|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$57.59M
179.73%
YoY
|
-$20.59M
185.63%
YoY
|
-$7.208M
-46.86%
YoY
|
-$13.56M
N/A
|
| Depreciation, Depletion And Amortization |
$36.00K
-85.66%
YoY
|
$251.0K
158.76%
YoY
|
$97.00K
-11.82%
YoY
|
$110.0K
N/A
|
| Cash From Operating Activities |
-$54.17M
199.51%
YoY
|
-$18.09M
210.56%
YoY
|
-$5.824M
-44.76%
YoY
|
-$10.54M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$95.00K
-12.84%
YoY
|
$109.0K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$49.57M
316.96%
YoY
|
-$11.89M
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
N/A
|
| Cash From Investing Activities |
-$49.67M
313.96%
YoY
|
-$12.00M
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$195.0K
-99.77%
YoY
|
$85.33M
N/A
|
$0.00
-100.0%
YoY
|
$225.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$89.25M
8.85%
YoY
|
$81.99M
N/A
|
$0.00
-100.0%
YoY
|
$225.0K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$54.17M
199.51%
YoY
|
-$18.09M
210.56%
YoY
|
-$5.824M
-44.76%
YoY
|
-$10.54M
N/A
|
| Cash From Investing Activities |
-$49.67M
313.96%
YoY
|
-$12.00M
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
N/A
|
| Cash From Financing Activities |
$89.25M
8.85%
YoY
|
$81.99M
N/A
|
$0.00
-100.0%
YoY
|
$225.0K
N/A
|
| Net Change In Cash |
-$14.59M
-128.11%
YoY
|
$51.91M
-991.24%
YoY
|
-$5.824M
-48.54%
YoY
|
-$11.32M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$54.17M
199.51%
YoY
|
-$18.09M
210.56%
YoY
|
-$5.824M
-44.76%
YoY
|
-$10.54M
N/A
|
| Capital Expenditures |
$95.00K
-12.84%
YoY
|
$109.0K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$54.27M
198.24%
YoY
|
-$18.20M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$21.59M
131.88%
YoY
|
-$17.60M
100.46%
YoY
|
-$16.32M
290.15%
YoY
|
-$14.37M
88.37%
YoY
|
-$9.310M
327.46%
YoY
|
-$8.779M
330.13%
YoY
|
-$4.182M
N/A
|
-$7.627M
N/A
|
| Depreciation, Depletion And Amortization |
$11.00K
120.0%
YoY
|
$10.00K
25.0%
YoY
|
$10.00K
-88.51%
YoY
|
$11.00K
-78.0%
YoY
|
$5.000K
150.0%
YoY
|
$8.000K
-91.75%
YoY
|
$87.00K
N/A
|
$50.00K
N/A
|
| Cash From Operating Activities |
-$18.87M
65.69%
YoY
|
-$16.81M
117.55%
YoY
|
-$16.13M
307.84%
YoY
|
-$9.844M
53.69%
YoY
|
-$11.39M
420.0%
YoY
|
-$7.727M
32.68%
YoY
|
-$3.955M
N/A
|
-$6.405M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-20.0%
YoY
|
$91.00K
-7.14%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
N/A
|
$5.000K
N/A
|
$98.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$24.30M
-304.41%
YoY
|
$29.25M
N/A
|
$9.500M
N/A
|
-$112.6M
N/A
|
-$11.89M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$34.25M
-130.41%
YoY
|
$24.30M
-304.3%
YoY
|
$29.25M
-585020.0%
YoY
|
$9.409M
-9701.02%
YoY
|
-$112.6M
2252380.0%
YoY
|
-$11.90M
N/A
|
-$5.000K
N/A
|
-$98.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$169.0K
N/A
|
$85.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.000K
-100.0%
YoY
|
$274.0K
-127.02%
YoY
|
$171.0K
167.19%
YoY
|
-$71.00K
-100.09%
YoY
|
$88.88M
N/A
|
-$1.014M
N/A
|
$64.00K
N/A
|
$82.94M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.87M
65.69%
YoY
|
-$16.81M
117.55%
YoY
|
-$16.13M
307.84%
YoY
|
-$9.844M
53.69%
YoY
|
-$11.39M
420.0%
YoY
|
-$7.727M
32.68%
YoY
|
-$3.955M
N/A
|
-$6.405M
N/A
|
| Cash From Investing Activities |
$34.25M
-130.41%
YoY
|
$24.30M
-304.3%
YoY
|
$29.25M
-585020.0%
YoY
|
$9.409M
-9701.02%
YoY
|
-$112.6M
2252380.0%
YoY
|
-$11.90M
N/A
|
-$5.000K
N/A
|
-$98.00K
N/A
|
| Cash From Financing Activities |
$4.000K
-100.0%
YoY
|
$274.0K
-127.02%
YoY
|
$171.0K
167.19%
YoY
|
-$71.00K
-100.09%
YoY
|
$88.88M
N/A
|
-$1.014M
N/A
|
$64.00K
N/A
|
$82.94M
N/A
|
| Net Change In Cash |
$15.39M
-143.79%
YoY
|
$7.766M
-137.63%
YoY
|
$13.29M
-441.04%
YoY
|
-$506.0K
-100.66%
YoY
|
-$35.14M
1500.77%
YoY
|
-$20.64M
254.33%
YoY
|
-$3.896M
N/A
|
$76.44M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.87M
65.69%
YoY
|
-$16.81M
117.55%
YoY
|
-$16.13M
307.84%
YoY
|
-$9.844M
53.69%
YoY
|
-$11.39M
420.0%
YoY
|
-$7.727M
32.68%
YoY
|
-$3.955M
N/A
|
-$6.405M
N/A
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-20.0%
YoY
|
$91.00K
-7.14%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
N/A
|
$5.000K
N/A
|
$98.00K
N/A
|
| Free Cash Flow |
N/A
|
-$16.81M
117.38%
YoY
|
-$16.13M
307.42%
YoY
|
-$9.935M
52.78%
YoY
|
-$11.39M
418.82%
YoY
|
-$7.733M
N/A
|
-$3.960M
N/A
|
-$6.503M
N/A
|
Loading...