|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$80.00M
-5.88%
YoY
|
$85.00M
29.18%
YoY
|
$65.80M
-34.59%
YoY
|
$100.6M
-87.86%
YoY
|
$828.4M
188.94%
YoY
|
| Depreciation, Depletion And Amortization |
$16.60M
-10.27%
YoY
|
$18.50M
6.94%
YoY
|
$17.30M
-6.99%
YoY
|
$18.60M
-15.84%
YoY
|
$22.10M
-20.22%
YoY
|
| Cash From Operating Activities |
-$2.400M
-104.3%
YoY
|
$55.80M
-18.3%
YoY
|
$68.30M
-41.52%
YoY
|
$116.8M
-1115.65%
YoY
|
-$11.50M
-112.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.90M
20.2%
YoY
|
$9.900M
-28.26%
YoY
|
$13.80M
-14.29%
YoY
|
$16.10M
-206.62%
YoY
|
-$15.10M
-44.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.60M
-168.66%
YoY
|
-$40.20M
33.55%
YoY
|
-$30.10M
-1070.97%
YoY
|
$3.100M
-99.71%
YoY
|
$1.054B
254.71%
YoY
|
| Cash From Investing Activities |
$15.70M
-131.34%
YoY
|
-$50.10M
14.12%
YoY
|
-$43.90M
237.69%
YoY
|
-$13.00M
-101.25%
YoY
|
$1.039B
284.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.10M
-122.24%
YoY
|
-$54.40M
-3122.22%
YoY
|
$1.800M
-100.77%
YoY
|
-$233.7M
-80.19%
YoY
|
-$1.180B
1424.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.400M
-104.3%
YoY
|
$55.80M
-18.3%
YoY
|
$68.30M
-41.52%
YoY
|
$116.8M
-1115.65%
YoY
|
-$11.50M
-112.71%
YoY
|
| Cash From Investing Activities |
$15.70M
-131.34%
YoY
|
-$50.10M
14.12%
YoY
|
-$43.90M
237.69%
YoY
|
-$13.00M
-101.25%
YoY
|
$1.039B
284.85%
YoY
|
| Cash From Financing Activities |
$12.10M
-122.24%
YoY
|
-$54.40M
-3122.22%
YoY
|
$1.800M
-100.77%
YoY
|
-$233.7M
-80.19%
YoY
|
-$1.180B
1424.03%
YoY
|
| Net Change In Cash |
$25.90M
-152.75%
YoY
|
-$49.10M
-285.98%
YoY
|
$26.40M
-120.17%
YoY
|
-$130.9M
-13.88%
YoY
|
-$152.0M
-153.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.400M
-104.3%
YoY
|
$55.80M
-18.3%
YoY
|
$68.30M
-41.52%
YoY
|
$116.8M
-1115.65%
YoY
|
-$11.50M
-112.71%
YoY
|
| Capital Expenditures |
$11.90M
20.2%
YoY
|
$9.900M
-28.26%
YoY
|
$13.80M
-14.29%
YoY
|
$16.10M
-206.62%
YoY
|
-$15.10M
-44.49%
YoY
|
| Free Cash Flow |
-$14.30M
-131.15%
YoY
|
$45.90M
-15.78%
YoY
|
$54.50M
-45.88%
YoY
|
$100.7M
2697.22%
YoY
|
$3.600M
-96.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$24.30M
20.9%
YoY
|
$34.70M
-18.35%
YoY
|
$15.10M
-10.65%
YoY
|
$10.10M
-8.18%
YoY
|
$20.10M
37.67%
YoY
|
$42.50M
86.4%
YoY
|
$16.90M
-13.78%
YoY
|
$11.00M
-3.51%
YoY
|
$14.60M
21.67%
YoY
|
$22.80M
-25.0%
YoY
|
$19.60M
10.11%
YoY
|
$11.40M
-60.14%
YoY
|
$12.00M
-49.58%
YoY
|
$30.40M
-22.45%
YoY
|
$17.80M
-92.24%
YoY
|
$28.60M
-94.63%
YoY
|
$23.80M
-11.85%
YoY
|
$39.20M
-80.92%
YoY
|
$229.5M
516.94%
YoY
|
| Depreciation, Depletion And Amortization |
$3.600M
-14.29%
YoY
|
$4.100M
-6.82%
YoY
|
$4.100M
-8.89%
YoY
|
$4.200M
-16.0%
YoY
|
$4.200M
-8.7%
YoY
|
$4.400M
-4.35%
YoY
|
$4.500M
0.0%
YoY
|
$5.000M
13.64%
YoY
|
$4.600M
21.05%
YoY
|
$4.600M
24.32%
YoY
|
$4.500M
7.14%
YoY
|
$4.400M
-16.98%
YoY
|
$3.800M
-28.3%
YoY
|
$3.700M
-31.48%
YoY
|
$4.200M
-23.64%
YoY
|
$5.300M
-8.62%
YoY
|
$5.300M
-3.64%
YoY
|
$5.400M
-22.86%
YoY
|
$5.500M
-19.12%
YoY
|
| Cash From Operating Activities |
-$44.90M
-7.99%
YoY
|
$8.700M
-145.55%
YoY
|
-$23.90M
-134.34%
YoY
|
$61.60M
34.79%
YoY
|
-$48.80M
20.79%
YoY
|
-$19.10M
-144.73%
YoY
|
$69.60M
228.3%
YoY
|
$45.70M
16.28%
YoY
|
-$40.40M
15.76%
YoY
|
$42.70M
-20.19%
YoY
|
$21.20M
-36.53%
YoY
|
$39.30M
-11.29%
YoY
|
-$34.90M
142.36%
YoY
|
$53.50M
-301.13%
YoY
|
$33.40M
-210.23%
YoY
|
$44.30M
-32.57%
YoY
|
-$14.40M
-29.06%
YoY
|
-$26.60M
-331.3%
YoY
|
-$30.30M
-278.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.900M
56.0%
YoY
|
$3.700M
48.0%
YoY
|
$2.800M
16.67%
YoY
|
$2.900M
11.54%
YoY
|
$2.500M
4.17%
YoY
|
$2.500M
-19.35%
YoY
|
$2.400M
-14.29%
YoY
|
$2.600M
-23.53%
YoY
|
$2.400M
-46.67%
YoY
|
$3.100M
-8.82%
YoY
|
$2.800M
-162.22%
YoY
|
$3.400M
-180.95%
YoY
|
$4.500M
12.5%
YoY
|
$3.400M
-185.0%
YoY
|
-$4.500M
21.62%
YoY
|
-$4.200M
7.69%
YoY
|
$4.000M
14.29%
YoY
|
-$4.000M
-14.89%
YoY
|
-$3.700M
-45.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$300.0K
-102.1%
YoY
|
$60.50M
8542.86%
YoY
|
-$47.40M
74.91%
YoY
|
$200.0K
-101.35%
YoY
|
$14.30M
1330.0%
YoY
|
$700.0K
-104.09%
YoY
|
-$27.10M
165.69%
YoY
|
-$14.80M
770.59%
YoY
|
$1.000M
-190.91%
YoY
|
-$17.10M
5600.0%
YoY
|
-$10.20M
-737.5%
YoY
|
-$1.700M
-194.44%
YoY
|
-$1.100M
N/A
|
-$300.0K
-100.97%
YoY
|
$1.600M
-99.45%
YoY
|
$1.800M
-99.75%
YoY
|
$0.00
-100.0%
YoY
|
$31.00M
-90.74%
YoY
|
$291.9M
-567.79%
YoY
|
| Cash From Investing Activities |
-$4.200M
-135.59%
YoY
|
$56.80M
-3255.56%
YoY
|
-$50.20M
70.17%
YoY
|
-$2.700M
-84.48%
YoY
|
$11.80M
-942.86%
YoY
|
-$1.800M
-91.09%
YoY
|
-$29.50M
126.92%
YoY
|
-$17.40M
241.18%
YoY
|
-$1.400M
-75.0%
YoY
|
-$20.20M
445.95%
YoY
|
-$13.00M
348.28%
YoY
|
-$5.100M
112.5%
YoY
|
-$5.600M
40.0%
YoY
|
-$3.700M
-113.7%
YoY
|
-$2.900M
-101.01%
YoY
|
-$2.400M
-100.33%
YoY
|
-$4.000M
-242.86%
YoY
|
$27.00M
-91.82%
YoY
|
$288.2M
-516.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$500.0K
66.67%
YoY
|
N/A
|
N/A
|
N/A
|
$300.0K
-50.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$103.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.00M
-91.98%
YoY
|
N/A
|
N/A
|
N/A
|
$162.0M
1057.14%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$74.60M
21.1%
YoY
|
-$79.90M
-264.4%
YoY
|
$118.9M
-380.42%
YoY
|
-$88.50M
52.59%
YoY
|
$61.60M
-2469.23%
YoY
|
$48.60M
-365.57%
YoY
|
-$42.40M
138.2%
YoY
|
-$58.00M
20.83%
YoY
|
-$2.600M
-103.03%
YoY
|
-$18.30M
-36.9%
YoY
|
-$17.80M
-16.43%
YoY
|
-$48.00M
24.68%
YoY
|
$85.90M
-159.28%
YoY
|
-$29.00M
-97.53%
YoY
|
-$21.30M
-27.3%
YoY
|
-$38.50M
-32.1%
YoY
|
-$144.9M
-283.88%
YoY
|
-$1.172B
1614.04%
YoY
|
-$29.30M
-150.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$44.90M
-7.99%
YoY
|
$8.700M
-145.55%
YoY
|
-$23.90M
-134.34%
YoY
|
$61.60M
34.79%
YoY
|
-$48.80M
20.79%
YoY
|
-$19.10M
-144.73%
YoY
|
$69.60M
228.3%
YoY
|
$45.70M
16.28%
YoY
|
-$40.40M
15.76%
YoY
|
$42.70M
-20.19%
YoY
|
$21.20M
-36.53%
YoY
|
$39.30M
-11.29%
YoY
|
-$34.90M
142.36%
YoY
|
$53.50M
-301.13%
YoY
|
$33.40M
-210.23%
YoY
|
$44.30M
-32.57%
YoY
|
-$14.40M
-29.06%
YoY
|
-$26.60M
-331.3%
YoY
|
-$30.30M
-278.24%
YoY
|
| Cash From Investing Activities |
-$4.200M
-135.59%
YoY
|
$56.80M
-3255.56%
YoY
|
-$50.20M
70.17%
YoY
|
-$2.700M
-84.48%
YoY
|
$11.80M
-942.86%
YoY
|
-$1.800M
-91.09%
YoY
|
-$29.50M
126.92%
YoY
|
-$17.40M
241.18%
YoY
|
-$1.400M
-75.0%
YoY
|
-$20.20M
445.95%
YoY
|
-$13.00M
348.28%
YoY
|
-$5.100M
112.5%
YoY
|
-$5.600M
40.0%
YoY
|
-$3.700M
-113.7%
YoY
|
-$2.900M
-101.01%
YoY
|
-$2.400M
-100.33%
YoY
|
-$4.000M
-242.86%
YoY
|
$27.00M
-91.82%
YoY
|
$288.2M
-516.47%
YoY
|
| Cash From Financing Activities |
$74.60M
21.1%
YoY
|
-$79.90M
-264.4%
YoY
|
$118.9M
-380.42%
YoY
|
-$88.50M
52.59%
YoY
|
$61.60M
-2469.23%
YoY
|
$48.60M
-365.57%
YoY
|
-$42.40M
138.2%
YoY
|
-$58.00M
20.83%
YoY
|
-$2.600M
-103.03%
YoY
|
-$18.30M
-36.9%
YoY
|
-$17.80M
-16.43%
YoY
|
-$48.00M
24.68%
YoY
|
$85.90M
-159.28%
YoY
|
-$29.00M
-97.53%
YoY
|
-$21.30M
-27.3%
YoY
|
-$38.50M
-32.1%
YoY
|
-$144.9M
-283.88%
YoY
|
-$1.172B
1614.04%
YoY
|
-$29.30M
-150.69%
YoY
|
| Net Change In Cash |
$25.60M
3.64%
YoY
|
-$14.40M
-151.99%
YoY
|
$44.80M
-2047.83%
YoY
|
-$29.60M
-0.34%
YoY
|
$24.70M
-155.38%
YoY
|
$27.70M
559.52%
YoY
|
-$2.300M
-76.04%
YoY
|
-$29.70M
115.22%
YoY
|
-$44.60M
-198.02%
YoY
|
$4.200M
-79.81%
YoY
|
-$9.600M
-204.35%
YoY
|
-$13.80M
-505.88%
YoY
|
$45.50M
-127.86%
YoY
|
$20.80M
-101.77%
YoY
|
$9.200M
-95.98%
YoY
|
$3.400M
-99.53%
YoY
|
-$163.3M
-366.39%
YoY
|
-$1.172B
-528.99%
YoY
|
$228.6M
3982.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$44.90M
-7.99%
YoY
|
$8.700M
-145.55%
YoY
|
-$23.90M
-134.34%
YoY
|
$61.60M
34.79%
YoY
|
-$48.80M
20.79%
YoY
|
-$19.10M
-144.73%
YoY
|
$69.60M
228.3%
YoY
|
$45.70M
16.28%
YoY
|
-$40.40M
15.76%
YoY
|
$42.70M
-20.19%
YoY
|
$21.20M
-36.53%
YoY
|
$39.30M
-11.29%
YoY
|
-$34.90M
142.36%
YoY
|
$53.50M
-301.13%
YoY
|
$33.40M
-210.23%
YoY
|
$44.30M
-32.57%
YoY
|
-$14.40M
-29.06%
YoY
|
-$26.60M
-331.3%
YoY
|
-$30.30M
-278.24%
YoY
|
| Capital Expenditures |
$3.900M
56.0%
YoY
|
$3.700M
48.0%
YoY
|
$2.800M
16.67%
YoY
|
$2.900M
11.54%
YoY
|
$2.500M
4.17%
YoY
|
$2.500M
-19.35%
YoY
|
$2.400M
-14.29%
YoY
|
$2.600M
-23.53%
YoY
|
$2.400M
-46.67%
YoY
|
$3.100M
-8.82%
YoY
|
$2.800M
-162.22%
YoY
|
$3.400M
-180.95%
YoY
|
$4.500M
12.5%
YoY
|
$3.400M
-185.0%
YoY
|
-$4.500M
21.62%
YoY
|
-$4.200M
7.69%
YoY
|
$4.000M
14.29%
YoY
|
-$4.000M
-14.89%
YoY
|
-$3.700M
-45.59%
YoY
|
| Free Cash Flow |
-$48.80M
-4.87%
YoY
|
$5.000M
-123.15%
YoY
|
-$26.70M
-139.73%
YoY
|
$58.70M
36.19%
YoY
|
-$51.30M
19.86%
YoY
|
-$21.60M
-154.55%
YoY
|
$67.20M
265.22%
YoY
|
$43.10M
20.06%
YoY
|
-$42.80M
8.63%
YoY
|
$39.60M
-20.96%
YoY
|
$18.40M
-51.45%
YoY
|
$35.90M
-25.98%
YoY
|
-$39.40M
114.13%
YoY
|
$50.10M
-321.68%
YoY
|
$37.90M
-242.48%
YoY
|
$48.50M
-30.32%
YoY
|
-$18.40M
-22.69%
YoY
|
-$22.60M
-239.51%
YoY
|
-$26.60M
-211.76%
YoY
|
Loading...