2014 Q4 Form 10-Q Financial Statement
#000150021714000102 Filed on November 07, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
Revenue | $66.48M | $67.34M | $65.32M |
YoY Change | 2.84% | 3.1% | 7.49% |
Cost Of Revenue | $23.68M | $23.27M | $23.20M |
YoY Change | 0.59% | 0.3% | 2.79% |
Gross Profit | $42.80M | $44.07M | $42.12M |
YoY Change | 4.11% | 4.63% | 10.28% |
Gross Profit Margin | 64.38% | 65.44% | 64.48% |
Selling, General & Admin | $4.600M | $5.037M | $4.387M |
YoY Change | 1.32% | 14.82% | 5.53% |
% of Gross Profit | 10.75% | 11.43% | 10.42% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $15.70M | $16.30M | $16.60M |
YoY Change | -3.09% | -1.81% | 3.11% |
% of Gross Profit | 36.68% | 36.99% | 39.41% |
Operating Expenses | $20.27M | $44.31M | $43.88M |
YoY Change | -2.08% | 0.98% | 3.09% |
Operating Profit | $22.53M | $23.04M | $21.44M |
YoY Change | 10.38% | 7.44% | 17.77% |
Interest Expense | -$12.52M | $13.33M | -$14.71M |
YoY Change | -8.75% | -190.58% | 4.55% |
% of Operating Profit | -55.58% | 57.84% | -68.61% |
Other Income/Expense, Net | $40.00K | -$621.0K | -$419.0K |
YoY Change | -81.82% | 48.21% | -5337.5% |
Pretax Income | $10.05M | $9.090M | $6.260M |
YoY Change | 45.44% | 45.21% | 57.68% |
Income Tax | $665.0K | $473.0K | |
% Of Pretax Income | 7.32% | 7.56% | |
Net Earnings | $7.024M | $6.417M | $4.223M |
YoY Change | 50.02% | 51.95% | 49.91% |
Net Earnings / Revenue | 10.57% | 9.53% | 6.47% |
Basic Earnings Per Share | $0.15 | $0.11 | |
Diluted Earnings Per Share | $164.5K | $0.15 | $0.11 |
COMMON SHARES | |||
Basic Shares Outstanding | 43.61M shares | 42.54M shares | 39.82M shares |
Diluted Shares Outstanding | 60.44M shares | 57.78M shares |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $59.40M | $95.10M | $65.70M |
YoY Change | 21.22% | 44.75% | 88.25% |
Cash & Equivalents | $59.36M | $95.15M | $65.72M |
Short-Term Investments | |||
Other Short-Term Assets | $3.600M | $3.400M | $3.100M |
YoY Change | 9.09% | 9.68% | -38.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $6.700M | $7.600M | $7.600M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $69.70M | $106.1M | $76.40M |
YoY Change | 16.95% | 38.87% | 1.33% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.775B | $1.738B | $1.666B |
YoY Change | 5.88% | 4.33% | -1.93% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $16.40M | $15.60M | $13.00M |
YoY Change | 38.98% | 20.0% | -5.8% |
Total Long-Term Assets | $1.872B | $1.833B | $1.764B |
YoY Change | 5.6% | 3.86% | -1.18% |
TOTAL ASSETS | |||
Total Short-Term Assets | $69.70M | $106.1M | $76.40M |
Total Long-Term Assets | $1.872B | $1.833B | $1.764B |
Total Assets | $1.942B | $1.939B | $1.841B |
YoY Change | 5.97% | 5.31% | -1.08% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $50.90M | $53.20M | $41.30M |
YoY Change | 37.2% | 28.81% | 21.47% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $56.40M | $58.50M | $46.30M |
YoY Change | 33.33% | 26.35% | -74.35% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.063B | $1.053B | $1.044B |
YoY Change | 1.68% | 0.87% | 8.3% |
Other Long-Term Liabilities | $55.80M | $55.80M | $58.90M |
YoY Change | -4.12% | -5.26% | -3.6% |
Total Long-Term Liabilities | $1.119B | $1.109B | $1.103B |
YoY Change | 1.38% | 0.54% | 7.59% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $56.40M | $58.50M | $46.30M |
Total Long-Term Liabilities | $1.119B | $1.109B | $1.103B |
Total Liabilities | $1.175B | $1.168B | $1.150B |
YoY Change | 2.56% | 1.57% | -8.04% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$60.29M | -$57.27M | -$40.01M |
YoY Change | 36.75% | 43.15% | |
Common Stock | $795.5M | $794.9M | $691.8M |
YoY Change | 14.86% | 14.9% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $735.3M | $738.2M | $651.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.942B | $1.939B | $1.841B |
YoY Change | 5.97% | 5.31% | -1.08% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $7.024M | $6.417M | $4.223M |
YoY Change | 50.02% | 51.95% | 49.91% |
Depreciation, Depletion And Amortization | $15.70M | $16.30M | $16.60M |
YoY Change | -3.09% | -1.81% | 3.11% |
Cash From Operating Activities | $24.20M | $31.10M | $28.80M |
YoY Change | 32.97% | 7.99% | 43.28% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$49.80M | -$33.60M | -$12.30M |
YoY Change | 124.32% | 173.17% | -94.78% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$4.100M | -$1.500M | -$800.0K |
YoY Change | 355.56% | 87.5% | -103.27% |
Cash From Investing Activities | -$53.80M | -$35.10M | -$13.10M |
YoY Change | 132.9% | 167.94% | -93.8% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -6.100M | 20.30M | -13.40M |
YoY Change | -48.74% | -251.49% | -110.49% |
NET CHANGE | |||
Cash From Operating Activities | 24.20M | 31.10M | 28.80M |
Cash From Investing Activities | -53.80M | -35.10M | -13.10M |
Cash From Financing Activities | -6.100M | 20.30M | -13.40M |
Net Change In Cash | -35.70M | 16.30M | 2.300M |
YoY Change | 112.5% | 608.7% | -103.62% |
FREE CASH FLOW | |||
Cash From Operating Activities | $24.20M | $31.10M | $28.80M |
Capital Expenditures | -$49.80M | -$33.60M | -$12.30M |
Free Cash Flow | $74.00M | $64.70M | $41.10M |
YoY Change | 83.17% | 57.42% | -83.94% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | us-gaap |
Assets
Assets
|
1938660000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
1832443000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
37063000 | USD |
CY2014Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
53231000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
7295000 | USD |
CY2014Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
7552000 | USD |
CY2013Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
2985000 | USD |
CY2014Q3 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
3847000 | USD |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
624000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
CY2014Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
794432000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
692196000 | USD |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
4319000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2571000 | USD | |
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
2000000 | USD | |
CY2014Q3 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
700000 | USD |
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
1800000 | USD | |
CY2013Q3 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
1000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
494000 | USD | |
CY2013Q4 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
28592000 | USD |
CY2014Q3 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
25959000 | USD |
CY2013Q4 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
76502000 | USD |
CY2014Q3 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
70070000 | USD |
CY2014Q3 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
44111000 | USD |
CY2013Q4 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
47910000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
48987000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
95145000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
65722000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42479000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
23243000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
46158000 | USD | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.22 | |
CY2014Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.22 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.66 | ||
CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.22 | |
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.21 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.63 | ||
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
436000 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
405000 | USD |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
8229000 | USD |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4355000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
10935000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
15615000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
4752000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
6366000 | USD | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
3300000 | USD |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1903000 | USD |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
6258000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
21981000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
15687000 | USD | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
11529000 | USD |
CY2013Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
67389000 | USD |
CY2014Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
153958000 | USD |
us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
7398000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
2727000 | USD |
CY2014Q3 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
2404000 | USD |
us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
7330000 | USD | |
us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
50494000 | USD | |
us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
50402000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
17430000 | USD |
CY2014Q3 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
17374000 | USD |
CY2014Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
7900000 | USD |
CY2013Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
10085000 | USD |
CY2014Q3 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
897000 | USD |
CY2013Q4 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
769000 | USD |
CY2013Q4 | us-gaap |
Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
|
19606000 | USD |
CY2014Q3 | us-gaap |
Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
|
20496000 | USD |
CY2014Q3 | us-gaap |
Deferred Costs Leasing Net
DeferredCostsLeasingNet
|
17316000 | USD |
CY2013Q4 | us-gaap |
Deferred Costs Leasing Net
DeferredCostsLeasingNet
|
18071000 | USD |
CY2013Q4 | us-gaap |
Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
|
58465000 | USD |
CY2014Q3 | us-gaap |
Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
|
55992000 | USD |
CY2013Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2632000 | USD |
CY2014Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3727000 | USD |
CY2014Q3 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
2263000 | USD |
CY2013Q4 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
1145000 | USD |
CY2013Q4 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
32531000 | USD |
CY2014Q3 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
34814000 | USD |
CY2014Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
6994000 | USD |
CY2013Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
7506000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
233000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
233000 | USD |
CY2013Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
16648000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
50614000 | USD | |
CY2014Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
16352000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
50902000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
50614000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
50902000 | USD | |
CY2014Q1 | us-gaap |
Derivative Fixed Interest Rate
DerivativeFixedInterestRate
|
0.0308 | |
CY2013Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
0 | USD |
CY2014Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
735000 | USD |
us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
16303000 | USD | |
CY2013Q3 | us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
5654000 | USD |
CY2014Q3 | us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
5777000 | USD |
us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
16574000 | USD | |
CY2014Q2 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2014-06-27 | |
CY2014Q1 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2014-03-28 | |
CY2014Q3 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2014-09-26 | |
us-gaap |
Dividends
Dividends
|
39988000 | USD | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.35 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.35 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.27 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | |
CY2014Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
2600000 | USD |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
2962000 | USD | |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
2880000 | USD | |
CY2014Q3 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
1080000 | USD |
CY2013Q3 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
1071000 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
19893000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
24534000 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
5573000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
7399000 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1553000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1554000 | USD |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4031000 | USD |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4682000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12658000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13929000 | USD | |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
44070000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
123966000 | USD | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
42120000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
125974000 | USD | |
CY2013Q4 | us-gaap |
Incentive To Lessee
IncentiveToLessee
|
1110000 | USD |
CY2014Q3 | us-gaap |
Incentive To Lessee
IncentiveToLessee
|
832000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
14732000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
6417000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
10538000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
4223000 | USD |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
9090000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
21099000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
6258000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
15687000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.11 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.35 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.27 | ||
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.15 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.35 | ||
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.15 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.11 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.27 | ||
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
665000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
861000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
473000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
868000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
319000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
8071000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
7298000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
195000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1019000 | USD | |
us-gaap |
Increase Decrease In Lease Acquisition Costs
IncreaseDecreaseInLeaseAcquisitionCosts
|
2805000 | USD | |
us-gaap |
Increase Decrease In Lease Acquisition Costs
IncreaseDecreaseInLeaseAcquisitionCosts
|
1977000 | USD | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
1751000 | USD | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
321000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
168000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
68000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
1272000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-305000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
1438000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
1549000 | USD | |
CY2014Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
44000 | USD |
CY2013Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
54000 | USD |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
101000 | USD | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
88000 | USD | |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
45692000 | USD | |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
43912000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
44244000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
40396000 | USD | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
3516000 | USD | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
1448000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
37557000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
41189000 | USD | |
CY2014Q3 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
735000 | USD |
CY2013Q4 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
0 | USD |
CY2014Q3 | us-gaap |
Land Available For Development
LandAvailableForDevelopment
|
9139000 | USD |
CY2013Q4 | us-gaap |
Land Available For Development
LandAvailableForDevelopment
|
9013000 | USD |
CY2014Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
612000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1820000 | USD | |
CY2013Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
596000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1837000 | USD | |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
1167689000 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
1145865000 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1938660000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1832443000 | USD |
CY2014Q3 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
897000 | USD |
CY2013Q4 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
769000 | USD |
CY2014Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | USD |
CY2013Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
93000000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
953190000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
952174000 | USD |
us-gaap |
Loss On Contract Termination For Default
LossOnContractTerminationForDefault
|
6500000 | USD | |
CY2013Q3 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
488000 | USD |
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
1337000 | USD | |
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
1382000 | USD | |
CY2014Q3 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
502000 | USD |
CY2013Q3 | us-gaap |
Marketing Expense
MarketingExpense
|
356000 | USD |
us-gaap |
Marketing Expense
MarketingExpense
|
1137000 | USD | |
CY2014Q3 | us-gaap |
Marketing Expense
MarketingExpense
|
355000 | USD |
us-gaap |
Marketing Expense
MarketingExpense
|
1052000 | USD | |
CY2013Q4 | us-gaap |
Minority Interest
MinorityInterest
|
38067000 | USD |
CY2014Q3 | us-gaap |
Minority Interest
MinorityInterest
|
32748000 | USD |
CY2014Q3 | us-gaap |
Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
|
0.293 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-16072000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
63715000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-98954000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-35175000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
81397000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
74490000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6417000 | USD |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4223000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
10538000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
14732000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
4223000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
10538000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
14732000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
6417000 | USD |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
8995000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
20840000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
15290000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
6126000 | USD |
us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
6108000 | USD | |
CY2013Q3 | us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
1903000 | USD |
us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
4752000 | USD | |
CY2014Q3 | us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
2578000 | USD |
CY2014Q3 | us-gaap |
Notes Payable
NotesPayable
|
961090000 | USD |
CY2013Q4 | us-gaap |
Notes Payable
NotesPayable
|
962259000 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
4 | Segment | |
CY2014Q3 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
23 | Property |
CY2013Q4 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
47910000 | USD |
CY2014Q3 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
44111000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
129718000 | USD | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
43877000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
132379000 | USD | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
44307000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
60694000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
61143000 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
23036000 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
21441000 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
8691000 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
649000 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
740000 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
736000 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
1709000 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
2636000 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
2221000 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
740279000 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
|
38749000 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
89807000 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
122082000 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
139280000 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
157238000 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
193123000 | USD |
CY2013Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
62405000 | USD |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
181332000 | USD | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
182868000 | USD | |
CY2014Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
63593000 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
19282000 | USD | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
19602000 | USD | |
CY2013Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
6538000 | USD |
CY2014Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
6644000 | USD |
CY2013Q4 | us-gaap |
Other Assets
OtherAssets
|
57670000 | USD |
CY2014Q3 | us-gaap |
Other Assets
OtherAssets
|
51275000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
882000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
2439000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
0 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
0 | USD |
CY2014Q3 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
497000 | USD |
CY2013Q4 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
655000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
73000 | USD |
CY2014Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
108000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
839000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-804000 | USD | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
745000 | USD | |
CY2014Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | USD |
CY2013Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
10000 | USD | |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-621000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
352000 | USD | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-419000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-763000 | USD | |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
9080000 | USD | |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
10654000 | USD | |
CY2014Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
3750000 | USD |
CY2013Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
2913000 | USD |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
68000 | USD | |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
0 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
33503000 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
94877000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1957000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
36645000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
39988000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
4319000 | USD | |
CY2014Q3 | us-gaap |
Percentage Rent
PercentageRent
|
732000 | USD |
us-gaap |
Percentage Rent
PercentageRent
|
1324000 | USD | |
us-gaap |
Percentage Rent
PercentageRent
|
1548000 | USD | |
CY2013Q3 | us-gaap |
Percentage Rent
PercentageRent
|
504000 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
3269000 | USD |
CY2014Q3 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
3437000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
104148000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
24790000 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-1400000 | USD | |
us-gaap |
Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
|
0 | USD | |
us-gaap |
Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
|
100000000 | USD | |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
6258000 | USD |
aat |
Years Maximum Term Range Of Office And Retail Leases
YearsMaximumTermRangeOfOfficeAndRetailLeases
|
P10Y | ||
CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
9090000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
21099000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
15687000 | USD | |
CY2013Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
318581000 | USD |
CY2014Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
352417000 | USD |
CY2013Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
1995417000 | USD |
CY2014Q3 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
2090456000 | USD |
CY2013Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
1676836000 | USD |
CY2014Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
1738039000 | USD |
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
16044000 | USD | |
CY2013Q3 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
5768000 | USD |
CY2014Q3 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
5899000 | USD |
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
17054000 | USD | |
CY2013Q4 | us-gaap |
Rental Properties
RentalProperties
|
1919015000 | USD |
CY2014Q3 | us-gaap |
Rental Properties
RentalProperties
|
1927359000 | USD |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
1169000 | USD | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
2749000 | USD | |
us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
0 | USD | |
us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
93000000 | USD | |
CY2014Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
11835000 | USD |
CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
9124000 | USD |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
2600000 | USD | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
2100000 | USD | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-44090000 | USD |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-57269000 | USD |
CY2014Q3 | us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
10122000 | USD |
us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
27010000 | USD | |
CY2013Q3 | us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
9984000 | USD |
us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
26167000 | USD | |
us-gaap |
Revenues
Revenues
|
193522000 | USD | |
us-gaap |
Revenues
Revenues
|
190412000 | USD | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
65318000 | USD |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
67343000 | USD |
dei |
Document Type
DocumentType
|
10-Q | ||
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
738223000 | USD |
CY2014Q3 | us-gaap |
Secured Debt
SecuredDebt
|
953190000 | USD |
CY2013Q4 | us-gaap |
Secured Debt
SecuredDebt
|
952174000 | USD |
CY2013Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
5163000 | USD |
CY2014Q3 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
5276000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2119000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2571000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
0 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
104148000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | USD | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
648511000 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
770971000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
686578000 | USD |
CY2014Q3 | us-gaap |
Straight Line Rent
StraightLineRent
|
800000 | USD |
us-gaap |
Straight Line Rent
StraightLineRent
|
2400000 | USD | |
CY2013Q3 | us-gaap |
Straight Line Rent
StraightLineRent
|
600000 | USD |
us-gaap |
Straight Line Rent
StraightLineRent
|
1800000 | USD | |
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
20006000 | USD | |
CY2013Q3 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
7093000 | USD |
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
21115000 | USD | |
CY2014Q3 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
7405000 | USD |
CY2013Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
0 | USD |
CY2014Q3 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
100000000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
57423959 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
59559944 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
57777667 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
60444276 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
41653229 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
42539019 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39816753 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39439488 | shares | |
aat |
Accounts Payable And Accrued Liabilities For Construction In Progress
AccountsPayableAndAccruedLiabilitiesForConstructionInProgress
|
3188000 | USD | |
aat |
Accounts Payable And Accrued Liabilities For Construction In Progress
AccountsPayableAndAccruedLiabilitiesForConstructionInProgress
|
8982000 | USD | |
aat |
Amortization Of Debt Issuance Costs And Debt Fair Value Adjustments
AmortizationOfDebtIssuanceCostsAndDebtFairValueAdjustments
|
2949000 | USD | |
aat |
Amortization Of Debt Issuance Costs And Debt Fair Value Adjustments
AmortizationOfDebtIssuanceCostsAndDebtFairValueAdjustments
|
3046000 | USD | |
CY2014Q3 | aat |
Capital Expendituresand Leasing Commissions
CapitalExpendituresandLeasingCommissions
|
34793000 | USD |
aat |
Capital Expendituresand Leasing Commissions
CapitalExpendituresandLeasingCommissions
|
35480000 | USD | |
aat |
Capital Expendituresand Leasing Commissions
CapitalExpendituresandLeasingCommissions
|
97682000 | USD | |
CY2013Q3 | aat |
Capital Expendituresand Leasing Commissions
CapitalExpendituresandLeasingCommissions
|
12932000 | USD |
CY2013Q4 | aat |
Deferred Rent Expense And Lease Intangible
DeferredRentExpenseAndLeaseIntangible
|
829000 | USD |
CY2014Q3 | aat |
Deferred Rent Expense And Lease Intangible
DeferredRentExpenseAndLeaseIntangible
|
651000 | USD |
aat |
Deferred Rent Revenue And Amortization Of Lease Intangibles
DeferredRentRevenueAndAmortizationOfLeaseIntangibles
|
-4360000 | USD | |
aat |
Deferred Rent Revenue And Amortization Of Lease Intangibles
DeferredRentRevenueAndAmortizationOfLeaseIntangibles
|
-3593000 | USD | |
CY2014Q1 | aat |
Dividends Period Covered
DividendsPeriodCovered
|
January 1, 2014 to March 31, 2014 | |
CY2014Q2 | aat |
Dividends Period Covered
DividendsPeriodCovered
|
April 1, 2014 to June 30, 2014 | |
CY2014Q3 | aat |
Dividends Period Covered
DividendsPeriodCovered
|
July 1, 2014 to September 30, 2014 | |
CY2014Q1 | aat |
Dividends Quarterly Period
DividendsQuarterlyPeriod
|
First Quarter 2014 | |
CY2014Q3 | aat |
Dividends Quarterly Period
DividendsQuarterlyPeriod
|
Third Quarter 2014 | |
CY2014Q2 | aat |
Dividends Quarterly Period
DividendsQuarterlyPeriod
|
Second Quarter 2014 | |
CY2013Q4 | aat |
Gross Secured Debt
GrossSecuredDebt
|
962259000 | USD |
CY2014Q3 | aat |
Gross Secured Debt
GrossSecuredDebt
|
961090000 | USD |
aat |
Increase Decrease Accrued Leasing Commissions
IncreaseDecreaseAccruedLeasingCommissions
|
-124000 | USD | |
aat |
Increase Decrease Accrued Leasing Commissions
IncreaseDecreaseAccruedLeasingCommissions
|
488000 | USD | |
aat |
Increase Decrease In Security Deposits And Other Liabilities
IncreaseDecreaseInSecurityDepositsAndOtherLiabilities
|
154000 | USD | |
aat |
Increase Decrease In Security Deposits And Other Liabilities
IncreaseDecreaseInSecurityDepositsAndOtherLiabilities
|
113000 | USD | |
CY2013Q3 | aat |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
17960914 | shares |
CY2014Q3 | aat |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
17905257 | shares |
aat |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
17906715 | shares | |
aat |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
17984471 | shares | |
CY2014Q3 | aat |
Interest Expense Exclude Constructionin Progress
InterestExpenseExcludeConstructioninProgress
|
13325000 | USD |
aat |
Interest Expense Exclude Constructionin Progress
InterestExpenseExcludeConstructioninProgress
|
44244000 | USD | |
CY2013Q3 | aat |
Interest Expense Exclude Constructionin Progress
InterestExpenseExcludeConstructioninProgress
|
14764000 | USD |
aat |
Interest Expense Exclude Constructionin Progress
InterestExpenseExcludeConstructioninProgress
|
40396000 | USD | |
CY2013Q4 | aat |
Lease Incentive Accumulated Amortization
LeaseIncentiveAccumulatedAmortization
|
2590000 | USD |
CY2014Q3 | aat |
Lease Incentive Accumulated Amortization
LeaseIncentiveAccumulatedAmortization
|
2868000 | USD |
aat |
Maximum Percentage Of Revenue Provided By Any Single Tenant
MaximumPercentageOfRevenueProvidedByAnySingleTenant
|
0.1 | ||
aat |
Maximum Percentage Of Revenue Provided By Any Single Tenant
MaximumPercentageOfRevenueProvidedByAnySingleTenant
|
0.10 | ||
CY2013Q3 | aat |
Minority Interest In Continuing Operations Income Loss Operating Partnerships
MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
|
1903000 | USD |
aat |
Minority Interest In Continuing Operations Income Loss Operating Partnerships
MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
|
6108000 | USD | |
aat |
Minority Interest In Continuing Operations Income Loss Operating Partnerships
MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
|
4752000 | USD | |
CY2014Q3 | aat |
Minority Interest In Continuing Operations Income Loss Operating Partnerships
MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
|
2578000 | USD |
aat |
Months Maximum Term Length Of Apartment Leases
MonthsMaximumTermLengthOfApartmentLeases
|
P15M | ||
aat |
Months Minimum Term Of Apartment Leases
MonthsMinimumTermOfApartmentLeases
|
P7M | ||
aat |
Net Income Attributable To Restricted Share
NetIncomeAttributableToRestrictedShare
|
397000 | USD | |
aat |
Net Income Attributable To Restricted Share
NetIncomeAttributableToRestrictedShare
|
259000 | USD | |
aat |
Number Of Consolidated Properties
NumberOfConsolidatedProperties
|
12 | Property | |
CY2014Q3 | aat |
Number Of Rooms In Mixed Use Segment All Suite Hotel
NumberOfRoomsInMixedUseSegmentAllSuiteHotel
|
369 | Room |
CY2013Q3 | aat |
Net Income Attributable To Restricted Share
NetIncomeAttributableToRestrictedShare
|
132000 | USD |
CY2014Q3 | aat |
Net Income Attributable To Restricted Share
NetIncomeAttributableToRestrictedShare
|
95000 | USD |
aat |
Operating Leases Rental Expense Terms
OperatingLeasesRentalExpenseTerms
|
12 | M | |
aat |
Other Real Estate Rental Revenue
OtherRealEstateRentalRevenue
|
1260000 | USD | |
CY2014Q3 | aat |
Other Real Estate Rental Revenue
OtherRealEstateRentalRevenue
|
444000 | USD |
CY2013Q3 | aat |
Other Real Estate Rental Revenue
OtherRealEstateRentalRevenue
|
424000 | USD |
aat |
Other Real Estate Rental Revenue
OtherRealEstateRentalRevenue
|
1275000 | USD | |
aat |
Percentage Of Investment In Related Party
PercentageOfInvestmentInRelatedParty
|
0.477 | ||
aat |
Percentage Partners Common Units
PercentagePartnersCommonUnits
|
0.5 | ||
aat |
Period Of Amortization Schedule
PeriodOfAmortizationSchedule
|
P30Y | ||
CY2014Q3 | aat |
Real Estate Properties Held For Development
RealEstatePropertiesHeldForDevelopment
|
5 | Property |
aat |
Reductionto Capitalfor Prepaid Offering Costs
ReductiontoCapitalforPrepaidOfferingCosts
|
0 | USD | |
aat |
Reductionto Capitalfor Prepaid Offering Costs
ReductiontoCapitalforPrepaidOfferingCosts
|
437000 | USD | |
aat |
Settlementof Forward Interest Rate Swap Agreement
SettlementofForwardInterestRateSwapAgreement
|
1617000 | USD | |
aat |
Settlementof Forward Interest Rate Swap Agreement
SettlementofForwardInterestRateSwapAgreement
|
0 | USD | |
CY2014Q3 | aat |
Shares Held By Minority Interest In Operating Partnerships
SharesHeldByMinorityInterestInOperatingPartnerships
|
17905257 | shares |
CY2014Q3 | aat |
Stated Future Monthly Lease Rate
StatedFutureMonthlyLeaseRate
|
61690 | USD |
aat |
Weighted Average Unvested Participating Securities Outstanding
WeightedAverageUnvestedParticipatingSecuritiesOutstanding
|
629835 | shares | |
CY2014Q3 | aat |
Weighted Average Unvested Participating Securities Outstanding
WeightedAverageUnvestedParticipatingSecuritiesOutstanding
|
432311 | shares |
aat |
Weighted Average Unvested Participating Securities Outstanding
WeightedAverageUnvestedParticipatingSecuritiesOutstanding
|
630464 | shares | |
CY2013Q3 | aat |
Weighted Average Unvested Participating Securities Outstanding
WeightedAverageUnvestedParticipatingSecuritiesOutstanding
|
423502 | shares |
aat |
Years Minimum Term Range Of Office And Retail Leases
YearsMinimumTermRangeOfOfficeAndRetailLeases
|
P3Y | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001500217 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
43614913 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2014Q3 | dei |
Entity Number Of Employees
EntityNumberOfEmployees
|
118 | Employee |
dei |
Entity Registrant Name
EntityRegistrantName
|
AMERICAN ASSETS TRUST, INC. | ||
dei |
Trading Symbol
TradingSymbol
|
AAT |