|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$9.491M
1095.58%
YoY
|
$793.8K
1035.95%
YoY
|
$69.88K
21.68%
YoY
|
$57.43K
-41.61%
YoY
|
$98.36K
38.87%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$14.00K
5084.81%
YoY
|
$270.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$9.491M
1095.58%
YoY
|
$793.8K
1035.95%
YoY
|
$69.88K
21.68%
YoY
|
$57.43K
-41.61%
YoY
|
$98.36K
38.87%
YoY
|
| Operating Profit |
N/A
|
-$793.7K
1035.96%
YoY
|
-$69.88K
21.67%
YoY
|
-$57.43K
-41.62%
YoY
|
-$98.36K
N/A
|
| Interest Expense |
-$994.00
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$9.492M
1095.71%
YoY
|
-$793.8K
1036.03%
YoY
|
-$69.88K
21.67%
YoY
|
-$57.43K
-41.61%
YoY
|
-$98.36K
38.87%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$9.492M
1095.79%
YoY
|
-$793.7K
1035.96%
YoY
|
-$69.88K
21.67%
YoY
|
-$57.43K
-41.61%
YoY
|
-$98.36K
38.87%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.97
727.12%
YoY
|
-$0.12
846.56%
YoY
|
-$0.01
21.67%
YoY
|
-$0.01
-100.0%
YoY
|
-$17.38K
38.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.785M shares
44.13%
YoY
|
6.789M shares
19.99%
YoY
|
5.658M shares
0.0%
YoY
|
5.658M shares
0.0%
YoY
|
5.658M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
6.789M shares
19.99%
YoY
|
5.658M shares
0.0%
YoY
|
5.658M shares
0.0%
YoY
|
5.658M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.510M
50.74%
YoY
|
$6.734M
5347.82%
YoY
|
$755.9K
18.66%
YoY
|
$335.9K
1562.05%
YoY
|
$1.665M
12799.3%
YoY
|
$123.6K
445.45%
YoY
|
$637.0K
5809.18%
YoY
|
$20.21K
N/A
|
$12.91K
-40.45%
YoY
|
$22.66K
74.71%
YoY
|
$10.78K
44.89%
YoY
|
N/A
|
$21.68K
-21.05%
YoY
|
$12.97K
-39.28%
YoY
|
$7.440K
-43.08%
YoY
|
$9.570K
-54.41%
YoY
|
$27.46K
-36.07%
YoY
|
$21.36K
-16.14%
YoY
|
$13.07K
37.87%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.634K
1035.89%
YoY
|
$5.700K
1800.0%
YoY
|
$507.00
N/A
|
$501.00
N/A
|
$496.00
N/A
|
$300.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$2.510M
50.74%
YoY
|
$6.734M
5347.82%
YoY
|
$755.9K
18.66%
YoY
|
$335.9K
1562.05%
YoY
|
$1.665M
12799.3%
YoY
|
$123.6K
445.45%
YoY
|
$637.0K
5809.18%
YoY
|
$20.21K
N/A
|
$12.91K
-40.45%
YoY
|
$22.66K
74.71%
YoY
|
$10.78K
44.89%
YoY
|
N/A
|
$21.68K
-21.05%
YoY
|
$12.97K
-39.28%
YoY
|
$7.440K
-43.08%
YoY
|
$9.570K
-54.41%
YoY
|
$27.46K
-36.07%
YoY
|
$21.36K
-16.14%
YoY
|
$13.07K
37.87%
YoY
|
| Operating Profit |
-$2.510M
50.75%
YoY
|
N/A
|
-$755.9K
18.66%
YoY
|
-$335.9K
1561.95%
YoY
|
-$1.665M
12797.89%
YoY
|
N/A
|
-$637.0K
5811.4%
YoY
|
-$20.21K
36.98%
YoY
|
-$12.91K
-40.46%
YoY
|
N/A
|
-$10.78K
44.92%
YoY
|
-$14.76K
54.21%
YoY
|
-$21.68K
-21.03%
YoY
|
N/A
|
-$7.436K
-43.12%
YoY
|
-$9.568K
-54.41%
YoY
|
-$27.46K
N/A
|
N/A
|
-$13.07K
N/A
|
| Interest Expense |
N/A
|
-$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$2.510M
50.74%
YoY
|
-$6.735M
5348.62%
YoY
|
-$755.9K
18.66%
YoY
|
-$335.9K
1561.95%
YoY
|
-$1.665M
12798.3%
YoY
|
-$123.6K
445.45%
YoY
|
-$637.0K
5811.4%
YoY
|
-$20.21K
36.98%
YoY
|
-$12.91K
-40.46%
YoY
|
-$22.66K
74.71%
YoY
|
-$10.78K
44.92%
YoY
|
-$14.76K
54.21%
YoY
|
-$21.68K
-21.04%
YoY
|
-$12.97K
-39.28%
YoY
|
-$7.436K
-43.11%
YoY
|
-$9.568K
-54.41%
YoY
|
-$27.46K
-36.07%
YoY
|
-$21.36K
-16.14%
YoY
|
-$13.07K
37.87%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$2.510M
50.75%
YoY
|
-$6.735M
5348.62%
YoY
|
-$755.9K
18.66%
YoY
|
-$335.9K
1561.95%
YoY
|
-$1.665M
12797.89%
YoY
|
-$123.6K
445.45%
YoY
|
-$637.0K
5811.4%
YoY
|
-$20.21K
36.98%
YoY
|
-$12.91K
-40.46%
YoY
|
-$22.66K
74.71%
YoY
|
-$10.78K
44.92%
YoY
|
-$14.76K
54.21%
YoY
|
-$21.68K
-21.04%
YoY
|
-$12.97K
-39.28%
YoY
|
-$7.436K
-43.11%
YoY
|
-$9.568K
-54.41%
YoY
|
-$27.46K
-36.07%
YoY
|
-$21.36K
-16.14%
YoY
|
-$13.07K
37.87%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.22
29.38%
YoY
|
-$0.69
4718.31%
YoY
|
-$0.08
-11.11%
YoY
|
-$0.03
N/A
|
-$0.17
N/A
|
-$0.01
254.11%
YoY
|
-$0.09
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
75.11%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.853K
-36.07%
YoY
|
-$3.775K
-16.14%
YoY
|
-$2.310K
37.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
12.63M shares
29.11%
YoY
|
9.785M shares
0.0%
YoY
|
9.785M shares
36.79%
YoY
|
9.785M shares
72.94%
YoY
|
9.785M shares
72.94%
YoY
|
9.785M shares
72.94%
YoY
|
7.154M shares
26.43%
YoY
|
5.658M shares
0.0%
YoY
|
5.658M shares
0.0%
YoY
|
5.658M shares
0.0%
YoY
|
5.658M shares
0.0%
YoY
|
5.658M shares
N/A
|
5.658M shares
N/A
|
5.658M shares
N/A
|
5.658M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
11.48M shares
17.3%
YoY
|
N/A
|
9.785M shares
37.11%
YoY
|
9.785M shares
72.94%
YoY
|
9.785M shares
72.94%
YoY
|
N/A
|
7.137M shares
26.14%
YoY
|
5.658M shares
0.0%
YoY
|
5.658M shares
0.0%
YoY
|
N/A
|
5.658M shares
0.0%
YoY
|
5.658M shares
0.0%
YoY
|
5.658M shares
0.0%
YoY
|
N/A
|
5.658M shares
0.0%
YoY
|
5.658M shares
0.0%
YoY
|
5.658M shares
N/A
|
N/A
|
5.658M shares
N/A
|
Loading...