|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$2.875M
-95.48%
YoY
|
-$63.62M
437.04%
YoY
|
-$11.85M
343.98%
YoY
|
-$2.668M
-14.74%
YoY
|
| Depreciation, Depletion And Amortization |
$110.4K
-2.21%
YoY
|
$112.9K
-6.87%
YoY
|
$121.2K
-12.24%
YoY
|
$138.1K
-2.04%
YoY
|
| Cash From Operating Activities |
-$902.4K
-39.15%
YoY
|
-$1.483M
-10.31%
YoY
|
-$1.653M
2.47%
YoY
|
-$1.614M
28.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$56.70K
2679.41%
YoY
|
$2.040K
-99.88%
YoY
|
$1.729M
-161.85%
YoY
|
-$2.795M
59.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$799.3K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$56.70K
-92.92%
YoY
|
-$801.3K
-53.65%
YoY
|
-$1.729M
-38.15%
YoY
|
-$2.795M
59.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$12.18M
203.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$131.1K
2.58%
YoY
|
-$127.8K
-1.74%
YoY
|
-$130.1K
-101.08%
YoY
|
$12.04M
159.94%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$902.4K
-39.15%
YoY
|
-$1.483M
-10.31%
YoY
|
-$1.653M
2.47%
YoY
|
-$1.614M
28.74%
YoY
|
| Cash From Investing Activities |
-$56.70K
-92.92%
YoY
|
-$801.3K
-53.65%
YoY
|
-$1.729M
-38.15%
YoY
|
-$2.795M
59.02%
YoY
|
| Cash From Financing Activities |
-$131.1K
2.58%
YoY
|
-$127.8K
-1.74%
YoY
|
-$130.1K
-101.08%
YoY
|
$12.04M
159.94%
YoY
|
| Net Change In Cash |
-$1.090M
-54.8%
YoY
|
-$2.412M
-31.32%
YoY
|
-$3.512M
-146.0%
YoY
|
$7.636M
370.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$902.4K
-39.15%
YoY
|
-$1.483M
-10.31%
YoY
|
-$1.653M
2.47%
YoY
|
-$1.614M
28.74%
YoY
|
| Capital Expenditures |
$56.70K
2679.41%
YoY
|
$2.040K
-99.88%
YoY
|
$1.729M
-161.85%
YoY
|
-$2.795M
59.02%
YoY
|
| Free Cash Flow |
-$959.1K
-35.42%
YoY
|
-$1.485M
-56.09%
YoY
|
-$3.382M
-386.25%
YoY
|
$1.182M
134.27%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$129.8K
-99.79%
YoY
|
-$210.4K
-72.32%
YoY
|
-$1.782M
127.73%
YoY
|
-$829.4K
50.73%
YoY
|
-$61.53M
537.34%
YoY
|
-$760.0K
500.98%
YoY
|
-$782.4K
-15.54%
YoY
|
-$550.3K
-51.73%
YoY
|
-$9.654M
-2029.6%
YoY
|
-$126.5K
-89.92%
YoY
|
-$926.4K
91.77%
YoY
|
-$1.140M
-20.33%
YoY
|
$500.3K
-147.45%
YoY
|
-$1.255M
472.76%
YoY
|
-$483.1K
-46.95%
YoY
|
-$1.431M
51.36%
YoY
|
-$1.054M
-5.82%
YoY
|
-$219.1K
-80.09%
YoY
|
-$910.6K
51.77%
YoY
|
| Depreciation, Depletion And Amortization |
$27.60K
-2.3%
YoY
|
$27.60K
38.0%
YoY
|
$27.60K
-2.2%
YoY
|
$27.59K
-2.2%
YoY
|
$28.25K
-2.45%
YoY
|
$20.00K
-30.89%
YoY
|
$28.22K
-2.49%
YoY
|
$28.21K
-17.95%
YoY
|
$28.96K
-16.37%
YoY
|
$28.94K
-16.33%
YoY
|
$28.94K
-16.04%
YoY
|
$34.38K
-0.15%
YoY
|
$34.63K
-1.98%
YoY
|
$34.59K
-2.01%
YoY
|
$34.47K
-2.24%
YoY
|
$34.43K
-1.94%
YoY
|
$35.33K
-75.74%
YoY
|
$35.30K
-11.75%
YoY
|
$35.26K
17.53%
YoY
|
| Cash From Operating Activities |
-$153.4K
-38.76%
YoY
|
$291.3K
-232.41%
YoY
|
-$692.4K
62.44%
YoY
|
-$347.9K
-39.96%
YoY
|
-$250.5K
-27.74%
YoY
|
-$220.0K
-9.22%
YoY
|
-$426.3K
5.71%
YoY
|
-$579.4K
-12.37%
YoY
|
-$346.6K
-40.41%
YoY
|
-$242.3K
13.51%
YoY
|
-$403.2K
-41.08%
YoY
|
-$661.2K
393.62%
YoY
|
-$581.8K
180.24%
YoY
|
-$213.5K
51.24%
YoY
|
-$684.4K
49.37%
YoY
|
-$134.0K
-70.0%
YoY
|
-$207.6K
-89.03%
YoY
|
-$141.2K
-68.63%
YoY
|
-$458.2K
-11.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$40.10K
-106.11%
YoY
|
-$80.30K
703.0%
YoY
|
$33.02K
-90.62%
YoY
|
$63.91K
-79.94%
YoY
|
-$656.5K
-382.66%
YoY
|
-$10.00K
-98.18%
YoY
|
$352.2K
-165.24%
YoY
|
$318.6K
-177.97%
YoY
|
$232.2K
-139.89%
YoY
|
-$548.1K
-29.29%
YoY
|
-$539.9K
-28.37%
YoY
|
-$408.6K
-40.27%
YoY
|
-$582.3K
2.44%
YoY
|
-$775.1K
373.17%
YoY
|
-$753.7K
235.12%
YoY
|
-$684.1K
-14.56%
YoY
|
-$568.4K
-84.85%
YoY
|
-$163.8K
-124.45%
YoY
|
-$224.9K
-120.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$799.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$40.10K
-71.92%
YoY
|
$80.30K
703.0%
YoY
|
-$33.02K
-90.62%
YoY
|
-$63.91K
-79.94%
YoY
|
-$142.8K
-38.51%
YoY
|
$10.00K
-101.82%
YoY
|
-$352.2K
-34.76%
YoY
|
-$318.6K
-22.03%
YoY
|
-$232.2K
-60.11%
YoY
|
-$548.1K
-29.29%
YoY
|
-$539.9K
-28.37%
YoY
|
-$408.6K
-40.27%
YoY
|
-$582.3K
2.44%
YoY
|
-$775.1K
373.17%
YoY
|
-$753.7K
235.12%
YoY
|
-$684.1K
-14.56%
YoY
|
-$568.4K
-84.85%
YoY
|
-$163.8K
-75.55%
YoY
|
-$224.9K
-79.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$82.10K
489.38%
YoY
|
$12.26M
507.21%
YoY
|
-$39.27K
N/A
|
$2.053M
N/A
|
-$13.93K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.00K
2.61%
YoY
|
-$33.00K
-17.5%
YoY
|
-$32.98K
2.55%
YoY
|
-$32.16K
2.65%
YoY
|
-$32.16K
2.65%
YoY
|
-$40.00K
27.63%
YoY
|
-$32.16K
-26.73%
YoY
|
-$31.33K
33.32%
YoY
|
-$31.33K
1.36%
YoY
|
-$31.34K
12.41%
YoY
|
-$43.89K
-63.93%
YoY
|
-$23.50K
-100.19%
YoY
|
-$30.91K
-77.42%
YoY
|
-$27.88K
-101.39%
YoY
|
-$121.7K
174.98%
YoY
|
$12.22M
335.32%
YoY
|
-$136.9K
-109.27%
YoY
|
$2.006M
157.24%
YoY
|
-$44.25K
47.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$153.4K
-38.76%
YoY
|
$291.3K
-232.41%
YoY
|
-$692.4K
62.44%
YoY
|
-$347.9K
-39.96%
YoY
|
-$250.5K
-27.74%
YoY
|
-$220.0K
-9.22%
YoY
|
-$426.3K
5.71%
YoY
|
-$579.4K
-12.37%
YoY
|
-$346.6K
-40.41%
YoY
|
-$242.3K
13.51%
YoY
|
-$403.2K
-41.08%
YoY
|
-$661.2K
393.62%
YoY
|
-$581.8K
180.24%
YoY
|
-$213.5K
51.24%
YoY
|
-$684.4K
49.37%
YoY
|
-$134.0K
-70.0%
YoY
|
-$207.6K
-89.03%
YoY
|
-$141.2K
-68.63%
YoY
|
-$458.2K
-11.89%
YoY
|
| Cash From Investing Activities |
-$40.10K
-71.92%
YoY
|
$80.30K
703.0%
YoY
|
-$33.02K
-90.62%
YoY
|
-$63.91K
-79.94%
YoY
|
-$142.8K
-38.51%
YoY
|
$10.00K
-101.82%
YoY
|
-$352.2K
-34.76%
YoY
|
-$318.6K
-22.03%
YoY
|
-$232.2K
-60.11%
YoY
|
-$548.1K
-29.29%
YoY
|
-$539.9K
-28.37%
YoY
|
-$408.6K
-40.27%
YoY
|
-$582.3K
2.44%
YoY
|
-$775.1K
373.17%
YoY
|
-$753.7K
235.12%
YoY
|
-$684.1K
-14.56%
YoY
|
-$568.4K
-84.85%
YoY
|
-$163.8K
-75.55%
YoY
|
-$224.9K
-79.37%
YoY
|
| Cash From Financing Activities |
-$33.00K
2.61%
YoY
|
-$33.00K
-17.5%
YoY
|
-$32.98K
2.55%
YoY
|
-$32.16K
2.65%
YoY
|
-$32.16K
2.65%
YoY
|
-$40.00K
27.63%
YoY
|
-$32.16K
-26.73%
YoY
|
-$31.33K
33.32%
YoY
|
-$31.33K
1.36%
YoY
|
-$31.34K
12.41%
YoY
|
-$43.89K
-63.93%
YoY
|
-$23.50K
-100.19%
YoY
|
-$30.91K
-77.42%
YoY
|
-$27.88K
-101.39%
YoY
|
-$121.7K
174.98%
YoY
|
$12.22M
335.32%
YoY
|
-$136.9K
-109.27%
YoY
|
$2.006M
157.24%
YoY
|
-$44.25K
47.5%
YoY
|
| Net Change In Cash |
-$226.5K
-46.76%
YoY
|
$338.6K
-235.44%
YoY
|
-$758.4K
-6.44%
YoY
|
-$443.9K
-52.23%
YoY
|
-$425.4K
-30.28%
YoY
|
-$250.0K
-69.58%
YoY
|
-$810.6K
-17.87%
YoY
|
-$929.3K
-15.0%
YoY
|
-$610.2K
-48.93%
YoY
|
-$821.8K
-19.15%
YoY
|
-$987.0K
-36.72%
YoY
|
-$1.093M
-109.58%
YoY
|
-$1.195M
30.9%
YoY
|
-$1.017M
-159.74%
YoY
|
-$1.560M
114.45%
YoY
|
$11.41M
630.65%
YoY
|
-$912.9K
-78.1%
YoY
|
$1.701M
-600.43%
YoY
|
-$727.3K
-55.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$153.4K
-38.76%
YoY
|
$291.3K
-232.41%
YoY
|
-$692.4K
62.44%
YoY
|
-$347.9K
-39.96%
YoY
|
-$250.5K
-27.74%
YoY
|
-$220.0K
-9.22%
YoY
|
-$426.3K
5.71%
YoY
|
-$579.4K
-12.37%
YoY
|
-$346.6K
-40.41%
YoY
|
-$242.3K
13.51%
YoY
|
-$403.2K
-41.08%
YoY
|
-$661.2K
393.62%
YoY
|
-$581.8K
180.24%
YoY
|
-$213.5K
51.24%
YoY
|
-$684.4K
49.37%
YoY
|
-$134.0K
-70.0%
YoY
|
-$207.6K
-89.03%
YoY
|
-$141.2K
-68.63%
YoY
|
-$458.2K
-11.89%
YoY
|
| Capital Expenditures |
$40.10K
-106.11%
YoY
|
-$80.30K
703.0%
YoY
|
$33.02K
-90.62%
YoY
|
$63.91K
-79.94%
YoY
|
-$656.5K
-382.66%
YoY
|
-$10.00K
-98.18%
YoY
|
$352.2K
-165.24%
YoY
|
$318.6K
-177.97%
YoY
|
$232.2K
-139.89%
YoY
|
-$548.1K
-29.29%
YoY
|
-$539.9K
-28.37%
YoY
|
-$408.6K
-40.27%
YoY
|
-$582.3K
2.44%
YoY
|
-$775.1K
373.17%
YoY
|
-$753.7K
235.12%
YoY
|
-$684.1K
-14.56%
YoY
|
-$568.4K
-84.85%
YoY
|
-$163.8K
-124.45%
YoY
|
-$224.9K
-120.63%
YoY
|
| Free Cash Flow |
-$193.5K
-147.66%
YoY
|
$371.6K
-276.95%
YoY
|
-$725.4K
-6.81%
YoY
|
-$411.8K
-54.15%
YoY
|
$406.0K
-170.13%
YoY
|
-$210.0K
-168.67%
YoY
|
-$778.5K
-669.63%
YoY
|
-$898.0K
255.5%
YoY
|
-$578.9K
-113605.88%
YoY
|
$305.8K
-45.55%
YoY
|
$136.7K
97.17%
YoY
|
-$252.6K
-145.92%
YoY
|
$510.00
-99.86%
YoY
|
$561.6K
2379.65%
YoY
|
$69.31K
-129.71%
YoY
|
$550.1K
55.32%
YoY
|
$360.8K
-80.6%
YoY
|
$22.65K
-102.02%
YoY
|
-$233.3K
-85.51%
YoY
|
Loading...