|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$111.0M
-86.88%
YoY
|
$846.0M
2.92%
YoY
|
$822.0M
547.24%
YoY
|
$127.0M
-106.37%
YoY
|
-$1.993B
-77.57%
YoY
|
| Depreciation, Depletion And Amortization |
$2.200B
0.0%
YoY
|
$2.200B
-2.4%
YoY
|
$2.254B
-1.91%
YoY
|
$2.298B
-0.09%
YoY
|
$2.300B
-4.17%
YoY
|
| Cash From Operating Activities |
$3.099B
-22.19%
YoY
|
$3.983B
4.73%
YoY
|
$3.803B
75.01%
YoY
|
$2.173B
208.66%
YoY
|
$704.0M
-110.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.779B
40.85%
YoY
|
$2.683B
3.35%
YoY
|
$2.596B
-189.33%
YoY
|
-$2.906B
1297.12%
YoY
|
-$208.0M
-89.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$254.0M
290.77%
YoY
|
-$65.00M
-76.36%
YoY
|
-$275.0M
-107.76%
YoY
|
$3.542B
-35520.0%
YoY
|
-$10.00M
-50.0%
YoY
|
| Cash From Investing Activities |
-$1.894B
95.66%
YoY
|
-$968.0M
92.83%
YoY
|
-$502.0M
-178.93%
YoY
|
$636.0M
-110.63%
YoY
|
-$5.983B
37.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$21.00M
-216.67%
YoY
|
$18.00M
-89.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.051B
-62.38%
YoY
|
-$2.794B
-12.85%
YoY
|
-$3.206B
21.85%
YoY
|
-$2.631B
-149.75%
YoY
|
$5.288B
-51.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.099B
-22.19%
YoY
|
$3.983B
4.73%
YoY
|
$3.803B
75.01%
YoY
|
$2.173B
208.66%
YoY
|
$704.0M
-110.76%
YoY
|
| Cash From Investing Activities |
-$1.894B
95.66%
YoY
|
-$968.0M
92.83%
YoY
|
-$502.0M
-178.93%
YoY
|
$636.0M
-110.63%
YoY
|
-$5.983B
37.79%
YoY
|
| Cash From Financing Activities |
-$1.051B
-62.38%
YoY
|
-$2.794B
-12.85%
YoY
|
-$3.206B
21.85%
YoY
|
-$2.631B
-149.75%
YoY
|
$5.288B
-51.9%
YoY
|
| Net Change In Cash |
$154.0M
-30.32%
YoY
|
$221.0M
132.63%
YoY
|
$95.00M
-46.63%
YoY
|
$178.0M
1877.78%
YoY
|
$9.000M
-91.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.099B
-22.19%
YoY
|
$3.983B
4.73%
YoY
|
$3.803B
75.01%
YoY
|
$2.173B
208.66%
YoY
|
$704.0M
-110.76%
YoY
|
| Capital Expenditures |
$3.779B
40.85%
YoY
|
$2.683B
3.35%
YoY
|
$2.596B
-189.33%
YoY
|
-$2.906B
1297.12%
YoY
|
-$208.0M
-89.38%
YoY
|
| Free Cash Flow |
-$680.0M
-152.31%
YoY
|
$1.300B
7.71%
YoY
|
$1.207B
-76.24%
YoY
|
$5.079B
456.91%
YoY
|
$912.0M
-119.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$382.0M
-19.24%
YoY
|
$99.00M
-83.22%
YoY
|
-$114.0M
-23.49%
YoY
|
$599.0M
-16.46%
YoY
|
-$473.0M
51.6%
YoY
|
$590.0M
3005.26%
YoY
|
-$149.0M
-72.66%
YoY
|
$717.0M
-46.41%
YoY
|
-$312.0M
-3220.0%
YoY
|
$19.00M
-97.63%
YoY
|
-$545.0M
-212.84%
YoY
|
$1.338B
181.09%
YoY
|
$10.00M
-100.61%
YoY
|
$803.0M
-186.16%
YoY
|
$483.0M
185.8%
YoY
|
$476.0M
2405.26%
YoY
|
-$1.635B
30.8%
YoY
|
-$932.0M
-57.21%
YoY
|
$169.0M
-107.04%
YoY
|
| Depreciation, Depletion And Amortization |
$552.0M
2.6%
YoY
|
$557.0M
-4.46%
YoY
|
$558.0M
-0.18%
YoY
|
$557.0M
0.72%
YoY
|
$538.0M
-2.0%
YoY
|
$583.0M
4.29%
YoY
|
$559.0M
-1.24%
YoY
|
$553.0M
-1.78%
YoY
|
$549.0M
-3.0%
YoY
|
$559.0M
-2.44%
YoY
|
$566.0M
-1.05%
YoY
|
$563.0M
-3.6%
YoY
|
$566.0M
1.43%
YoY
|
$573.0M
-13.18%
YoY
|
$572.0M
2.51%
YoY
|
$584.0M
4.66%
YoY
|
$558.0M
2.2%
YoY
|
$660.0M
17.65%
YoY
|
$558.0M
-3.29%
YoY
|
| Cash From Operating Activities |
$4.223B
71.95%
YoY
|
-$274.0M
-168.84%
YoY
|
-$46.00M
-116.61%
YoY
|
$963.0M
-14.63%
YoY
|
$2.456B
12.66%
YoY
|
$398.0M
-129.46%
YoY
|
$277.0M
377.59%
YoY
|
$1.128B
-36.02%
YoY
|
$2.180B
-34.59%
YoY
|
-$1.351B
755.06%
YoY
|
$58.00M
-109.78%
YoY
|
$1.763B
1.38%
YoY
|
$3.333B
181.27%
YoY
|
-$158.0M
-86.83%
YoY
|
-$593.0M
-65.92%
YoY
|
$1.739B
-49.88%
YoY
|
$1.185B
581.03%
YoY
|
-$1.200B
-58.09%
YoY
|
-$1.740B
-33.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$811.0M
-1.58%
YoY
|
$1.630B
120.27%
YoY
|
$826.0M
76.5%
YoY
|
$499.0M
-23.35%
YoY
|
$824.0M
0.0%
YoY
|
$740.0M
-12.22%
YoY
|
$468.0M
-8.06%
YoY
|
$651.0M
-11.91%
YoY
|
$824.0M
63.17%
YoY
|
$843.0M
-209.2%
YoY
|
$509.0M
-211.87%
YoY
|
$739.0M
-223.58%
YoY
|
$505.0M
-162.58%
YoY
|
-$772.0M
321.86%
YoY
|
-$455.0M
1720.0%
YoY
|
-$598.0M
N/A
|
-$807.0M
N/A
|
-$183.0M
23.65%
YoY
|
-$25.00M
-95.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$22.00M
175.0%
YoY
|
$1.240B
-22.79%
YoY
|
$1.800B
242.21%
YoY
|
-$775.0M
-381.82%
YoY
|
$8.000M
300.0%
YoY
|
$1.606B
-46.5%
YoY
|
$526.0M
-66.98%
YoY
|
$275.0M
-230.95%
YoY
|
$2.000M
-101.38%
YoY
|
$3.002B
29.17%
YoY
|
$1.593B
28.57%
YoY
|
-$210.0M
-36.56%
YoY
|
-$145.0M
-502.78%
YoY
|
$2.324B
20.98%
YoY
|
$1.239B
-62.9%
YoY
|
-$331.0M
-91.48%
YoY
|
$36.00M
-14.29%
YoY
|
$1.921B
4.18%
YoY
|
$3.340B
122.67%
YoY
|
| Cash From Investing Activities |
-$2.328B
93.36%
YoY
|
-$390.0M
-145.03%
YoY
|
$974.0M
1579.31%
YoY
|
-$1.274B
238.83%
YoY
|
-$1.204B
-20.58%
YoY
|
$866.0M
-59.89%
YoY
|
$58.00M
-94.65%
YoY
|
-$376.0M
-60.38%
YoY
|
-$1.516B
-45.78%
YoY
|
$2.159B
39.11%
YoY
|
$1.084B
38.27%
YoY
|
-$949.0M
2.15%
YoY
|
-$2.796B
262.65%
YoY
|
$1.552B
-10.7%
YoY
|
$784.0M
-76.35%
YoY
|
-$929.0M
-76.08%
YoY
|
-$771.0M
-89.22%
YoY
|
$1.738B
2.48%
YoY
|
$3.315B
259.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.949B
59.36%
YoY
|
$782.0M
-160.39%
YoY
|
-$921.0M
548.59%
YoY
|
$311.0M
-143.5%
YoY
|
-$1.223B
90.5%
YoY
|
-$1.295B
59.09%
YoY
|
-$142.0M
-88.49%
YoY
|
-$715.0M
15.51%
YoY
|
-$642.0M
19.11%
YoY
|
-$814.0M
-36.6%
YoY
|
-$1.234B
389.68%
YoY
|
-$619.0M
-21.15%
YoY
|
-$539.0M
73.87%
YoY
|
-$1.284B
128.88%
YoY
|
-$252.0M
-84.34%
YoY
|
-$785.0M
-276.4%
YoY
|
-$310.0M
-104.42%
YoY
|
-$561.0M
-144.21%
YoY
|
-$1.609B
-206.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.223B
71.95%
YoY
|
-$274.0M
-168.84%
YoY
|
-$46.00M
-116.61%
YoY
|
$963.0M
-14.63%
YoY
|
$2.456B
12.66%
YoY
|
$398.0M
-129.46%
YoY
|
$277.0M
377.59%
YoY
|
$1.128B
-36.02%
YoY
|
$2.180B
-34.59%
YoY
|
-$1.351B
755.06%
YoY
|
$58.00M
-109.78%
YoY
|
$1.763B
1.38%
YoY
|
$3.333B
181.27%
YoY
|
-$158.0M
-86.83%
YoY
|
-$593.0M
-65.92%
YoY
|
$1.739B
-49.88%
YoY
|
$1.185B
581.03%
YoY
|
-$1.200B
-58.09%
YoY
|
-$1.740B
-33.18%
YoY
|
| Cash From Investing Activities |
-$2.328B
93.36%
YoY
|
-$390.0M
-145.03%
YoY
|
$974.0M
1579.31%
YoY
|
-$1.274B
238.83%
YoY
|
-$1.204B
-20.58%
YoY
|
$866.0M
-59.89%
YoY
|
$58.00M
-94.65%
YoY
|
-$376.0M
-60.38%
YoY
|
-$1.516B
-45.78%
YoY
|
$2.159B
39.11%
YoY
|
$1.084B
38.27%
YoY
|
-$949.0M
2.15%
YoY
|
-$2.796B
262.65%
YoY
|
$1.552B
-10.7%
YoY
|
$784.0M
-76.35%
YoY
|
-$929.0M
-76.08%
YoY
|
-$771.0M
-89.22%
YoY
|
$1.738B
2.48%
YoY
|
$3.315B
259.15%
YoY
|
| Cash From Financing Activities |
-$1.949B
59.36%
YoY
|
$782.0M
-160.39%
YoY
|
-$921.0M
548.59%
YoY
|
$311.0M
-143.5%
YoY
|
-$1.223B
90.5%
YoY
|
-$1.295B
59.09%
YoY
|
-$142.0M
-88.49%
YoY
|
-$715.0M
15.51%
YoY
|
-$642.0M
19.11%
YoY
|
-$814.0M
-36.6%
YoY
|
-$1.234B
389.68%
YoY
|
-$619.0M
-21.15%
YoY
|
-$539.0M
73.87%
YoY
|
-$1.284B
128.88%
YoY
|
-$252.0M
-84.34%
YoY
|
-$785.0M
-276.4%
YoY
|
-$310.0M
-104.42%
YoY
|
-$561.0M
-144.21%
YoY
|
-$1.609B
-206.49%
YoY
|
| Net Change In Cash |
-$54.00M
-286.21%
YoY
|
$118.0M
-480.65%
YoY
|
$7.000M
-96.37%
YoY
|
$0.00
-100.0%
YoY
|
$29.00M
31.82%
YoY
|
-$31.00M
416.67%
YoY
|
$193.0M
-309.78%
YoY
|
$37.00M
-81.03%
YoY
|
$22.00M
-1200.0%
YoY
|
-$6.000M
-105.45%
YoY
|
-$92.00M
50.82%
YoY
|
$195.0M
680.0%
YoY
|
-$2.000M
-101.92%
YoY
|
$110.0M
-578.26%
YoY
|
-$61.00M
79.41%
YoY
|
$25.00M
-19.35%
YoY
|
$104.0M
197.14%
YoY
|
-$23.00M
-122.55%
YoY
|
-$34.00M
-80.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.223B
71.95%
YoY
|
-$274.0M
-168.84%
YoY
|
-$46.00M
-116.61%
YoY
|
$963.0M
-14.63%
YoY
|
$2.456B
12.66%
YoY
|
$398.0M
-129.46%
YoY
|
$277.0M
377.59%
YoY
|
$1.128B
-36.02%
YoY
|
$2.180B
-34.59%
YoY
|
-$1.351B
755.06%
YoY
|
$58.00M
-109.78%
YoY
|
$1.763B
1.38%
YoY
|
$3.333B
181.27%
YoY
|
-$158.0M
-86.83%
YoY
|
-$593.0M
-65.92%
YoY
|
$1.739B
-49.88%
YoY
|
$1.185B
581.03%
YoY
|
-$1.200B
-58.09%
YoY
|
-$1.740B
-33.18%
YoY
|
| Capital Expenditures |
$811.0M
-1.58%
YoY
|
$1.630B
120.27%
YoY
|
$826.0M
76.5%
YoY
|
$499.0M
-23.35%
YoY
|
$824.0M
0.0%
YoY
|
$740.0M
-12.22%
YoY
|
$468.0M
-8.06%
YoY
|
$651.0M
-11.91%
YoY
|
$824.0M
63.17%
YoY
|
$843.0M
-209.2%
YoY
|
$509.0M
-211.87%
YoY
|
$739.0M
-223.58%
YoY
|
$505.0M
-162.58%
YoY
|
-$772.0M
321.86%
YoY
|
-$455.0M
1720.0%
YoY
|
-$598.0M
N/A
|
-$807.0M
N/A
|
-$183.0M
23.65%
YoY
|
-$25.00M
-95.67%
YoY
|
| Free Cash Flow |
$3.412B
109.07%
YoY
|
-$1.904B
456.73%
YoY
|
-$872.0M
356.54%
YoY
|
$464.0M
-2.73%
YoY
|
$1.632B
20.35%
YoY
|
-$342.0M
-84.41%
YoY
|
-$191.0M
-57.65%
YoY
|
$477.0M
-53.42%
YoY
|
$1.356B
-52.05%
YoY
|
-$2.194B
-457.33%
YoY
|
-$451.0M
226.81%
YoY
|
$1.024B
-56.18%
YoY
|
$2.828B
41.97%
YoY
|
$614.0M
-160.37%
YoY
|
-$138.0M
-91.95%
YoY
|
$2.337B
N/A
|
$1.992B
N/A
|
-$1.017B
-62.54%
YoY
|
-$1.715B
-15.39%
YoY
|
Loading...