|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$51.85M
-55.16%
YoY
|
-$115.6M
-44.54%
YoY
|
-$208.5M
2709.73%
YoY
|
-$7.420M
-93.54%
YoY
|
-$114.8M
N/A
|
| Depreciation, Depletion And Amortization |
$72.37M
47.76%
YoY
|
$48.98M
7.26%
YoY
|
$45.67M
37.05%
YoY
|
$33.32M
-9.86%
YoY
|
$36.96M
N/A
|
| Cash From Operating Activities |
$514.0M
369.19%
YoY
|
$109.5M
454.49%
YoY
|
$19.76M
-76.4%
YoY
|
$83.72M
-11.16%
YoY
|
$94.23M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$422.7M
126.78%
YoY
|
$186.4M
97.87%
YoY
|
$94.19M
-9.42%
YoY
|
$104.0M
-7.31%
YoY
|
$112.2M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.387M
33.66%
YoY
|
-$7.023M
430.84%
YoY
|
-$1.323M
-102.02%
YoY
|
$65.65M
-645.25%
YoY
|
-$12.04M
N/A
|
| Cash From Investing Activities |
-$432.1M
123.4%
YoY
|
-$193.4M
102.49%
YoY
|
-$95.52M
149.15%
YoY
|
-$38.34M
-69.14%
YoY
|
-$124.2M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$206.4M
27.31%
YoY
|
$162.1M
1.32%
YoY
|
$160.0M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$184.9M
21.22%
YoY
|
$152.5M
-21.17%
YoY
|
$193.5M
-504.26%
YoY
|
-$47.86M
4501.44%
YoY
|
-$1.040M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$514.0M
369.19%
YoY
|
$109.5M
454.49%
YoY
|
$19.76M
-76.4%
YoY
|
$83.72M
-11.16%
YoY
|
$94.23M
N/A
|
| Cash From Investing Activities |
-$432.1M
123.4%
YoY
|
-$193.4M
102.49%
YoY
|
-$95.52M
149.15%
YoY
|
-$38.34M
-69.14%
YoY
|
-$124.2M
N/A
|
| Cash From Financing Activities |
$184.9M
21.22%
YoY
|
$152.5M
-21.17%
YoY
|
$193.5M
-504.26%
YoY
|
-$47.86M
4501.44%
YoY
|
-$1.040M
N/A
|
| Net Change In Cash |
$266.8M
288.67%
YoY
|
$68.64M
-41.69%
YoY
|
$117.7M
-4865.14%
YoY
|
-$2.470M
-92.04%
YoY
|
-$31.03M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$514.0M
369.19%
YoY
|
$109.5M
454.49%
YoY
|
$19.76M
-76.4%
YoY
|
$83.72M
-11.16%
YoY
|
$94.23M
N/A
|
| Capital Expenditures |
$422.7M
126.78%
YoY
|
$186.4M
97.87%
YoY
|
$94.19M
-9.42%
YoY
|
$104.0M
-7.31%
YoY
|
$112.2M
N/A
|
| Free Cash Flow |
$91.30M
-218.82%
YoY
|
-$76.84M
3.22%
YoY
|
-$74.44M
267.35%
YoY
|
-$20.26M
12.87%
YoY
|
-$17.95M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$58.33M
-485.65%
YoY
|
-$23.64M
130.0%
YoY
|
-$17.92M
-83.4%
YoY
|
-$25.41M
-406.22%
YoY
|
$15.12M
-366.03%
YoY
|
-$10.28M
-288.8%
YoY
|
-$108.0M
-44.52%
YoY
|
$8.298M
654.36%
YoY
|
$5.445M
N/A
|
-$194.6M
N/A
|
$1.100M
-93.29%
YoY
|
| Depreciation, Depletion And Amortization |
$20.02M
4.77%
YoY
|
$14.77M
136.5%
YoY
|
$16.39M
6.61%
YoY
|
$22.10M
68.51%
YoY
|
$19.11M
34.13%
YoY
|
$6.247M
-62.54%
YoY
|
$15.37M
-13.11%
YoY
|
$13.12M
16.08%
YoY
|
$16.68M
32.03%
YoY
|
$17.69M
N/A
|
$11.30M
-45.38%
YoY
|
| Cash From Operating Activities |
$57.29M
-52.7%
YoY
|
$189.3M
254.86%
YoY
|
$181.5M
158.29%
YoY
|
$21.98M
-456.92%
YoY
|
$121.1M
-1627.11%
YoY
|
$53.35M
-679.02%
YoY
|
$70.29M
517.63%
YoY
|
-$6.159M
-135.01%
YoY
|
-$9.214M
-129.47%
YoY
|
$11.38M
N/A
|
$17.59M
-66.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$104.6M
5.51%
YoY
|
$96.31M
24.44%
YoY
|
$129.8M
174.93%
YoY
|
$97.36M
141.04%
YoY
|
$99.18M
364.11%
YoY
|
$77.40M
288.31%
YoY
|
$47.22M
71.41%
YoY
|
$40.39M
-13.53%
YoY
|
$19.93M
-67.55%
YoY
|
$27.55M
N/A
|
$46.71M
9.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.694M
0.0%
YoY
|
$1.000K
N/A
|
-$4.694M
-33.16%
YoY
|
$0.00
N/A
|
-$4.694M
N/A
|
$0.00
-100.0%
YoY
|
-$7.023M
344.49%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-100.01%
YoY
|
-$1.580M
N/A
|
$260.0K
-99.21%
YoY
|
| Cash From Investing Activities |
-$109.3M
5.26%
YoY
|
-$96.31M
24.44%
YoY
|
-$134.5M
147.99%
YoY
|
-$97.36M
141.04%
YoY
|
-$103.9M
386.08%
YoY
|
-$77.40M
288.45%
YoY
|
-$54.25M
86.16%
YoY
|
-$40.39M
-13.04%
YoY
|
-$19.93M
-30.57%
YoY
|
-$29.14M
N/A
|
-$46.45M
381.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$139.6M
-13.89%
YoY
|
$0.00
N/A
|
$66.78M
N/A
|
N/A
N/A
|
$162.1M
16211600.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.000K
N/A
|
$160.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$256.0K
-96.17%
YoY
|
$131.8M
-14.11%
YoY
|
-$2.887M
-187.99%
YoY
|
$62.66M
-18694.36%
YoY
|
-$6.677M
73.02%
YoY
|
$153.4M
-1615.61%
YoY
|
$3.281M
-98.37%
YoY
|
-$337.0K
-118.83%
YoY
|
-$10.12M
14.89%
YoY
|
$201.8M
N/A
|
$1.790M
-104.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$57.29M
-52.7%
YoY
|
$189.3M
254.86%
YoY
|
$181.5M
158.29%
YoY
|
$21.98M
-456.92%
YoY
|
$121.1M
-1627.11%
YoY
|
$53.35M
-679.02%
YoY
|
$70.29M
517.63%
YoY
|
-$6.159M
-135.01%
YoY
|
-$9.214M
-129.47%
YoY
|
$11.38M
N/A
|
$17.59M
-66.46%
YoY
|
| Cash From Investing Activities |
-$109.3M
5.26%
YoY
|
-$96.31M
24.44%
YoY
|
-$134.5M
147.99%
YoY
|
-$97.36M
141.04%
YoY
|
-$103.9M
386.08%
YoY
|
-$77.40M
288.45%
YoY
|
-$54.25M
86.16%
YoY
|
-$40.39M
-13.04%
YoY
|
-$19.93M
-30.57%
YoY
|
-$29.14M
N/A
|
-$46.45M
381.85%
YoY
|
| Cash From Financing Activities |
-$256.0K
-96.17%
YoY
|
$131.8M
-14.11%
YoY
|
-$2.887M
-187.99%
YoY
|
$62.66M
-18694.36%
YoY
|
-$6.677M
73.02%
YoY
|
$153.4M
-1615.61%
YoY
|
$3.281M
-98.37%
YoY
|
-$337.0K
-118.83%
YoY
|
-$10.12M
14.89%
YoY
|
$201.8M
N/A
|
$1.790M
-104.58%
YoY
|
| Net Change In Cash |
-$52.29M
-594.12%
YoY
|
$224.8M
73.75%
YoY
|
$44.13M
128.41%
YoY
|
-$12.71M
-72.89%
YoY
|
$10.58M
-131.91%
YoY
|
$129.4M
-429.49%
YoY
|
$19.32M
-89.5%
YoY
|
-$46.89M
73.21%
YoY
|
-$39.26M
529.18%
YoY
|
$184.0M
N/A
|
-$27.07M
-819.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$57.29M
-52.7%
YoY
|
$189.3M
254.86%
YoY
|
$181.5M
158.29%
YoY
|
$21.98M
-456.92%
YoY
|
$121.1M
-1627.11%
YoY
|
$53.35M
-679.02%
YoY
|
$70.29M
517.63%
YoY
|
-$6.159M
-135.01%
YoY
|
-$9.214M
-129.47%
YoY
|
$11.38M
N/A
|
$17.59M
-66.46%
YoY
|
| Capital Expenditures |
$104.6M
5.51%
YoY
|
$96.31M
24.44%
YoY
|
$129.8M
174.93%
YoY
|
$97.36M
141.04%
YoY
|
$99.18M
364.11%
YoY
|
$77.40M
288.31%
YoY
|
$47.22M
71.41%
YoY
|
$40.39M
-13.53%
YoY
|
$19.93M
-67.55%
YoY
|
$27.55M
N/A
|
$46.71M
9.75%
YoY
|
| Free Cash Flow |
-$47.34M
-315.65%
YoY
|
$93.01M
-486.78%
YoY
|
$51.71M
124.22%
YoY
|
-$75.37M
61.92%
YoY
|
$21.95M
-174.93%
YoY
|
-$24.05M
-17.49%
YoY
|
$23.06M
-242.62%
YoY
|
-$46.55M
59.86%
YoY
|
-$29.15M
-3.36%
YoY
|
-$16.17M
N/A
|
-$29.12M
-394.44%
YoY
|
Loading...