|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.393M
-69.05%
YoY
|
$4.501M
-32.06%
YoY
|
$6.625M
450.71%
YoY
|
$1.203M
-47.58%
YoY
|
$2.295M
115.9%
YoY
|
| Depreciation, Depletion And Amortization |
$285.0K
-47.51%
YoY
|
$543.0K
-14.08%
YoY
|
$632.0K
-34.85%
YoY
|
$970.0K
555.41%
YoY
|
$148.0K
-33.93%
YoY
|
| Cash From Operating Activities |
$4.640M
-9.99%
YoY
|
$5.155M
-5.91%
YoY
|
$5.479M
720.21%
YoY
|
$668.0K
-73.93%
YoY
|
$2.562M
0.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$347.0K
64.45%
YoY
|
$211.0K
3416.67%
YoY
|
$6.000K
-99.03%
YoY
|
$618.0K
-70.39%
YoY
|
$2.087M
1517.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.197M
-62.11%
YoY
|
$3.159M
12.54%
YoY
|
$2.807M
-164.41%
YoY
|
-$4.358M
N/A
|
N/A
|
| Cash From Investing Activities |
$850.0K
-71.17%
YoY
|
$2.948M
5.25%
YoY
|
$2.801M
-156.29%
YoY
|
-$4.976M
93.47%
YoY
|
-$2.572M
1603.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$1.932M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$13.00K
-59.38%
YoY
|
$32.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.114M
-10.8%
YoY
|
-$10.22M
256.12%
YoY
|
-$2.869M
9.13%
YoY
|
-$2.629M
1048.03%
YoY
|
-$229.0K
-124.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.640M
-9.99%
YoY
|
$5.155M
-5.91%
YoY
|
$5.479M
720.21%
YoY
|
$668.0K
-73.93%
YoY
|
$2.562M
0.08%
YoY
|
| Cash From Investing Activities |
$850.0K
-71.17%
YoY
|
$2.948M
5.25%
YoY
|
$2.801M
-156.29%
YoY
|
-$4.976M
93.47%
YoY
|
-$2.572M
1603.31%
YoY
|
| Cash From Financing Activities |
-$9.114M
-10.8%
YoY
|
-$10.22M
256.12%
YoY
|
-$2.869M
9.13%
YoY
|
-$2.629M
1048.03%
YoY
|
-$229.0K
-124.95%
YoY
|
| Net Change In Cash |
-$3.624M
71.43%
YoY
|
-$2.114M
-139.07%
YoY
|
$5.411M
-178.0%
YoY
|
-$6.937M
-397.34%
YoY
|
$2.333M
-29.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.640M
-9.99%
YoY
|
$5.155M
-5.91%
YoY
|
$5.479M
720.21%
YoY
|
$668.0K
-73.93%
YoY
|
$2.562M
0.08%
YoY
|
| Capital Expenditures |
$347.0K
64.45%
YoY
|
$211.0K
3416.67%
YoY
|
$6.000K
-99.03%
YoY
|
$618.0K
-70.39%
YoY
|
$2.087M
1517.83%
YoY
|
| Free Cash Flow |
$4.293M
-13.17%
YoY
|
$4.944M
-9.67%
YoY
|
$5.473M
10846.0%
YoY
|
$50.00K
-89.47%
YoY
|
$475.0K
-80.46%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$471.0K
-38.19%
YoY
|
-$209.0K
-115.61%
YoY
|
$771.0K
-50.16%
YoY
|
$361.0K
-57.63%
YoY
|
$762.0K
-31.29%
YoY
|
$1.339M
-62.25%
YoY
|
$1.547M
35.94%
YoY
|
$852.0K
2.53%
YoY
|
$1.109M
136.97%
YoY
|
$3.547M
450.78%
YoY
|
$1.138M
1437.84%
YoY
|
$831.0K
4788.24%
YoY
|
$468.0K
-332.84%
YoY
|
$644.0K
5.06%
YoY
|
$74.00K
-90.16%
YoY
|
$17.00K
-98.5%
YoY
|
-$201.0K
-155.07%
YoY
|
$613.0K
-6.98%
YoY
|
$752.0K
401.33%
YoY
|
$1.131M
-1118.92%
YoY
|
| Depreciation, Depletion And Amortization |
$71.00K
5.97%
YoY
|
$70.00K
-55.97%
YoY
|
$73.00K
-54.09%
YoY
|
$71.00K
-122.54%
YoY
|
$67.00K
-57.86%
YoY
|
$159.0K
1887.5%
YoY
|
$159.0K
-34.3%
YoY
|
-$315.0K
-241.26%
YoY
|
$159.0K
-81.32%
YoY
|
$8.000K
-98.72%
YoY
|
$242.0K
-46.22%
YoY
|
$223.0K
355.1%
YoY
|
$851.0K
259.07%
YoY
|
$626.0K
173.36%
YoY
|
$450.0K
91.49%
YoY
|
$49.00K
22.5%
YoY
|
$237.0K
0.85%
YoY
|
$229.0K
-6.53%
YoY
|
$235.0K
-8.2%
YoY
|
$40.00K
-20.0%
YoY
|
| Cash From Operating Activities |
$789.0K
-59.25%
YoY
|
$984.0K
-49.85%
YoY
|
$1.915M
48.33%
YoY
|
$952.0K
-112.28%
YoY
|
$1.936M
-186.51%
YoY
|
$1.962M
-61.89%
YoY
|
$1.291M
-13.47%
YoY
|
-$7.751M
-819.68%
YoY
|
-$2.238M
-690.5%
YoY
|
$5.148M
2351.43%
YoY
|
$1.492M
1103.23%
YoY
|
$1.077M
-2493.33%
YoY
|
$379.0K
-64.68%
YoY
|
$210.0K
-73.08%
YoY
|
$124.0K
-86.15%
YoY
|
-$45.00K
-75.81%
YoY
|
$1.073M
3.17%
YoY
|
$780.0K
41.56%
YoY
|
$895.0K
88.42%
YoY
|
-$186.0K
-137.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$41.00K
-31.67%
YoY
|
$13.00K
-90.08%
YoY
|
$183.0K
N/A
|
$110.0K
685.71%
YoY
|
$60.00K
N/A
|
$131.0K
2083.33%
YoY
|
$0.00
N/A
|
$14.00K
N/A
|
$0.00
-100.0%
YoY
|
$6.000K
-130.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.00K
-90.01%
YoY
|
-$20.00K
N/A
|
-$249.0K
369.81%
YoY
|
$13.00K
30.0%
YoY
|
$230.1K
-1453.64%
YoY
|
$0.00
-100.0%
YoY
|
-$53.00K
96.3%
YoY
|
$10.00K
-86.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$201.0K
-120.12%
YoY
|
-$1.858M
-240.33%
YoY
|
$848.0K
-437.85%
YoY
|
$2.006M
-72.14%
YoY
|
-$999.0K
-114.43%
YoY
|
$1.324M
-127.86%
YoY
|
-$251.0K
-144.74%
YoY
|
$7.201M
9501.33%
YoY
|
$6.923M
-447.89%
YoY
|
-$4.752M
-345.2%
YoY
|
$561.0K
-136.08%
YoY
|
$75.00K
-102.73%
YoY
|
-$1.990M
N/A
|
$1.938M
N/A
|
-$1.555M
N/A
|
-$2.751M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$160.0K
-115.11%
YoY
|
-$1.871M
-256.83%
YoY
|
$665.0K
-364.94%
YoY
|
$1.896M
-73.62%
YoY
|
-$1.059M
-115.3%
YoY
|
$1.193M
-125.07%
YoY
|
-$251.0K
-144.74%
YoY
|
$7.187M
9482.67%
YoY
|
$6.923M
-443.91%
YoY
|
-$4.758M
-348.07%
YoY
|
$561.0K
-131.1%
YoY
|
$75.00K
-102.44%
YoY
|
-$2.013M
-15.63%
YoY
|
$1.918M
N/A
|
-$1.804M
3303.77%
YoY
|
-$3.077M
2213.53%
YoY
|
-$2.386M
13935.29%
YoY
|
$0.00
-100.0%
YoY
|
-$53.00K
96.3%
YoY
|
-$133.0K
37.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$645.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$842.0K
0.6%
YoY
|
-$840.0K
15.54%
YoY
|
-$839.0K
13.53%
YoY
|
-$6.593M
2.04%
YoY
|
-$837.0K
-40.89%
YoY
|
-$727.0K
4746.67%
YoY
|
-$739.0K
-48.07%
YoY
|
-$6.461M
42973.33%
YoY
|
-$1.416M
113.9%
YoY
|
-$15.00K
-97.74%
YoY
|
-$1.423M
113.66%
YoY
|
-$15.00K
-97.65%
YoY
|
-$662.0K
-160.96%
YoY
|
-$664.0K
3.11%
YoY
|
-$666.0K
2.94%
YoY
|
-$637.0K
2554.17%
YoY
|
$1.086M
N/A
|
-$644.0K
N/A
|
-$647.0K
-170.48%
YoY
|
-$24.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$789.0K
-59.25%
YoY
|
$984.0K
-49.85%
YoY
|
$1.915M
48.33%
YoY
|
$952.0K
-112.28%
YoY
|
$1.936M
-186.51%
YoY
|
$1.962M
-61.89%
YoY
|
$1.291M
-13.47%
YoY
|
-$7.751M
-819.68%
YoY
|
-$2.238M
-690.5%
YoY
|
$5.148M
2351.43%
YoY
|
$1.492M
1103.23%
YoY
|
$1.077M
-2493.33%
YoY
|
$379.0K
-64.68%
YoY
|
$210.0K
-73.08%
YoY
|
$124.0K
-86.15%
YoY
|
-$45.00K
-75.81%
YoY
|
$1.073M
3.17%
YoY
|
$780.0K
41.56%
YoY
|
$895.0K
88.42%
YoY
|
-$186.0K
-137.65%
YoY
|
| Cash From Investing Activities |
$160.0K
-115.11%
YoY
|
-$1.871M
-256.83%
YoY
|
$665.0K
-364.94%
YoY
|
$1.896M
-73.62%
YoY
|
-$1.059M
-115.3%
YoY
|
$1.193M
-125.07%
YoY
|
-$251.0K
-144.74%
YoY
|
$7.187M
9482.67%
YoY
|
$6.923M
-443.91%
YoY
|
-$4.758M
-348.07%
YoY
|
$561.0K
-131.1%
YoY
|
$75.00K
-102.44%
YoY
|
-$2.013M
-15.63%
YoY
|
$1.918M
N/A
|
-$1.804M
3303.77%
YoY
|
-$3.077M
2213.53%
YoY
|
-$2.386M
13935.29%
YoY
|
$0.00
-100.0%
YoY
|
-$53.00K
96.3%
YoY
|
-$133.0K
37.11%
YoY
|
| Cash From Financing Activities |
-$842.0K
0.6%
YoY
|
-$840.0K
15.54%
YoY
|
-$839.0K
13.53%
YoY
|
-$6.593M
2.04%
YoY
|
-$837.0K
-40.89%
YoY
|
-$727.0K
4746.67%
YoY
|
-$739.0K
-48.07%
YoY
|
-$6.461M
42973.33%
YoY
|
-$1.416M
113.9%
YoY
|
-$15.00K
-97.74%
YoY
|
-$1.423M
113.66%
YoY
|
-$15.00K
-97.65%
YoY
|
-$662.0K
-160.96%
YoY
|
-$664.0K
3.11%
YoY
|
-$666.0K
2.94%
YoY
|
-$637.0K
2554.17%
YoY
|
$1.086M
N/A
|
-$644.0K
N/A
|
-$647.0K
-170.48%
YoY
|
-$24.00K
N/A
|
| Net Change In Cash |
$107.0K
167.5%
YoY
|
-$1.727M
-171.13%
YoY
|
$1.741M
478.41%
YoY
|
-$3.745M
-46.69%
YoY
|
$40.00K
-98.78%
YoY
|
$2.428M
547.47%
YoY
|
$301.0K
-52.22%
YoY
|
-$7.025M
-717.85%
YoY
|
$3.269M
-242.38%
YoY
|
$375.0K
-74.39%
YoY
|
$630.0K
-126.85%
YoY
|
$1.137M
-266.72%
YoY
|
-$2.296M
911.45%
YoY
|
$1.464M
976.47%
YoY
|
-$2.346M
-1303.08%
YoY
|
-$682.0K
98.83%
YoY
|
-$227.0K
-122.19%
YoY
|
$136.0K
-74.86%
YoY
|
$195.0K
-85.72%
YoY
|
-$343.0K
-186.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$789.0K
-59.25%
YoY
|
$984.0K
-49.85%
YoY
|
$1.915M
48.33%
YoY
|
$952.0K
-112.28%
YoY
|
$1.936M
-186.51%
YoY
|
$1.962M
-61.89%
YoY
|
$1.291M
-13.47%
YoY
|
-$7.751M
-819.68%
YoY
|
-$2.238M
-690.5%
YoY
|
$5.148M
2351.43%
YoY
|
$1.492M
1103.23%
YoY
|
$1.077M
-2493.33%
YoY
|
$379.0K
-64.68%
YoY
|
$210.0K
-73.08%
YoY
|
$124.0K
-86.15%
YoY
|
-$45.00K
-75.81%
YoY
|
$1.073M
3.17%
YoY
|
$780.0K
41.56%
YoY
|
$895.0K
88.42%
YoY
|
-$186.0K
-137.65%
YoY
|
| Capital Expenditures |
$41.00K
-31.67%
YoY
|
$13.00K
-90.08%
YoY
|
$183.0K
N/A
|
$110.0K
685.71%
YoY
|
$60.00K
N/A
|
$131.0K
2083.33%
YoY
|
$0.00
N/A
|
$14.00K
N/A
|
$0.00
-100.0%
YoY
|
$6.000K
-130.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.00K
-90.01%
YoY
|
-$20.00K
N/A
|
-$249.0K
369.81%
YoY
|
$13.00K
30.0%
YoY
|
$230.1K
-1453.64%
YoY
|
$0.00
-100.0%
YoY
|
-$53.00K
96.3%
YoY
|
$10.00K
-86.67%
YoY
|
| Free Cash Flow |
$748.0K
-60.13%
YoY
|
$971.0K
-46.97%
YoY
|
$1.732M
34.16%
YoY
|
$842.0K
-110.84%
YoY
|
$1.876M
-183.82%
YoY
|
$1.831M
-64.39%
YoY
|
$1.291M
-13.47%
YoY
|
-$7.765M
-820.98%
YoY
|
-$2.238M
-728.65%
YoY
|
$5.142M
2135.65%
YoY
|
$1.492M
300.0%
YoY
|
$1.077M
-1956.9%
YoY
|
$356.0K
-57.76%
YoY
|
$230.0K
-70.51%
YoY
|
$373.0K
-60.65%
YoY
|
-$58.00K
-70.41%
YoY
|
$842.9K
-20.26%
YoY
|
$780.0K
39.04%
YoY
|
$948.0K
88.84%
YoY
|
-$196.0K
-146.78%
YoY
|
Loading...