|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$44.00M
N/A
|
-$335.8M
-1229.27%
YoY
|
$29.74M
-95.17%
YoY
|
$616.1M
24.97%
YoY
|
$493.0M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$272.0M
N/A
|
$292.0M
-4.72%
YoY
|
$306.5M
17.9%
YoY
|
$259.9M
3.94%
YoY
|
$250.1M
-0.01%
YoY
|
| Cash From Operating Activities |
-$46.00M
N/A
|
$84.63M
-70.55%
YoY
|
$287.4M
-74.16%
YoY
|
$1.112B
14.7%
YoY
|
$969.7M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$252.0M
N/A
|
$180.8M
-25.42%
YoY
|
$242.4M
-16.31%
YoY
|
$289.6M
8.25%
YoY
|
$267.6M
-0.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.000M
N/A
|
$1.536B
22083.68%
YoY
|
$6.922M
197.72%
YoY
|
$2.325M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$239.0M
N/A
|
$1.355B
-675.29%
YoY
|
-$235.5M
-18.04%
YoY
|
-$287.3M
7.65%
YoY
|
-$266.9M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$60.00M
N/A
|
$59.86M
-71.4%
YoY
|
$209.3M
30.06%
YoY
|
$160.9M
185.6%
YoY
|
$56.35M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$6.501M
-55.22%
YoY
|
$14.52M
-98.39%
YoY
|
$903.1M
93.63%
YoY
|
$466.4M
-200.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.538B
N/A
|
-$75.01M
-139.63%
YoY
|
$189.3M
-117.79%
YoY
|
-$1.064B
272.07%
YoY
|
-$286.0M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$46.00M
N/A
|
$84.63M
-70.55%
YoY
|
$287.4M
-74.16%
YoY
|
$1.112B
14.7%
YoY
|
$969.7M
0.0%
YoY
|
| Cash From Investing Activities |
-$239.0M
N/A
|
$1.355B
-675.29%
YoY
|
-$235.5M
-18.04%
YoY
|
-$287.3M
7.65%
YoY
|
-$266.9M
0.0%
YoY
|
| Cash From Financing Activities |
$1.538B
N/A
|
-$75.01M
-139.63%
YoY
|
$189.3M
-117.79%
YoY
|
-$1.064B
272.07%
YoY
|
-$286.0M
0.0%
YoY
|
| Net Change In Cash |
$1.254B
N/A
|
$1.366B
487.08%
YoY
|
$232.7M
-199.62%
YoY
|
-$233.6M
-156.1%
YoY
|
$416.3M
-0.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.00M
N/A
|
$84.63M
-70.55%
YoY
|
$287.4M
-74.16%
YoY
|
$1.112B
14.7%
YoY
|
$969.7M
0.0%
YoY
|
| Capital Expenditures |
$252.0M
N/A
|
$180.8M
-25.42%
YoY
|
$242.4M
-16.31%
YoY
|
$289.6M
8.25%
YoY
|
$267.6M
-0.08%
YoY
|
| Free Cash Flow |
-$298.0M
N/A
|
-$96.17M
-313.88%
YoY
|
$44.96M
-94.53%
YoY
|
$822.6M
17.16%
YoY
|
$702.1M
0.03%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$6.000M
N/A
|
-$1.000M
-83.37%
YoY
|
$15.00M
-66.66%
YoY
|
$24.00M
-40.02%
YoY
|
-$6.014M
-87.63%
YoY
|
$44.99M
-47.29%
YoY
|
$40.01M
-6.19%
YoY
|
-$48.63M
-143.82%
YoY
|
$85.36M
-40.89%
YoY
|
$42.65M
-69.49%
YoY
|
$111.0M
-34.64%
YoY
|
$144.4M
-19.19%
YoY
|
$139.8M
-24.8%
YoY
|
$81.67M
-27.08%
YoY
|
$169.8M
15.15%
YoY
|
$178.7M
-5.93%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$58.00M
N/A
|
$68.00M
36.67%
YoY
|
$57.00M
-21.63%
YoY
|
$89.00M
-6.03%
YoY
|
$49.75M
-30.9%
YoY
|
$72.73M
3.28%
YoY
|
$94.71M
2.33%
YoY
|
$72.00M
8.22%
YoY
|
$70.42M
11.58%
YoY
|
$92.55M
8.15%
YoY
|
$66.53M
11.96%
YoY
|
$63.11M
8.79%
YoY
|
$85.58M
10.71%
YoY
|
$65.20M
13.98%
YoY
|
$59.43M
2.99%
YoY
|
$58.01M
2.49%
YoY
|
| Cash From Operating Activities |
N/A
|
$72.00M
N/A
|
-$12.00M
-117.11%
YoY
|
$50.00M
-41.26%
YoY
|
-$156.0M
-5903.57%
YoY
|
$70.12M
-64.04%
YoY
|
$85.13M
-60.28%
YoY
|
$2.688M
-100.71%
YoY
|
$195.0M
11.72%
YoY
|
$214.3M
-41.04%
YoY
|
-$378.9M
589.6%
YoY
|
$174.6M
17.32%
YoY
|
$363.5M
-18.55%
YoY
|
-$54.94M
-116.65%
YoY
|
$187.3M
16.71%
YoY
|
$148.8M
-58.79%
YoY
|
$446.3M
2.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$93.00M
N/A
|
$64.00M
71.72%
YoY
|
$53.00M
21.87%
YoY
|
$42.00M
-14.21%
YoY
|
$37.27M
-11.89%
YoY
|
$43.49M
-20.76%
YoY
|
$48.96M
-45.6%
YoY
|
$42.30M
-134.55%
YoY
|
$54.88M
-156.95%
YoY
|
$90.00M
-178.36%
YoY
|
-$122.4M
99.36%
YoY
|
-$96.36M
64.23%
YoY
|
-$114.9M
61.99%
YoY
|
-$98.66M
31.72%
YoY
|
-$61.41M
16.75%
YoY
|
-$58.67M
2.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$9.000M
N/A
|
$2.000M
-126.4%
YoY
|
$5.000M
79.08%
YoY
|
$15.00M
49.58%
YoY
|
-$7.576M
-1615.2%
YoY
|
$2.792M
131.32%
YoY
|
$10.03M
2985.54%
YoY
|
$500.0K
-49.55%
YoY
|
$1.207M
60250.0%
YoY
|
$325.0K
-60.75%
YoY
|
$991.0K
304.49%
YoY
|
$2.000K
-99.84%
YoY
|
$828.0K
38.0%
YoY
|
$223.0K
N/A
|
$245.0K
-59.17%
YoY
|
$1.257M
528.5%
YoY
|
| Cash From Investing Activities |
N/A
|
-$102.0M
N/A
|
-$62.00M
38.25%
YoY
|
-$48.00M
17.95%
YoY
|
-$27.00M
-30.64%
YoY
|
-$44.85M
7.03%
YoY
|
-$40.70M
-24.18%
YoY
|
-$38.93M
-56.59%
YoY
|
-$41.90M
-65.5%
YoY
|
-$53.67M
-44.3%
YoY
|
-$89.67M
-21.36%
YoY
|
-$121.4M
98.54%
YoY
|
-$96.36M
67.82%
YoY
|
-$114.0M
62.2%
YoY
|
-$98.43M
31.24%
YoY
|
-$61.17M
17.85%
YoY
|
-$57.42M
0.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$12.61M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$21.00M
N/A
|
$1.591B
-10894.49%
YoY
|
-$15.00M
-13.54%
YoY
|
-$17.00M
-33.71%
YoY
|
-$14.74M
-86.53%
YoY
|
-$17.35M
-84.41%
YoY
|
-$25.64M
-106.02%
YoY
|
-$109.4M
36.28%
YoY
|
-$111.3M
-42.0%
YoY
|
$425.7M
-255.5%
YoY
|
-$80.28M
-72.54%
YoY
|
-$191.8M
-58.28%
YoY
|
-$273.7M
26.32%
YoY
|
-$95.37M
-70.15%
YoY
|
-$292.3M
-23.92%
YoY
|
-$459.7M
-11.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$72.00M
N/A
|
-$12.00M
-117.11%
YoY
|
$50.00M
-41.26%
YoY
|
-$156.0M
-5903.57%
YoY
|
$70.12M
-64.04%
YoY
|
$85.13M
-60.28%
YoY
|
$2.688M
-100.71%
YoY
|
$195.0M
11.72%
YoY
|
$214.3M
-41.04%
YoY
|
-$378.9M
589.6%
YoY
|
$174.6M
17.32%
YoY
|
$363.5M
-18.55%
YoY
|
-$54.94M
-116.65%
YoY
|
$187.3M
16.71%
YoY
|
$148.8M
-58.79%
YoY
|
$446.3M
2.05%
YoY
|
| Cash From Investing Activities |
N/A
|
-$102.0M
N/A
|
-$62.00M
38.25%
YoY
|
-$48.00M
17.95%
YoY
|
-$27.00M
-30.64%
YoY
|
-$44.85M
7.03%
YoY
|
-$40.70M
-24.18%
YoY
|
-$38.93M
-56.59%
YoY
|
-$41.90M
-65.5%
YoY
|
-$53.67M
-44.3%
YoY
|
-$89.67M
-21.36%
YoY
|
-$121.4M
98.54%
YoY
|
-$96.36M
67.82%
YoY
|
-$114.0M
62.2%
YoY
|
-$98.43M
31.24%
YoY
|
-$61.17M
17.85%
YoY
|
-$57.42M
0.91%
YoY
|
| Cash From Financing Activities |
N/A
|
-$21.00M
N/A
|
$1.591B
-10894.49%
YoY
|
-$15.00M
-13.54%
YoY
|
-$17.00M
-33.71%
YoY
|
-$14.74M
-86.53%
YoY
|
-$17.35M
-84.41%
YoY
|
-$25.64M
-106.02%
YoY
|
-$109.4M
36.28%
YoY
|
-$111.3M
-42.0%
YoY
|
$425.7M
-255.5%
YoY
|
-$80.28M
-72.54%
YoY
|
-$191.8M
-58.28%
YoY
|
-$273.7M
26.32%
YoY
|
-$95.37M
-70.15%
YoY
|
-$292.3M
-23.92%
YoY
|
-$459.7M
-11.45%
YoY
|
| Net Change In Cash |
N/A
|
-$51.00M
N/A
|
$1.517B
14295.52%
YoY
|
-$13.00M
-148.0%
YoY
|
-$200.0M
223.18%
YoY
|
$10.54M
-75.89%
YoY
|
$27.08M
-45.16%
YoY
|
-$61.89M
44.33%
YoY
|
$43.70M
-260.88%
YoY
|
$49.38M
-34.43%
YoY
|
-$42.88M
-90.31%
YoY
|
-$27.16M
-86.73%
YoY
|
$75.30M
-206.21%
YoY
|
-$442.7M
-1131.94%
YoY
|
-$6.481M
-97.23%
YoY
|
-$204.7M
172.55%
YoY
|
-$70.90M
-48.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$72.00M
N/A
|
-$12.00M
-117.11%
YoY
|
$50.00M
-41.26%
YoY
|
-$156.0M
-5903.57%
YoY
|
$70.12M
-64.04%
YoY
|
$85.13M
-60.28%
YoY
|
$2.688M
-100.71%
YoY
|
$195.0M
11.72%
YoY
|
$214.3M
-41.04%
YoY
|
-$378.9M
589.6%
YoY
|
$174.6M
17.32%
YoY
|
$363.5M
-18.55%
YoY
|
-$54.94M
-116.65%
YoY
|
$187.3M
16.71%
YoY
|
$148.8M
-58.79%
YoY
|
$446.3M
2.05%
YoY
|
| Capital Expenditures |
N/A
|
$93.00M
N/A
|
$64.00M
71.72%
YoY
|
$53.00M
21.87%
YoY
|
$42.00M
-14.21%
YoY
|
$37.27M
-11.89%
YoY
|
$43.49M
-20.76%
YoY
|
$48.96M
-45.6%
YoY
|
$42.30M
-134.55%
YoY
|
$54.88M
-156.95%
YoY
|
$90.00M
-178.36%
YoY
|
-$122.4M
99.36%
YoY
|
-$96.36M
64.23%
YoY
|
-$114.9M
61.99%
YoY
|
-$98.66M
31.72%
YoY
|
-$61.41M
16.75%
YoY
|
-$58.67M
2.75%
YoY
|
| Free Cash Flow |
N/A
|
-$21.00M
N/A
|
-$76.00M
-331.33%
YoY
|
-$3.000M
-107.2%
YoY
|
-$198.0M
327.93%
YoY
|
$32.85M
-78.49%
YoY
|
$41.64M
-73.88%
YoY
|
-$46.27M
-90.13%
YoY
|
$152.7M
-48.58%
YoY
|
$159.4M
-65.33%
YoY
|
-$468.9M
-882.56%
YoY
|
$297.0M
41.29%
YoY
|
$459.8M
-8.93%
YoY
|
$59.91M
-85.05%
YoY
|
$286.0M
21.49%
YoY
|
$210.2M
-49.18%
YoY
|
$504.9M
2.13%
YoY
|
Loading...