|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$719.1K
-41.08%
YoY
|
-$1.221M
57.02%
YoY
|
-$777.3K
-84.22%
YoY
|
-$4.925M
1730.49%
YoY
|
-$269.1K
418.2%
YoY
|
| Depreciation, Depletion And Amortization |
$14.79K
-0.01%
YoY
|
$14.79K
42.94%
YoY
|
$10.35K
75.21%
YoY
|
$5.905K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$332.9K
-45.93%
YoY
|
-$615.6K
-18.23%
YoY
|
-$752.9K
-49.12%
YoY
|
-$1.480M
349.48%
YoY
|
-$329.2K
732.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$44.42K
163.6%
YoY
|
$16.85K
-233.0%
YoY
|
-$12.67K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$44.42K
163.6%
YoY
|
-$16.85K
33.0%
YoY
|
-$12.67K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$102.1K
-11.2%
YoY
|
$115.0K
24.89%
YoY
|
$92.08K
-5.56%
YoY
|
$97.50K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$321.5K
-47.92%
YoY
|
$617.4K
-21.78%
YoY
|
$789.3K
-32.13%
YoY
|
$1.163M
57.62%
YoY
|
$737.9K
1762.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$332.9K
-45.93%
YoY
|
-$615.6K
-18.23%
YoY
|
-$752.9K
-49.12%
YoY
|
-$1.480M
349.48%
YoY
|
-$329.2K
732.25%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$44.42K
163.6%
YoY
|
-$16.85K
33.0%
YoY
|
-$12.67K
N/A
|
| Cash From Financing Activities |
$321.5K
-47.92%
YoY
|
$617.4K
-21.78%
YoY
|
$789.3K
-32.13%
YoY
|
$1.163M
57.62%
YoY
|
$737.9K
1762.39%
YoY
|
| Net Change In Cash |
-$11.33K
-737.95%
YoY
|
$1.776K
-122.22%
YoY
|
-$7.994K
-97.6%
YoY
|
-$333.7K
-184.26%
YoY
|
$396.0K
659850.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$332.9K
-45.93%
YoY
|
-$615.6K
-18.23%
YoY
|
-$752.9K
-49.12%
YoY
|
-$1.480M
349.48%
YoY
|
-$329.2K
732.25%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$44.42K
163.6%
YoY
|
$16.85K
-233.0%
YoY
|
-$12.67K
N/A
|
| Free Cash Flow |
-$332.9K
-45.93%
YoY
|
-$615.6K
-22.79%
YoY
|
-$797.3K
-46.73%
YoY
|
-$1.497M
372.79%
YoY
|
-$316.6K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$166.0K
4.81%
YoY
|
$1.113M
-676.16%
YoY
|
-$85.36K
-41.29%
YoY
|
-$222.2K
-62.29%
YoY
|
-$158.4K
-30.08%
YoY
|
-$193.1K
-22.03%
YoY
|
-$145.4K
-7.37%
YoY
|
-$589.3K
143.72%
YoY
|
-$226.6K
6.04%
YoY
|
-$247.7K
93.33%
YoY
|
-$157.0K
-18.56%
YoY
|
-$241.8K
-95.03%
YoY
|
-$213.6K
-64.95%
YoY
|
-$128.1K
-92.89%
YoY
|
-$192.8K
-41.81%
YoY
|
-$4.866M
2589.97%
YoY
|
-$609.5K
1138.38%
YoY
|
-$1.801M
4865.7%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$3.698K
0.03%
YoY
|
$3.700K
0.0%
YoY
|
$3.700K
0.0%
YoY
|
$3.700K
0.27%
YoY
|
$3.697K
0.0%
YoY
|
$3.700K
0.0%
YoY
|
$3.700K
0.0%
YoY
|
$3.690K
151.02%
YoY
|
$3.697K
150.47%
YoY
|
$3.700K
-37.39%
YoY
|
$3.700K
N/A
|
$1.470K
N/A
|
$1.476K
N/A
|
$5.910K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$44.47K
-146.52%
YoY
|
-$272.6K
-7.44%
YoY
|
-$53.50K
-151.48%
YoY
|
$88.80K
-129.18%
YoY
|
-$95.58K
-20.88%
YoY
|
-$294.5K
108.7%
YoY
|
$103.9K
-126.23%
YoY
|
-$304.3K
320.28%
YoY
|
-$120.8K
-15.66%
YoY
|
-$141.1K
-12.32%
YoY
|
-$396.1K
-43.98%
YoY
|
-$72.40K
-52.57%
YoY
|
-$143.2K
-68.8%
YoY
|
-$160.9K
-30.7%
YoY
|
-$707.1K
650.82%
YoY
|
-$152.6K
25341.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$44.42K
-1194.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.060K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$44.42K
994.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.060K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$68.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$97.50K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$60.52K
-168.49%
YoY
|
$278.2K
-6.93%
YoY
|
$54.20K
-143.43%
YoY
|
-$99.30K
-130.58%
YoY
|
$88.37K
-25.43%
YoY
|
$298.9K
112.5%
YoY
|
-$124.8K
-131.16%
YoY
|
$324.7K
248.77%
YoY
|
$118.5K
-23.59%
YoY
|
$140.7K
20.11%
YoY
|
$400.5K
-34.04%
YoY
|
$93.11K
-55.8%
YoY
|
$155.1K
-32.02%
YoY
|
$117.1K
-80.98%
YoY
|
$607.2K
969.32%
YoY
|
$210.6K
233.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$44.47K
-146.52%
YoY
|
-$272.6K
-7.44%
YoY
|
-$53.50K
-151.48%
YoY
|
$88.80K
-129.18%
YoY
|
-$95.58K
-20.88%
YoY
|
-$294.5K
108.7%
YoY
|
$103.9K
-126.23%
YoY
|
-$304.3K
320.28%
YoY
|
-$120.8K
-15.66%
YoY
|
-$141.1K
-12.32%
YoY
|
-$396.1K
-43.98%
YoY
|
-$72.40K
-52.57%
YoY
|
-$143.2K
-68.8%
YoY
|
-$160.9K
-30.7%
YoY
|
-$707.1K
650.82%
YoY
|
-$152.6K
25341.67%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$44.42K
994.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.060K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$60.52K
-168.49%
YoY
|
$278.2K
-6.93%
YoY
|
$54.20K
-143.43%
YoY
|
-$99.30K
-130.58%
YoY
|
$88.37K
-25.43%
YoY
|
$298.9K
112.5%
YoY
|
-$124.8K
-131.16%
YoY
|
$324.7K
248.77%
YoY
|
$118.5K
-23.59%
YoY
|
$140.7K
20.11%
YoY
|
$400.5K
-34.04%
YoY
|
$93.11K
-55.8%
YoY
|
$155.1K
-32.02%
YoY
|
$117.1K
-80.98%
YoY
|
$607.2K
969.32%
YoY
|
$210.6K
233.56%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
-$15.98K
170.25%
YoY
|
$5.600K
27.27%
YoY
|
$700.00
-103.35%
YoY
|
-$10.50K
-151.32%
YoY
|
-$5.912K
-1342.02%
YoY
|
$4.400K
-1077.78%
YoY
|
-$20.88K
-584.45%
YoY
|
$20.46K
-186.29%
YoY
|
$476.00
-96.01%
YoY
|
-$450.00
-98.97%
YoY
|
$4.310K
-104.31%
YoY
|
-$23.71K
-143.96%
YoY
|
$11.93K
-104.89%
YoY
|
-$43.82K
-111.81%
YoY
|
-$99.96K
167.27%
YoY
|
$53.93K
-13.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$44.47K
-146.52%
YoY
|
-$272.6K
-7.44%
YoY
|
-$53.50K
-151.48%
YoY
|
$88.80K
-129.18%
YoY
|
-$95.58K
-20.88%
YoY
|
-$294.5K
108.7%
YoY
|
$103.9K
-126.23%
YoY
|
-$304.3K
320.28%
YoY
|
-$120.8K
-15.66%
YoY
|
-$141.1K
-12.32%
YoY
|
-$396.1K
-43.98%
YoY
|
-$72.40K
-52.57%
YoY
|
-$143.2K
-68.8%
YoY
|
-$160.9K
-30.7%
YoY
|
-$707.1K
650.82%
YoY
|
-$152.6K
25341.67%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$44.42K
-1194.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.060K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$272.6K
-7.44%
YoY
|
N/A
|
N/A
|
N/A
|
-$294.5K
108.7%
YoY
|
$103.9K
-126.23%
YoY
|
-$304.3K
160.47%
YoY
|
-$120.8K
-15.66%
YoY
|
-$141.1K
-12.32%
YoY
|
-$396.1K
-43.98%
YoY
|
-$116.8K
-21.38%
YoY
|
-$143.2K
-67.91%
YoY
|
-$160.9K
-26.7%
YoY
|
-$707.1K
N/A
|
-$148.6K
N/A
|
Loading...