContingenciesChargesToExpenseForNewLosses
|
7000000 | |
CY2020 | us-gaap |
Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
|
19000000 | |
CY2020 | aa |
Accrual For Environmental Loss Contingencies Foreign Currency Translation Gain Loss And Other
AccrualForEnvironmentalLossContingenciesForeignCurrencyTranslationGainLossAndOther
|
-1000000 | |
CY2020Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
322000000 | |
us-gaap |
Accrual For Environmental Loss Contingencies Charges To Expense For New Losses
AccrualForEnvironmentalLossContingenciesChargesToExpenseForNewLosses
|
4000000 | ||
us-gaap |
Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
|
11000000 | ||
us-gaap |
Accrual For Environmental Loss Contingencies Increase Decrease For Revision In Estimates
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForRevisionInEstimates
|
-17000000 | ||
CY2021Q2 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
298000000 | |
CY2021Q2 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
36000000 | |
CY2020Q4 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
29000000 | |
us-gaap |
Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
|
11000000 | ||
CY2021Q2 | us-gaap |
Accrual For Environmental Loss Contingencies Increase Decrease For Revision In Estimates
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForRevisionInEstimates
|
-10000000 | |
us-gaap |
Accrual For Environmental Loss Contingencies Increase Decrease For Revision In Estimates
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForRevisionInEstimates
|
-17000000 | ||
CY2020Q2 | us-gaap |
Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
|
6000000 | |
us-gaap |
Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
|
-6000000 | ||
CY2021Q2 | aa |
Accrual For Environmental Loss Contingencies Undiscounted One To Five Year
AccrualForEnvironmentalLossContingenciesUndiscountedOneToFiveYear
|
166000000 | |
CY2020Q2 | aa |
Income Loss From Equity Method Investments Nonoperating
IncomeLossFromEquityMethodInvestmentsNonoperating
|
-22000000 | |
aa |
Income Loss From Equity Method Investments Nonoperating
IncomeLossFromEquityMethodInvestmentsNonoperating
|
31000000 | ||
aa |
Income Loss From Equity Method Investments Nonoperating
IncomeLossFromEquityMethodInvestmentsNonoperating
|
-29000000 | ||
CY2020Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-2000000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-6000000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-13000000 | ||
CY2021Q2 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
98000000 | |
CY2020Q2 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-1000000 | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
124000000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
176000000 | ||
CY2021Q2 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
2000000 | |
CY2020Q2 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
2000000 | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
7000000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-9000000 | ||
CY2021Q2 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
11000000 | |
CY2020Q2 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
27000000 | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
24000000 | ||
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
52000000 | ||
CY2020Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3000000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8000000 | ||
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
105000000 | |
CY2020Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-51000000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
129000000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
81000000 |