|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.243B
206.34%
YoY
|
-405.7M cnies
-56.18%
YoY
|
-925.7M cnies
4.85%
YoY
|
-882.9M cnies
12.84%
YoY
|
-$782.4M
15.47%
YoY
|
| Depreciation, Depletion And Amortization |
$70.87M
-16.42%
YoY
|
$84.80M
9.68%
YoY
|
$77.31M
25.77%
YoY
|
$61.47M
117.01%
YoY
|
$28.33M
3.3%
YoY
|
| Cash From Operating Activities |
N/A
|
-$111.4M
-84.66%
YoY
|
-$726.1M
11.04%
YoY
|
-$653.9M
8.14%
YoY
|
-$604.7M
-0.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$24.29M
-57.27%
YoY
|
$56.84M
-76.01%
YoY
|
$237.0M
-45.73%
YoY
|
$436.6M
73.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$337.7M
-528.8%
YoY
|
$78.77M
-153.35%
YoY
|
-$147.6M
393.92%
YoY
|
-$29.89M
-120.74%
YoY
|
| Cash From Investing Activities |
N/A
|
-$362.0M
-1751.47%
YoY
|
$21.92M
-105.7%
YoY
|
-$384.6M
-17.56%
YoY
|
-$466.5M
334.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.275B
101.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$314.8M
-14.64%
YoY
|
$368.8M
-40.45%
YoY
|
$619.3M
-65.24%
YoY
|
$1.781B
71.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$111.4M
-84.66%
YoY
|
-$726.1M
11.04%
YoY
|
-$653.9M
8.14%
YoY
|
-$604.7M
-0.87%
YoY
|
| Cash From Investing Activities |
N/A
|
-$362.0M
-1751.47%
YoY
|
$21.92M
-105.7%
YoY
|
-$384.6M
-17.56%
YoY
|
-$466.5M
334.51%
YoY
|
| Cash From Financing Activities |
N/A
|
$314.8M
-14.64%
YoY
|
$368.8M
-40.45%
YoY
|
$619.3M
-65.24%
YoY
|
$1.781B
71.29%
YoY
|
| Net Change In Cash |
N/A
|
-$158.6M
-52.71%
YoY
|
-$335.4M
-20.0%
YoY
|
-$419.3M
-159.04%
YoY
|
$710.2M
120.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$111.4M
-84.66%
YoY
|
-$726.1M
11.04%
YoY
|
-$653.9M
8.14%
YoY
|
-$604.7M
-0.87%
YoY
|
| Capital Expenditures |
N/A
|
$24.29M
-57.27%
YoY
|
$56.84M
-76.01%
YoY
|
$237.0M
-45.73%
YoY
|
$436.6M
73.63%
YoY
|
| Free Cash Flow |
N/A
|
-$135.6M
-82.67%
YoY
|
-$782.9M
-12.12%
YoY
|
-$890.9M
-14.45%
YoY
|
-$1.041B
20.88%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$652.0M
14.7%
YoY
|
-$590.8M
-462.43%
YoY
|
-$568.4M
8.63%
YoY
|
$163.0M
-140.51%
YoY
|
-$523.3M
9.89%
YoY
|
-$402.4M
-1.08%
YoY
|
-$476.2M
17.36%
YoY
|
-$406.7M
7.98%
YoY
|
-$405.7M
13.2%
YoY
|
-$376.7M
18.02%
YoY
|
-$358.4M
-57.7%
YoY
|
-$319.2M
-49.6%
YoY
|
-$847.4M
270.98%
YoY
|
-$633.3M
441.84%
YoY
|
| Depreciation, Depletion And Amortization |
$32.37M
-22.64%
YoY
|
$38.50M
-10.35%
YoY
|
$41.85M
N/A
|
$42.95M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.00M
39.09%
YoY
|
$12.44M
48.07%
YoY
|
| Cash From Operating Activities |
N/A
|
-$432.1M
21.93%
YoY
|
$243.0M
-167.96%
YoY
|
-$354.4M
-3.82%
YoY
|
-$357.6M
12.2%
YoY
|
-$368.5M
9.92%
YoY
|
-$318.7M
26.93%
YoY
|
-$335.2M
-5.2%
YoY
|
-$251.1M
-19.35%
YoY
|
-$353.6M
18.4%
YoY
|
-$311.3M
28.06%
YoY
|
-$298.6M
37.49%
YoY
|
-$243.1M
101.44%
YoY
|
-$217.2M
85.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$20.04M
21.25%
YoY
|
$7.763M
-64.81%
YoY
|
$16.53M
-52.49%
YoY
|
$22.06M
-76.02%
YoY
|
$34.78M
-76.0%
YoY
|
$92.01M
-58.62%
YoY
|
$145.0M
-32.35%
YoY
|
$222.4M
84.0%
YoY
|
$214.3M
64.03%
YoY
|
$120.8M
93.85%
YoY
|
$130.6M
584.82%
YoY
|
$62.34M
44.88%
YoY
|
$19.08M
196.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$684.5M
496.49%
YoY
|
-$223.0M
-305.04%
YoY
|
-$114.8M
282.61%
YoY
|
$108.8M
-172.51%
YoY
|
-$29.99M
-1375.71%
YoY
|
-$150.0M
-119.73%
YoY
|
$2.351M
-100.3%
YoY
|
$760.3M
244.92%
YoY
|
-$790.2M
935.34%
YoY
|
$220.4M
-316.78%
YoY
|
-$76.32M
318.59%
YoY
|
-$101.7M
-212.78%
YoY
|
-$18.23M
-107.23%
YoY
|
| Cash From Investing Activities |
N/A
|
-$704.5M
436.66%
YoY
|
-$230.8M
-366.17%
YoY
|
-$131.3M
102.67%
YoY
|
$86.70M
-135.82%
YoY
|
-$64.77M
-54.58%
YoY
|
-$242.0M
-144.99%
YoY
|
-$142.6M
-85.8%
YoY
|
$538.0M
440.19%
YoY
|
-$1.004B
385.36%
YoY
|
$99.59M
-160.71%
YoY
|
-$207.0M
454.71%
YoY
|
-$164.0M
-448.0%
YoY
|
-$37.31M
-115.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$532.0M
11.65%
YoY
|
N/A
N/A
|
$476.5M
7941083.33%
YoY
|
-$26.76M
-108.99%
YoY
|
$6.000K
-100.0%
YoY
|
$297.6M
-53.08%
YoY
|
$977.2M
N/A
|
$634.2M
46.71%
YoY
|
N/A
N/A
|
$432.3M
-46.94%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$950.7M
139.54%
YoY
|
-$82.14M
-5.46%
YoY
|
$396.9M
-12.89%
YoY
|
-$86.88M
-150.66%
YoY
|
$455.6M
1.76%
YoY
|
$171.5M
-75.67%
YoY
|
$447.8M
-58.4%
YoY
|
$705.0M
-16.73%
YoY
|
$1.076B
456.62%
YoY
|
$846.6M
119.73%
YoY
|
$193.4M
238.9%
YoY
|
$385.3M
-51.38%
YoY
|
$57.06M
-15.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$432.1M
21.93%
YoY
|
$243.0M
-167.96%
YoY
|
-$354.4M
-3.82%
YoY
|
-$357.6M
12.2%
YoY
|
-$368.5M
9.92%
YoY
|
-$318.7M
26.93%
YoY
|
-$335.2M
-5.2%
YoY
|
-$251.1M
-19.35%
YoY
|
-$353.6M
18.4%
YoY
|
-$311.3M
28.06%
YoY
|
-$298.6M
37.49%
YoY
|
-$243.1M
101.44%
YoY
|
-$217.2M
85.67%
YoY
|
| Cash From Investing Activities |
N/A
|
-$704.5M
436.66%
YoY
|
-$230.8M
-366.17%
YoY
|
-$131.3M
102.67%
YoY
|
$86.70M
-135.82%
YoY
|
-$64.77M
-54.58%
YoY
|
-$242.0M
-144.99%
YoY
|
-$142.6M
-85.8%
YoY
|
$538.0M
440.19%
YoY
|
-$1.004B
385.36%
YoY
|
$99.59M
-160.71%
YoY
|
-$207.0M
454.71%
YoY
|
-$164.0M
-448.0%
YoY
|
-$37.31M
-115.19%
YoY
|
| Cash From Financing Activities |
N/A
|
$950.7M
139.54%
YoY
|
-$82.14M
-5.46%
YoY
|
$396.9M
-12.89%
YoY
|
-$86.88M
-150.66%
YoY
|
$455.6M
1.76%
YoY
|
$171.5M
-75.67%
YoY
|
$447.8M
-58.4%
YoY
|
$705.0M
-16.73%
YoY
|
$1.076B
456.62%
YoY
|
$846.6M
119.73%
YoY
|
$193.4M
238.9%
YoY
|
$385.3M
-51.38%
YoY
|
$57.06M
-15.75%
YoY
|
| Net Change In Cash |
N/A
|
-$185.9M
109.42%
YoY
|
-$69.86M
-80.47%
YoY
|
-$88.76M
-496.33%
YoY
|
-$357.8M
-8.07%
YoY
|
$22.40M
-174.54%
YoY
|
-$389.2M
-139.24%
YoY
|
-$30.05M
-89.33%
YoY
|
$991.8M
56.23%
YoY
|
-$281.6M
-9.78%
YoY
|
$634.9M
-3006.51%
YoY
|
-$312.2M
58.12%
YoY
|
-$21.84M
-103.04%
YoY
|
-$197.4M
-200.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$432.1M
21.93%
YoY
|
$243.0M
-167.96%
YoY
|
-$354.4M
-3.82%
YoY
|
-$357.6M
12.2%
YoY
|
-$368.5M
9.92%
YoY
|
-$318.7M
26.93%
YoY
|
-$335.2M
-5.2%
YoY
|
-$251.1M
-19.35%
YoY
|
-$353.6M
18.4%
YoY
|
-$311.3M
28.06%
YoY
|
-$298.6M
37.49%
YoY
|
-$243.1M
101.44%
YoY
|
-$217.2M
85.67%
YoY
|
| Capital Expenditures |
N/A
|
$20.04M
21.25%
YoY
|
$7.763M
-64.81%
YoY
|
$16.53M
-52.49%
YoY
|
$22.06M
-76.02%
YoY
|
$34.78M
-76.0%
YoY
|
$92.01M
-58.62%
YoY
|
$145.0M
-32.35%
YoY
|
$222.4M
84.0%
YoY
|
$214.3M
64.03%
YoY
|
$120.8M
93.85%
YoY
|
$130.6M
584.82%
YoY
|
$62.34M
44.88%
YoY
|
$19.08M
196.66%
YoY
|
| Free Cash Flow |
N/A
|
-$452.2M
21.9%
YoY
|
$235.3M
-161.97%
YoY
|
-$370.9M
-8.02%
YoY
|
-$379.7M
-7.56%
YoY
|
-$403.2M
-16.02%
YoY
|
-$410.7M
-13.25%
YoY
|
-$480.2M
-15.44%
YoY
|
-$473.5M
9.55%
YoY
|
-$567.9M
32.29%
YoY
|
-$432.2M
41.49%
YoY
|
-$429.2M
81.68%
YoY
|
-$305.5M
86.57%
YoY
|
-$236.3M
91.45%
YoY
|
Loading...