|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.268M
648.77%
YoY
|
-$570.0K
-150.62%
YoY
|
$1.126M
-73.7%
YoY
|
$4.281M
-64.82%
YoY
|
$12.17M
-3252.59%
YoY
|
| Depreciation, Depletion And Amortization |
$16.65M
2452.91%
YoY
|
$652.0K
-26.74%
YoY
|
$890.0K
-96.3%
YoY
|
$24.06M
24.09%
YoY
|
$19.39M
12.18%
YoY
|
| Cash From Operating Activities |
$4.800M
83.07%
YoY
|
$2.622M
-59.37%
YoY
|
$6.453M
493.11%
YoY
|
$1.088M
-87.87%
YoY
|
$8.971M
-596.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$225.0K
181.25%
YoY
|
$80.00K
-36.51%
YoY
|
$126.0K
17.76%
YoY
|
$107.0K
-54.08%
YoY
|
$233.0K
237.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.508M
-176.35%
YoY
|
-$3.285M
-0.51%
YoY
|
-$3.302M
-161.07%
YoY
|
$5.407M
-395.46%
YoY
|
-$1.830M
-159.42%
YoY
|
| Cash From Investing Activities |
$2.283M
-167.85%
YoY
|
-$3.365M
-1.84%
YoY
|
-$3.428M
-164.68%
YoY
|
$5.300M
-356.78%
YoY
|
-$2.064M
-168.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$12.00K
-88.89%
YoY
|
-$108.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$186.0K
2.76%
YoY
|
$181.0K
-83.32%
YoY
|
$1.085M
-213.73%
YoY
|
-$954.0K
98.34%
YoY
|
-$481.0K
-48.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.800M
83.07%
YoY
|
$2.622M
-59.37%
YoY
|
$6.453M
493.11%
YoY
|
$1.088M
-87.87%
YoY
|
$8.971M
-596.46%
YoY
|
| Cash From Investing Activities |
$2.283M
-167.85%
YoY
|
-$3.365M
-1.84%
YoY
|
-$3.428M
-164.68%
YoY
|
$5.300M
-356.78%
YoY
|
-$2.064M
-168.59%
YoY
|
| Cash From Financing Activities |
$186.0K
2.76%
YoY
|
$181.0K
-83.32%
YoY
|
$1.085M
-213.73%
YoY
|
-$954.0K
98.34%
YoY
|
-$481.0K
-48.78%
YoY
|
| Net Change In Cash |
$7.269M
-1393.42%
YoY
|
-$562.0K
-113.67%
YoY
|
$4.110M
-24.37%
YoY
|
$5.434M
-15.44%
YoY
|
$6.426M
2343.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.800M
83.07%
YoY
|
$2.622M
-59.37%
YoY
|
$6.453M
493.11%
YoY
|
$1.088M
-87.87%
YoY
|
$8.971M
-596.46%
YoY
|
| Capital Expenditures |
$225.0K
181.25%
YoY
|
$80.00K
-36.51%
YoY
|
$126.0K
17.76%
YoY
|
$107.0K
-54.08%
YoY
|
$233.0K
237.68%
YoY
|
| Free Cash Flow |
$4.575M
79.98%
YoY
|
$2.542M
-59.82%
YoY
|
$6.327M
544.95%
YoY
|
$981.0K
-88.77%
YoY
|
$8.738M
-565.78%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$577.0K
-128.88%
YoY
|
$3.316M
-584.8%
YoY
|
$802.0K
-140.14%
YoY
|
$312.0K
-113.4%
YoY
|
-$1.998M
-213.59%
YoY
|
-$684.0K
-139.22%
YoY
|
-$1.998M
29.32%
YoY
|
-$2.328M
-346.09%
YoY
|
$1.759M
-357.16%
YoY
|
$1.744M
-203.87%
YoY
|
-$1.545M
-154.36%
YoY
|
$946.0K
-64.5%
YoY
|
-$684.0K
-25.25%
YoY
|
-$1.679M
-156.68%
YoY
|
$2.842M
-759.4%
YoY
|
$2.665M
-77.51%
YoY
|
-$915.0K
-148.77%
YoY
|
$2.962M
-54.65%
YoY
|
-$431.0K
-94.67%
YoY
|
| Depreciation, Depletion And Amortization |
$97.00K
64.41%
YoY
|
$103.0K
-17.6%
YoY
|
$149.0K
-78.18%
YoY
|
$69.00K
-47.73%
YoY
|
$59.00K
-63.13%
YoY
|
$125.0K
-26.04%
YoY
|
$683.0K
263.3%
YoY
|
$132.0K
-36.23%
YoY
|
$160.0K
-26.61%
YoY
|
$169.0K
-24.89%
YoY
|
$188.0K
-21.67%
YoY
|
$207.0K
-99.11%
YoY
|
$218.0K
3.81%
YoY
|
$225.0K
-302.7%
YoY
|
$240.0K
-84.14%
YoY
|
$23.20M
18.36%
YoY
|
$210.0K
-22.22%
YoY
|
-$111.0K
-144.4%
YoY
|
$1.513M
172.12%
YoY
|
| Cash From Operating Activities |
$6.642M
7280.0%
YoY
|
$9.278M
2130.29%
YoY
|
-$722.0K
-86.43%
YoY
|
$9.613M
56.0%
YoY
|
$90.00K
-93.38%
YoY
|
$416.0K
-93.8%
YoY
|
-$5.319M
-54.19%
YoY
|
$6.162M
-29.16%
YoY
|
$1.360M
-37.33%
YoY
|
$6.714M
86.97%
YoY
|
-$11.61M
45.0%
YoY
|
$8.699M
-18.26%
YoY
|
$2.170M
-49.91%
YoY
|
$3.591M
-145.77%
YoY
|
-$8.007M
32.48%
YoY
|
$10.64M
7.82%
YoY
|
$4.332M
-396.71%
YoY
|
-$7.846M
-170.88%
YoY
|
-$6.044M
-42.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$31.00K
-3.13%
YoY
|
$170.0K
209.09%
YoY
|
$264.0K
576.92%
YoY
|
$99.00K
N/A
|
$32.00K
220.0%
YoY
|
$55.00K
511.11%
YoY
|
$39.00K
-33.9%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-122.73%
YoY
|
$9.000K
-113.43%
YoY
|
$59.00K
-6000.0%
YoY
|
$14.00K
-177.78%
YoY
|
-$44.00K
83.33%
YoY
|
-$67.00K
168.0%
YoY
|
-$1.000K
-102.56%
YoY
|
-$18.00K
-55.0%
YoY
|
-$24.00K
-20.0%
YoY
|
-$25.00K
-79.17%
YoY
|
$39.00K
2.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.59M
-1153.85%
YoY
|
$1.819M
2498.57%
YoY
|
$1.323M
-148.16%
YoY
|
$3.421M
-347.0%
YoY
|
$1.764M
-240.0%
YoY
|
$70.00K
-98.25%
YoY
|
-$2.747M
-40.8%
YoY
|
-$1.385M
-39.76%
YoY
|
-$1.260M
-132.04%
YoY
|
$4.000M
-205.18%
YoY
|
-$4.640M
309.53%
YoY
|
-$2.299M
-1243.78%
YoY
|
$3.933M
540.55%
YoY
|
-$3.803M
45.26%
YoY
|
-$1.133M
-115.71%
YoY
|
$201.0K
-78.84%
YoY
|
$614.0K
-110.5%
YoY
|
-$2.618M
-10.34%
YoY
|
$7.210M
20.37%
YoY
|
| Cash From Investing Activities |
-$18.62M
-1175.12%
YoY
|
$1.649M
10893.33%
YoY
|
$1.059M
-138.01%
YoY
|
$3.322M
-339.86%
YoY
|
$1.732M
-236.38%
YoY
|
$15.00K
-99.62%
YoY
|
-$2.786M
-40.71%
YoY
|
-$1.385M
-40.12%
YoY
|
-$1.270M
-132.66%
YoY
|
$3.991M
-203.13%
YoY
|
-$4.699M
314.37%
YoY
|
-$2.313M
-1363.93%
YoY
|
$3.889M
559.15%
YoY
|
-$3.870M
46.42%
YoY
|
-$1.134M
-115.82%
YoY
|
$183.0K
-79.89%
YoY
|
$590.0K
-110.03%
YoY
|
-$2.643M
-13.06%
YoY
|
$7.169M
20.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
-$407.0K
0.0%
YoY
|
-$4.000K
-100.4%
YoY
|
-$400.0K
0.25%
YoY
|
$0.00
-100.0%
YoY
|
-$407.0K
6683.33%
YoY
|
$993.0K
-0.1%
YoY
|
-$399.0K
-166.39%
YoY
|
-$410.0K
340.86%
YoY
|
-$6.000K
-101.04%
YoY
|
$994.0K
N/A
|
$601.0K
-250.63%
YoY
|
-$93.00K
-26.77%
YoY
|
$577.0K
-234.81%
YoY
|
$0.00
-100.0%
YoY
|
-$399.0K
-0.25%
YoY
|
-$127.0K
81.43%
YoY
|
-$428.0K
4180.0%
YoY
|
$2.000K
-33.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.642M
7280.0%
YoY
|
$9.278M
2130.29%
YoY
|
-$722.0K
-86.43%
YoY
|
$9.613M
56.0%
YoY
|
$90.00K
-93.38%
YoY
|
$416.0K
-93.8%
YoY
|
-$5.319M
-54.19%
YoY
|
$6.162M
-29.16%
YoY
|
$1.360M
-37.33%
YoY
|
$6.714M
86.97%
YoY
|
-$11.61M
45.0%
YoY
|
$8.699M
-18.26%
YoY
|
$2.170M
-49.91%
YoY
|
$3.591M
-145.77%
YoY
|
-$8.007M
32.48%
YoY
|
$10.64M
7.82%
YoY
|
$4.332M
-396.71%
YoY
|
-$7.846M
-170.88%
YoY
|
-$6.044M
-42.5%
YoY
|
| Cash From Investing Activities |
-$18.62M
-1175.12%
YoY
|
$1.649M
10893.33%
YoY
|
$1.059M
-138.01%
YoY
|
$3.322M
-339.86%
YoY
|
$1.732M
-236.38%
YoY
|
$15.00K
-99.62%
YoY
|
-$2.786M
-40.71%
YoY
|
-$1.385M
-40.12%
YoY
|
-$1.270M
-132.66%
YoY
|
$3.991M
-203.13%
YoY
|
-$4.699M
314.37%
YoY
|
-$2.313M
-1363.93%
YoY
|
$3.889M
559.15%
YoY
|
-$3.870M
46.42%
YoY
|
-$1.134M
-115.82%
YoY
|
$183.0K
-79.89%
YoY
|
$590.0K
-110.03%
YoY
|
-$2.643M
-13.06%
YoY
|
$7.169M
20.41%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
-$407.0K
0.0%
YoY
|
-$4.000K
-100.4%
YoY
|
-$400.0K
0.25%
YoY
|
$0.00
-100.0%
YoY
|
-$407.0K
6683.33%
YoY
|
$993.0K
-0.1%
YoY
|
-$399.0K
-166.39%
YoY
|
-$410.0K
340.86%
YoY
|
-$6.000K
-101.04%
YoY
|
$994.0K
N/A
|
$601.0K
-250.63%
YoY
|
-$93.00K
-26.77%
YoY
|
$577.0K
-234.81%
YoY
|
$0.00
-100.0%
YoY
|
-$399.0K
-0.25%
YoY
|
-$127.0K
81.43%
YoY
|
-$428.0K
4180.0%
YoY
|
$2.000K
-33.33%
YoY
|
| Net Change In Cash |
-$11.98M
-757.46%
YoY
|
$10.52M
43733.33%
YoY
|
$333.0K
-104.68%
YoY
|
$12.54M
186.32%
YoY
|
$1.822M
-669.37%
YoY
|
$24.00K
-99.78%
YoY
|
-$7.112M
-53.56%
YoY
|
$4.378M
-37.34%
YoY
|
-$320.0K
-105.36%
YoY
|
$10.70M
3490.27%
YoY
|
-$15.32M
67.54%
YoY
|
$6.987M
-32.98%
YoY
|
$5.966M
24.42%
YoY
|
$298.0K
-102.73%
YoY
|
-$9.141M
-911.09%
YoY
|
$10.43M
0.44%
YoY
|
$4.795M
-164.71%
YoY
|
-$10.92M
-236.12%
YoY
|
$1.127M
-124.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.642M
7280.0%
YoY
|
$9.278M
2130.29%
YoY
|
-$722.0K
-86.43%
YoY
|
$9.613M
56.0%
YoY
|
$90.00K
-93.38%
YoY
|
$416.0K
-93.8%
YoY
|
-$5.319M
-54.19%
YoY
|
$6.162M
-29.16%
YoY
|
$1.360M
-37.33%
YoY
|
$6.714M
86.97%
YoY
|
-$11.61M
45.0%
YoY
|
$8.699M
-18.26%
YoY
|
$2.170M
-49.91%
YoY
|
$3.591M
-145.77%
YoY
|
-$8.007M
32.48%
YoY
|
$10.64M
7.82%
YoY
|
$4.332M
-396.71%
YoY
|
-$7.846M
-170.88%
YoY
|
-$6.044M
-42.5%
YoY
|
| Capital Expenditures |
$31.00K
-3.13%
YoY
|
$170.0K
209.09%
YoY
|
$264.0K
576.92%
YoY
|
$99.00K
N/A
|
$32.00K
220.0%
YoY
|
$55.00K
511.11%
YoY
|
$39.00K
-33.9%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-122.73%
YoY
|
$9.000K
-113.43%
YoY
|
$59.00K
-6000.0%
YoY
|
$14.00K
-177.78%
YoY
|
-$44.00K
83.33%
YoY
|
-$67.00K
168.0%
YoY
|
-$1.000K
-102.56%
YoY
|
-$18.00K
-55.0%
YoY
|
-$24.00K
-20.0%
YoY
|
-$25.00K
-79.17%
YoY
|
$39.00K
2.63%
YoY
|
| Free Cash Flow |
$6.611M
11298.28%
YoY
|
$9.108M
2422.99%
YoY
|
-$986.0K
-81.6%
YoY
|
$9.514M
54.4%
YoY
|
$58.00K
-95.7%
YoY
|
$361.0K
-94.62%
YoY
|
-$5.358M
-54.08%
YoY
|
$6.162M
-29.05%
YoY
|
$1.350M
-39.02%
YoY
|
$6.705M
83.3%
YoY
|
-$11.67M
45.75%
YoY
|
$8.685M
-18.53%
YoY
|
$2.214M
-49.17%
YoY
|
$3.658M
-146.77%
YoY
|
-$8.006M
31.61%
YoY
|
$10.66M
7.57%
YoY
|
$4.356M
-404.62%
YoY
|
-$7.821M
-169.89%
YoY
|
-$6.083M
-42.34%
YoY
|
Loading...