|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$159.4K
-22.85%
YoY
|
$206.6K
-54.47%
YoY
|
$453.8K
44.38%
YoY
|
$314.3K
-8.13%
YoY
|
$342.1K
106.21%
YoY
|
| Cost Of Revenue |
$46.10K
14.11%
YoY
|
$40.40K
102.0%
YoY
|
$20.00K
-21.26%
YoY
|
$25.40K
33.68%
YoY
|
$19.00K
1.06%
YoY
|
| Gross Profit |
$113.3K
-31.83%
YoY
|
$166.2K
-61.69%
YoY
|
$433.8K
50.16%
YoY
|
$288.9K
-10.58%
YoY
|
$323.1K
119.5%
YoY
|
| Selling, General & Admin |
$148.3K
-34.87%
YoY
|
$227.7K
43.12%
YoY
|
$159.1K
-25.09%
YoY
|
$212.4K
54.47%
YoY
|
$137.5K
-26.35%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$148.3K
-34.87%
YoY
|
$227.7K
43.12%
YoY
|
$159.1K
-25.09%
YoY
|
$212.4K
54.47%
YoY
|
$137.5K
-26.35%
YoY
|
| Operating Profit |
-$35.00K
-43.09%
YoY
|
-$61.50K
-122.39%
YoY
|
$274.7K
259.08%
YoY
|
$76.50K
-58.78%
YoY
|
$185.6K
-569.87%
YoY
|
| Interest Expense |
-$5.002M
-294311.76%
YoY
|
$1.700K
-126.56%
YoY
|
-$6.400K
106.45%
YoY
|
-$3.100K
-100.06%
YoY
|
$5.344M
-2439.75%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$5.037M
31576.73%
YoY
|
-$15.90K
-105.93%
YoY
|
$268.3K
265.53%
YoY
|
$73.40K
-98.67%
YoY
|
$5.530M
-2164.05%
YoY
|
| Income Tax |
-$2.300K
N/A
|
$0.00
-100.0%
YoY
|
$25.00K
31.58%
YoY
|
$19.00K
N/A
|
N/A
|
| Net Earnings |
-$5.034M
31562.26%
YoY
|
-$15.90K
-106.56%
YoY
|
$242.5K
392.89%
YoY
|
$49.20K
-99.11%
YoY
|
$5.530M
-2164.05%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.24
30000.0%
YoY
|
$0.00
-106.3%
YoY
|
$0.01
388.46%
YoY
|
$0.00
-99.16%
YoY
|
$0.31
-2126.32%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$15.10K
-65.99%
YoY
|
$11.60K
-73.02%
YoY
|
$22.80K
-51.39%
YoY
|
$25.20K
-51.91%
YoY
|
$44.40K
-34.32%
YoY
|
$43.00K
-20.52%
YoY
|
$46.90K
44.75%
YoY
|
$52.40K
-63.23%
YoY
|
$67.60K
-42.02%
YoY
|
$54.10K
-72.21%
YoY
|
$32.40K
-55.86%
YoY
|
$142.5K
29.31%
YoY
|
$116.6K
101.73%
YoY
|
$194.7K
141.86%
YoY
|
$73.40K
11.55%
YoY
|
$110.2K
111.92%
YoY
|
$57.80K
-7.22%
YoY
|
$80.50K
-45.57%
YoY
|
$65.80K
-17.65%
YoY
|
$52.00K
-3.53%
YoY
|
| Cost Of Revenue |
N/A
|
$1.500K
-61.54%
YoY
|
$1.600K
-72.41%
YoY
|
$34.90K
0.29%
YoY
|
$1.500K
-21.05%
YoY
|
$3.900K
5.41%
YoY
|
$5.800K
N/A
|
$34.80K
470.49%
YoY
|
$1.900K
-55.81%
YoY
|
$3.700K
-61.46%
YoY
|
$0.00
-100.0%
YoY
|
$6.100K
-52.71%
YoY
|
$4.300K
22.86%
YoY
|
$9.600K
123.26%
YoY
|
$4.300K
-10.42%
YoY
|
$12.90K
2050.0%
YoY
|
$3.500K
-41.67%
YoY
|
$4.300K
-46.25%
YoY
|
$4.800K
6.67%
YoY
|
$600.00
-90.0%
YoY
|
| Gross Profit |
N/A
|
$10.20K
-73.91%
YoY
|
$21.10K
-48.66%
YoY
|
-$9.800K
-155.68%
YoY
|
$42.90K
-34.7%
YoY
|
$39.10K
-22.42%
YoY
|
$41.10K
26.85%
YoY
|
$17.60K
-87.1%
YoY
|
$65.70K
-41.55%
YoY
|
$50.40K
-72.77%
YoY
|
$32.40K
-53.11%
YoY
|
$136.4K
40.04%
YoY
|
$112.4K
107.0%
YoY
|
$185.1K
142.91%
YoY
|
$69.10K
13.28%
YoY
|
$97.40K
89.49%
YoY
|
$54.30K
-3.55%
YoY
|
$76.20K
-45.53%
YoY
|
$61.00K
-19.21%
YoY
|
$51.40K
7.31%
YoY
|
| Selling, General & Admin |
$22.50K
-49.55%
YoY
|
$23.10K
-37.06%
YoY
|
$22.50K
-32.23%
YoY
|
$33.80K
-71.72%
YoY
|
$44.60K
32.74%
YoY
|
$36.70K
-2.91%
YoY
|
$33.20K
-11.7%
YoY
|
$119.5K
53.21%
YoY
|
$33.60K
-23.64%
YoY
|
$37.80K
-36.68%
YoY
|
$37.60K
24.92%
YoY
|
$78.00K
56.94%
YoY
|
$44.00K
53.31%
YoY
|
$59.70K
-11.29%
YoY
|
$30.10K
-7.1%
YoY
|
$49.70K
55.8%
YoY
|
$28.70K
-15.84%
YoY
|
$67.30K
86.94%
YoY
|
$32.40K
-8.73%
YoY
|
$31.90K
-64.28%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$22.50K
-49.55%
YoY
|
$21.60K
-41.14%
YoY
|
$22.50K
-32.23%
YoY
|
$33.80K
-71.52%
YoY
|
$44.60K
32.74%
YoY
|
$36.70K
-2.91%
YoY
|
$33.20K
-11.7%
YoY
|
$118.7K
113.87%
YoY
|
$33.60K
-23.64%
YoY
|
$37.80K
-36.68%
YoY
|
$37.60K
24.92%
YoY
|
$55.50K
11.67%
YoY
|
$44.00K
53.31%
YoY
|
$59.70K
-11.29%
YoY
|
$30.10K
-7.1%
YoY
|
$49.70K
55.8%
YoY
|
$28.70K
-15.84%
YoY
|
$67.30K
86.94%
YoY
|
$32.40K
-8.73%
YoY
|
$31.90K
-64.28%
YoY
|
| Operating Profit |
N/A
|
-$11.40K
-575.0%
YoY
|
-$1.400K
-117.72%
YoY
|
-$43.60K
-56.87%
YoY
|
-$1.700K
-105.3%
YoY
|
$2.400K
-80.95%
YoY
|
$7.900K
-251.92%
YoY
|
-$101.1K
-224.97%
YoY
|
$32.10K
-53.07%
YoY
|
$12.60K
-89.95%
YoY
|
-$5.200K
-113.33%
YoY
|
$80.90K
69.6%
YoY
|
$68.40K
167.19%
YoY
|
$125.4K
1308.99%
YoY
|
$39.00K
36.36%
YoY
|
$47.70K
144.62%
YoY
|
$25.60K
15.32%
YoY
|
$8.900K
-91.43%
YoY
|
$28.60K
-28.5%
YoY
|
$19.50K
-147.1%
YoY
|
| Interest Expense |
-$100.00
N/A
|
-$200.00
-33.33%
YoY
|
-$100.00
-110.0%
YoY
|
-$5.002M
-156421.88%
YoY
|
$0.00
-100.0%
YoY
|
-$300.00
200.0%
YoY
|
$1.000K
-183.33%
YoY
|
$3.200K
-103.29%
YoY
|
-$100.00
-100.11%
YoY
|
-$100.00
-93.75%
YoY
|
-$1.200K
9.09%
YoY
|
-$97.30K
401.55%
YoY
|
$92.40K
1711.76%
YoY
|
-$1.600K
-118.39%
YoY
|
-$1.100K
-96.53%
YoY
|
-$19.40K
-100.36%
YoY
|
$5.100K
-202.0%
YoY
|
$8.700K
-113.79%
YoY
|
-$31.70K
-312.75%
YoY
|
$5.397M
40177.61%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$7.500K
341.18%
YoY
|
-$11.60K
-652.38%
YoY
|
-$1.500K
-116.85%
YoY
|
-$5.046M
9226.99%
YoY
|
-$1.700K
-105.31%
YoY
|
$2.100K
-83.2%
YoY
|
$8.900K
-239.06%
YoY
|
-$54.10K
231.9%
YoY
|
$32.00K
-80.1%
YoY
|
$12.50K
-89.9%
YoY
|
-$6.400K
-116.89%
YoY
|
-$16.30K
-157.6%
YoY
|
$160.8K
422.08%
YoY
|
$123.8K
607.43%
YoY
|
$37.90K
-1322.58%
YoY
|
$28.30K
-99.48%
YoY
|
$30.80K
80.12%
YoY
|
$17.50K
-57.11%
YoY
|
-$3.100K
-105.65%
YoY
|
$5.417M
-19376.51%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
-$2.300K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$7.500K
341.18%
YoY
|
-$11.60K
-652.38%
YoY
|
-$1.500K
-116.85%
YoY
|
-$5.044M
9222.74%
YoY
|
-$1.700K
-105.31%
YoY
|
$2.100K
-83.2%
YoY
|
$8.900K
-239.06%
YoY
|
-$54.10K
28.5%
YoY
|
$32.00K
-80.09%
YoY
|
$12.50K
-89.9%
YoY
|
-$6.400K
-116.89%
YoY
|
-$42.10K
2005.0%
YoY
|
$160.7K
421.75%
YoY
|
$123.8K
607.43%
YoY
|
$37.90K
-1322.58%
YoY
|
-$2.000K
-100.04%
YoY
|
$30.80K
80.12%
YoY
|
$17.50K
-57.11%
YoY
|
-$3.100K
-105.65%
YoY
|
$5.417M
-19376.51%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
-$0.21
7500.0%
YoY
|
$0.00
-105.88%
YoY
|
$0.00
-85.71%
YoY
|
$0.00
-266.67%
YoY
|
$0.00
47.37%
YoY
|
$0.00
-81.11%
YoY
|
$0.00
-89.86%
YoY
|
$0.00
-114.29%
YoY
|
$0.00
1800.0%
YoY
|
$0.01
429.41%
YoY
|
$0.01
590.0%
YoY
|
$0.00
-1150.0%
YoY
|
$0.00
-100.03%
YoY
|
$0.00
70.0%
YoY
|
$0.00
-56.52%
YoY
|
$0.00
-106.45%
YoY
|
$0.30
-17852.94%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...