|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$150.0M
21.75%
YoY
|
$124.4M
31.22%
YoY
|
$117.3M
118.84%
YoY
|
$93.90M
31.15%
YoY
|
$123.2M
20.55%
YoY
|
$94.80M
-35.42%
YoY
|
$53.60M
-62.54%
YoY
|
$71.60M
-49.15%
YoY
|
$102.2M
-33.68%
YoY
|
$146.8M
35.42%
YoY
|
$143.1M
41.12%
YoY
|
$140.8M
52.71%
YoY
|
$154.1M
73.54%
YoY
|
$108.4M
-57.0%
YoY
|
$101.4M
-92.87%
YoY
|
$92.20M
-92.16%
YoY
|
$88.80M
-80.29%
YoY
|
$252.1M
-37.27%
YoY
|
$1.423B
986.71%
YoY
|
| Cash & Equivalents |
$150.0M
21.75%
YoY
|
$124.4M
26.29%
YoY
|
$117.3M
64.52%
YoY
|
$93.90M
31.15%
YoY
|
$123.2M
19.61%
YoY
|
$98.50M
-32.9%
YoY
|
$71.30M
-50.17%
YoY
|
$71.60M
-53.17%
YoY
|
$103.0M
-38.21%
YoY
|
$146.8M
21.12%
YoY
|
$143.1M
41.12%
YoY
|
$152.9M
65.84%
YoY
|
$166.7M
87.73%
YoY
|
$121.2M
-51.92%
YoY
|
$101.4M
-92.88%
YoY
|
$92.20M
-92.17%
YoY
|
$88.80M
-80.03%
YoY
|
$252.1M
-32.39%
YoY
|
$1.424B
1591.33%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$319.1M
26.83%
YoY
|
$282.6M
7.66%
YoY
|
$256.3M
48.32%
YoY
|
$221.1M
20.23%
YoY
|
$251.6M
13.74%
YoY
|
$262.5M
-9.55%
YoY
|
$172.8M
-31.65%
YoY
|
$183.9M
-22.34%
YoY
|
$221.2M
-12.91%
YoY
|
$290.2M
25.68%
YoY
|
$252.8M
21.19%
YoY
|
$236.8M
14.9%
YoY
|
$254.0M
21.24%
YoY
|
$230.9M
-45.56%
YoY
|
$208.6M
-86.41%
YoY
|
$206.1M
-83.98%
YoY
|
$209.5M
-63.38%
YoY
|
$424.1M
-19.06%
YoY
|
$1.535B
498.13%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$77.20M
-8.96%
YoY
|
$78.60M
-10.88%
YoY
|
$48.20M
-8.54%
YoY
|
$82.30M
51.85%
YoY
|
$84.80M
-13.11%
YoY
|
$88.20M
54.2%
YoY
|
$52.70M
-49.42%
YoY
|
$54.20M
-49.68%
YoY
|
$97.60M
-11.03%
YoY
|
$57.20M
-4.51%
YoY
|
$104.2M
117.54%
YoY
|
$107.7M
125.31%
YoY
|
$109.7M
124.34%
YoY
|
$59.90M
19.32%
YoY
|
$47.90M
-59.09%
YoY
|
$47.80M
-60.36%
YoY
|
$48.90M
-65.73%
YoY
|
$50.20M
-69.07%
YoY
|
$117.1M
-29.24%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.30M
0.0%
YoY
|
$20.30M
N/A
|
$20.30M
N/A
|
$20.30M
N/A
|
$20.30M
0.0%
YoY
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$141.9M
-32.01%
YoY
|
$141.6M
-36.19%
YoY
|
$40.80M
-40.44%
YoY
|
$225.7M
232.4%
YoY
|
$208.7M
99.52%
YoY
|
$221.9M
242.97%
YoY
|
$68.50M
-12.96%
YoY
|
$67.90M
19.75%
YoY
|
$104.6M
98.48%
YoY
|
$64.70M
33.68%
YoY
|
$78.70M
71.46%
YoY
|
$56.70M
15.48%
YoY
|
$52.70M
-1.31%
YoY
|
$48.40M
-11.19%
YoY
|
$45.90M
-16.24%
YoY
|
$49.10M
-20.81%
YoY
|
$53.40M
-53.4%
YoY
|
$54.50M
-52.65%
YoY
|
$54.80M
-74.91%
YoY
|
| Other Assets |
$102.8M
27.54%
YoY
|
$100.7M
22.8%
YoY
|
$95.90M
0.42%
YoY
|
$86.40M
12.65%
YoY
|
$80.60M
10.41%
YoY
|
$82.00M
16.31%
YoY
|
$95.50M
37.81%
YoY
|
$76.70M
-3.28%
YoY
|
$73.00M
-7.01%
YoY
|
$70.50M
-9.03%
YoY
|
$69.30M
10.53%
YoY
|
$79.30M
22.76%
YoY
|
$78.50M
10.72%
YoY
|
$77.50M
7.04%
YoY
|
$62.70M
-29.55%
YoY
|
$64.60M
-71.59%
YoY
|
$70.90M
-86.92%
YoY
|
$72.40M
-74.75%
YoY
|
$89.00M
-81.38%
YoY
|
| Total Long-Term Assets |
$396.3M
-6.91%
YoY
|
$394.4M
-10.51%
YoY
|
$495.1M
29.47%
YoY
|
$451.2M
29.21%
YoY
|
$425.7M
31.51%
YoY
|
$440.7M
37.2%
YoY
|
$382.4M
27.38%
YoY
|
$349.2M
8.62%
YoY
|
$323.7M
10.86%
YoY
|
$321.2M
11.61%
YoY
|
$300.2M
12.81%
YoY
|
$321.5M
18.11%
YoY
|
$292.0M
2.6%
YoY
|
$287.8M
-1.0%
YoY
|
$266.1M
-14.74%
YoY
|
$272.2M
-41.11%
YoY
|
$284.6M
-67.09%
YoY
|
$290.7M
-66.01%
YoY
|
$312.1M
-73.11%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$319.1M
26.83%
YoY
|
$282.6M
7.66%
YoY
|
$256.3M
48.32%
YoY
|
$221.1M
20.23%
YoY
|
$251.6M
13.74%
YoY
|
$262.5M
-9.55%
YoY
|
$172.8M
-31.65%
YoY
|
$183.9M
-22.34%
YoY
|
$221.2M
-12.91%
YoY
|
$290.2M
25.68%
YoY
|
$252.8M
21.19%
YoY
|
$236.8M
14.9%
YoY
|
$254.0M
21.24%
YoY
|
$230.9M
-45.56%
YoY
|
$208.6M
-86.41%
YoY
|
$206.1M
-83.98%
YoY
|
$209.5M
-63.38%
YoY
|
$424.1M
-19.06%
YoY
|
$1.535B
498.13%
YoY
|
| Total Long-Term Assets |
$396.3M
|
$394.4M
|
$495.1M
|
$451.2M
|
$425.7M
|
$440.7M
|
$382.4M
|
$349.2M
|
$323.7M
|
$321.2M
|
$300.2M
|
$321.5M
|
$292.0M
|
$287.8M
|
$266.1M
|
$272.2M
|
$284.6M
|
$290.7M
|
$312.1M
|
| Total Assets |
$715.4M
5.63%
YoY
|
$677.0M
-3.73%
YoY
|
$751.4M
35.34%
YoY
|
$672.3M
26.11%
YoY
|
$677.3M
24.3%
YoY
|
$703.2M
15.01%
YoY
|
$555.2M
0.4%
YoY
|
$533.1M
-4.51%
YoY
|
$544.9M
-0.2%
YoY
|
$611.4M
17.87%
YoY
|
$553.0M
16.49%
YoY
|
$558.3M
16.73%
YoY
|
$546.0M
10.5%
YoY
|
$518.7M
-27.43%
YoY
|
$474.7M
-74.31%
YoY
|
$478.3M
-72.65%
YoY
|
$494.1M
-65.61%
YoY
|
$714.8M
-48.17%
YoY
|
$1.848B
30.36%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$54.50M
101.11%
YoY
|
$59.40M
54.69%
YoY
|
$130.2M
8.95%
YoY
|
$32.90M
-60.88%
YoY
|
$27.10M
19.91%
YoY
|
$38.40M
-72.65%
YoY
|
$119.5M
393.8%
YoY
|
$84.10M
62.04%
YoY
|
$22.60M
8.13%
YoY
|
$140.4M
13.68%
YoY
|
$24.20M
5.68%
YoY
|
$51.90M
112.7%
YoY
|
$20.90M
-0.48%
YoY
|
$123.5M
250.85%
YoY
|
$22.90M
-6.53%
YoY
|
$24.40M
-5.06%
YoY
|
$21.00M
-8.7%
YoY
|
$35.20M
5.07%
YoY
|
$24.50M
-9.93%
YoY
|
| Accrued Expenses |
$106.9M
6.79%
YoY
|
$191.3M
2.35%
YoY
|
$62.30M
-7.84%
YoY
|
$129.8M
87.84%
YoY
|
$100.1M
-0.69%
YoY
|
$186.9M
158.15%
YoY
|
$67.60M
-53.6%
YoY
|
$69.10M
-42.8%
YoY
|
$100.8M
-0.2%
YoY
|
$72.40M
-4.49%
YoY
|
$145.7M
4.15%
YoY
|
$120.8M
-1.95%
YoY
|
$101.0M
-3.81%
YoY
|
$75.80M
-61.13%
YoY
|
$139.9M
-6.11%
YoY
|
$123.2M
-3.45%
YoY
|
$105.0M
-20.15%
YoY
|
$195.0M
-14.74%
YoY
|
$149.0M
-35.41%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$7.800M
-61.58%
YoY
|
$7.800M
-61.76%
YoY
|
$26.00M
356.14%
YoY
|
$25.70M
484.09%
YoY
|
$20.30M
383.33%
YoY
|
$20.40M
410.0%
YoY
|
$5.700M
90.0%
YoY
|
$4.400M
238.46%
YoY
|
$4.200M
N/A
|
$4.000M
N/A
|
$3.000M
N/A
|
$1.300M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$186.2M
21.15%
YoY
|
$262.6M
5.46%
YoY
|
$130.2M
-30.41%
YoY
|
$190.9M
24.61%
YoY
|
$153.7M
14.02%
YoY
|
$249.0M
17.01%
YoY
|
$187.1M
7.41%
YoY
|
$153.2M
-12.56%
YoY
|
$134.8M
3.53%
YoY
|
$212.8M
6.77%
YoY
|
$174.2M
5.26%
YoY
|
$175.2M
16.49%
YoY
|
$130.2M
-3.41%
YoY
|
$199.3M
-13.83%
YoY
|
$165.5M
-32.72%
YoY
|
$150.4M
-35.95%
YoY
|
$134.8M
-16.12%
YoY
|
$231.3M
-14.24%
YoY
|
$246.0M
-10.32%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$285.0M
-19.58%
YoY
|
$200.0M
-27.09%
YoY
|
$274.6M
0.15%
YoY
|
$294.5M
-5.03%
YoY
|
$354.4M
2.13%
YoY
|
$274.3M
0.15%
YoY
|
$274.2M
-4.39%
YoY
|
$310.1M
-0.51%
YoY
|
$347.0M
-3.77%
YoY
|
$273.9M
0.15%
YoY
|
$286.8M
-5.16%
YoY
|
$311.7M
-3.59%
YoY
|
$360.6M
-0.17%
YoY
|
$273.5M
-30.74%
YoY
|
$302.4M
-29.31%
YoY
|
$323.3M
-27.92%
YoY
|
$361.2M
-24.04%
YoY
|
$394.9M
0.15%
YoY
|
$427.8M
-9.78%
YoY
|
| Other Long-Term Liabilities |
$144.8M
88.83%
YoY
|
$130.4M
40.54%
YoY
|
$173.0M
77.07%
YoY
|
$99.96M
12.83%
YoY
|
$76.66M
4.64%
YoY
|
$92.76M
23.35%
YoY
|
$97.70M
60.69%
YoY
|
$88.60M
35.47%
YoY
|
$73.26M
16.1%
YoY
|
$75.20M
11.41%
YoY
|
$60.80M
-1.78%
YoY
|
$65.40M
-13.49%
YoY
|
$63.10M
-34.27%
YoY
|
$67.50M
-36.18%
YoY
|
$61.90M
-30.99%
YoY
|
$75.60M
-62.44%
YoY
|
$96.00M
-74.1%
YoY
|
$105.8M
-68.03%
YoY
|
$89.70M
-77.42%
YoY
|
| Total Long-Term Liabilities |
$429.8M
-0.3%
YoY
|
$330.4M
-10.0%
YoY
|
$447.6M
20.35%
YoY
|
$394.5M
-1.06%
YoY
|
$431.1M
2.57%
YoY
|
$367.1M
5.15%
YoY
|
$371.9M
6.99%
YoY
|
$398.7M
5.73%
YoY
|
$420.3M
-0.81%
YoY
|
$349.1M
2.38%
YoY
|
$347.6M
-4.58%
YoY
|
$377.1M
-5.47%
YoY
|
$423.7M
-7.33%
YoY
|
$341.0M
-31.89%
YoY
|
$364.3M
-29.6%
YoY
|
$398.9M
-38.61%
YoY
|
$457.2M
-45.97%
YoY
|
$500.7M
-30.95%
YoY
|
$517.5M
-40.62%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$186.2M
21.15%
YoY
|
$262.6M
5.46%
YoY
|
$130.2M
-30.41%
YoY
|
$190.9M
24.61%
YoY
|
$153.7M
14.02%
YoY
|
$249.0M
17.01%
YoY
|
$187.1M
7.41%
YoY
|
$153.2M
-12.56%
YoY
|
$134.8M
3.53%
YoY
|
$212.8M
6.77%
YoY
|
$174.2M
5.26%
YoY
|
$175.2M
16.49%
YoY
|
$130.2M
-3.41%
YoY
|
$199.3M
-13.83%
YoY
|
$165.5M
-32.72%
YoY
|
$150.4M
-35.95%
YoY
|
$134.8M
-16.12%
YoY
|
$231.3M
-14.24%
YoY
|
$246.0M
-10.32%
YoY
|
| Total Long-Term Liabilities |
$429.8M
-0.3%
YoY
|
$330.4M
-10.0%
YoY
|
$447.6M
20.35%
YoY
|
$394.5M
-1.06%
YoY
|
$431.1M
2.57%
YoY
|
$367.1M
5.15%
YoY
|
$371.9M
6.99%
YoY
|
$398.7M
5.73%
YoY
|
$420.3M
-0.81%
YoY
|
$349.1M
2.38%
YoY
|
$347.6M
-4.58%
YoY
|
$377.1M
-5.47%
YoY
|
$423.7M
-7.33%
YoY
|
$341.0M
-31.89%
YoY
|
$364.3M
-29.6%
YoY
|
$398.9M
-38.61%
YoY
|
$457.2M
-45.97%
YoY
|
$500.7M
-30.95%
YoY
|
$517.5M
-40.62%
YoY
|
| Total Liabilities |
$616.0M
5.34%
YoY
|
$593.0M
-3.75%
YoY
|
$731.0M
30.77%
YoY
|
$585.4M
3.81%
YoY
|
$584.8M
5.35%
YoY
|
$616.1M
7.86%
YoY
|
$559.0M
7.13%
YoY
|
$563.9M
2.1%
YoY
|
$555.1M
0.14%
YoY
|
$571.2M
5.72%
YoY
|
$521.8M
-1.51%
YoY
|
$552.3M
0.55%
YoY
|
$554.3M
-6.37%
YoY
|
$540.3M
-26.23%
YoY
|
$529.8M
-30.61%
YoY
|
$549.3M
-37.9%
YoY
|
$592.0M
-41.21%
YoY
|
$732.4M
-26.38%
YoY
|
$763.5M
-33.37%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$42.40M
N/A
|
-$59.80M
N/A
|
-$88.00M
N/A
|
-$6.800M
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$77.54M
256.7%
YoY
|
$60.64M
202.61%
YoY
|
$20.40M
-213.97%
YoY
|
$9.236M
-129.99%
YoY
|
$21.74M
-200.34%
YoY
|
$20.04M
-50.16%
YoY
|
-$17.90M
-178.17%
YoY
|
-$30.80M
-932.43%
YoY
|
-$21.66M
160.99%
YoY
|
$40.20M
-286.11%
YoY
|
$22.90M
-141.56%
YoY
|
$3.700M
-105.21%
YoY
|
-$8.300M
-91.52%
YoY
|
-$21.60M
25.87%
YoY
|
-$55.10M
-105.08%
YoY
|
-$71.00M
-108.22%
YoY
|
-$97.90M
-129.6%
YoY
|
-$17.16M
-105.67%
YoY
|
$1.084B
873.07%
YoY
|
| Total Liabilities & Shareholders Equity |
$715.4M
5.63%
YoY
|
$677.0M
-3.73%
YoY
|
$751.4M
35.34%
YoY
|
$672.3M
26.11%
YoY
|
$677.3M
24.3%
YoY
|
$703.2M
15.01%
YoY
|
$555.2M
0.4%
YoY
|
$533.1M
-4.51%
YoY
|
$544.9M
-0.2%
YoY
|
$611.4M
17.87%
YoY
|
$553.0M
16.49%
YoY
|
$558.3M
16.73%
YoY
|
$546.0M
10.5%
YoY
|
$518.7M
-27.43%
YoY
|
$474.7M
-74.31%
YoY
|
$478.3M
-72.65%
YoY
|
$494.1M
-65.61%
YoY
|
$714.8M
-48.17%
YoY
|
$1.848B
30.36%
YoY
|
Loading...