|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$118.2M
39.06%
YoY
|
-$84.99M
76.28%
YoY
|
-$48.21M
-40.4%
YoY
|
-$80.90M
-34.04%
YoY
|
-$122.7M
382.16%
YoY
|
| Depreciation, Depletion And Amortization |
$73.53M
11.14%
YoY
|
$66.16M
12.16%
YoY
|
$58.98M
58.96%
YoY
|
$37.11M
67.0%
YoY
|
$22.22M
76.89%
YoY
|
| Cash From Operating Activities |
$38.05M
-48.08%
YoY
|
$73.29M
-2.71%
YoY
|
$75.33M
-296.41%
YoY
|
-$38.36M
-8.1%
YoY
|
-$41.74M
595.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.01M
15.42%
YoY
|
$22.53M
-7.07%
YoY
|
$24.25M
-70.3%
YoY
|
$81.64M
-7.67%
YoY
|
$88.43M
234.71%
YoY
|
| Acquisitions |
$11.88M
21.24%
YoY
|
$9.800M
-50.65%
YoY
|
$19.86M
-21.01%
YoY
|
$25.14M
8.9%
YoY
|
$23.09M
-11.36%
YoY
|
| Other Investing Activities |
-$7.777M
296.38%
YoY
|
-$1.962M
-90.04%
YoY
|
-$19.70M
-269.24%
YoY
|
$11.64M
-146.93%
YoY
|
-$24.81M
473.39%
YoY
|
| Cash From Investing Activities |
-$45.74M
22.96%
YoY
|
-$37.20M
-37.89%
YoY
|
-$59.89M
-47.58%
YoY
|
-$114.3M
0.9%
YoY
|
-$113.2M
266.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$61.99M
-71.27%
YoY
|
$215.8M
830.59%
YoY
|
$23.19M
637.77%
YoY
|
$3.143M
-96.03%
YoY
|
$79.27M
304.61%
YoY
|
| Cash From Financing Activities |
$5.105M
-125.09%
YoY
|
-$20.35M
19.13%
YoY
|
-$17.08M
-123.97%
YoY
|
$71.28M
-71.76%
YoY
|
$252.4M
207.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$38.05M
-48.08%
YoY
|
$73.29M
-2.71%
YoY
|
$75.33M
-296.41%
YoY
|
-$38.36M
-8.1%
YoY
|
-$41.74M
595.17%
YoY
|
| Cash From Investing Activities |
-$45.74M
22.96%
YoY
|
-$37.20M
-37.89%
YoY
|
-$59.89M
-47.58%
YoY
|
-$114.3M
0.9%
YoY
|
-$113.2M
266.78%
YoY
|
| Cash From Financing Activities |
$5.105M
-125.09%
YoY
|
-$20.35M
19.13%
YoY
|
-$17.08M
-123.97%
YoY
|
$71.28M
-71.76%
YoY
|
$252.4M
207.12%
YoY
|
| Net Change In Cash |
$38.05M
141.67%
YoY
|
$15.75M
-1061.29%
YoY
|
-$1.638M
-97.99%
YoY
|
-$81.34M
-183.52%
YoY
|
$97.38M
115.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$38.05M
-48.08%
YoY
|
$73.29M
-2.71%
YoY
|
$75.33M
-296.41%
YoY
|
-$38.36M
-8.1%
YoY
|
-$41.74M
595.17%
YoY
|
| Capital Expenditures |
$26.01M
15.42%
YoY
|
$22.53M
-7.07%
YoY
|
$24.25M
-70.3%
YoY
|
$81.64M
-7.67%
YoY
|
$88.43M
234.71%
YoY
|
| Free Cash Flow |
$12.04M
-76.27%
YoY
|
$50.76M
-0.64%
YoY
|
$51.09M
-142.57%
YoY
|
-$120.0M
-7.81%
YoY
|
-$130.2M
301.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$29.49M
53.15%
YoY
|
-$48.70M
190.05%
YoY
|
-$25.83M
-8.6%
YoY
|
-$24.41M
12.04%
YoY
|
-$19.26M
6.03%
YoY
|
-$16.79M
-13.19%
YoY
|
-$28.26M
151.39%
YoY
|
-$21.78M
-2690.25%
YoY
|
-$18.16M
-1.67%
YoY
|
-$19.34M
28.52%
YoY
|
-$11.24M
-33.34%
YoY
|
$841.0K
-103.97%
YoY
|
-$18.47M
-33.59%
YoY
|
-$15.05M
-8.85%
YoY
|
-$16.86M
29.45%
YoY
|
-$21.17M
-52.84%
YoY
|
-$27.82M
-42.32%
YoY
|
-$16.51M
N/A
|
-$13.03M
140.51%
YoY
|
| Depreciation, Depletion And Amortization |
$18.28M
-0.65%
YoY
|
$20.53M
17.52%
YoY
|
$10.51M
16.06%
YoY
|
$9.722M
6.38%
YoY
|
$18.40M
12.33%
YoY
|
$17.47M
18.1%
YoY
|
$9.057M
6.17%
YoY
|
$9.139M
10.36%
YoY
|
$16.38M
-25.35%
YoY
|
$14.79M
31.1%
YoY
|
$8.531M
33.19%
YoY
|
$8.281M
31.53%
YoY
|
$21.94M
121.22%
YoY
|
$11.28M
104.13%
YoY
|
$6.405M
56.22%
YoY
|
$6.296M
79.42%
YoY
|
$9.918M
58.59%
YoY
|
$5.527M
N/A
|
$4.100M
209.67%
YoY
|
| Cash From Operating Activities |
-$19.41M
-426.84%
YoY
|
$16.32M
-53.6%
YoY
|
-$2.003M
-201.57%
YoY
|
$17.80M
-44.81%
YoY
|
$5.939M
52.28%
YoY
|
$35.17M
110.98%
YoY
|
$1.972M
-92.83%
YoY
|
$32.25M
27.0%
YoY
|
$3.900M
-32.5%
YoY
|
$16.67M
-203.71%
YoY
|
$27.49M
-1644.44%
YoY
|
$25.40M
-347.53%
YoY
|
$5.778M
-156.4%
YoY
|
-$16.07M
-17.35%
YoY
|
-$1.780M
-82.62%
YoY
|
-$10.26M
142.78%
YoY
|
-$10.25M
30.86%
YoY
|
-$19.44M
N/A
|
-$10.24M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.180M
-19.35%
YoY
|
$14.34M
97.2%
YoY
|
$10.45M
-8.52%
YoY
|
$6.243M
-1.79%
YoY
|
$6.423M
-36.91%
YoY
|
$7.274M
-11.68%
YoY
|
$11.42M
-56.57%
YoY
|
$6.357M
22.58%
YoY
|
$10.18M
2056.99%
YoY
|
$8.236M
-57.0%
YoY
|
$26.30M
-158.06%
YoY
|
$5.186M
-110.12%
YoY
|
$472.0K
-95.38%
YoY
|
$19.15M
-209.39%
YoY
|
-$45.29M
204.53%
YoY
|
-$51.24M
56.71%
YoY
|
$10.21M
-56.26%
YoY
|
-$17.51M
N/A
|
-$14.87M
N/A
|
| Acquisitions |
$3.200M
214.34%
YoY
|
N/A
|
N/A
|
N/A
|
$1.018M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.000M
-67.86%
YoY
|
N/A
|
N/A
|
N/A
|
$24.89M
122.75%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.419M
-3050.0%
YoY
|
-$2.088M
-843.06%
YoY
|
-$2.346M
-77.7%
YoY
|
-$924.0K
-111.28%
YoY
|
$82.00K
0.0%
YoY
|
$281.0K
-155.86%
YoY
|
-$10.52M
-25.25%
YoY
|
$8.193M
-257.35%
YoY
|
$82.00K
-114.94%
YoY
|
-$503.0K
-45.33%
YoY
|
-$14.07M
-500.09%
YoY
|
-$5.207M
-154.28%
YoY
|
-$549.0K
-94.6%
YoY
|
-$920.0K
-290.87%
YoY
|
$3.517M
-207.55%
YoY
|
$9.592M
-180.93%
YoY
|
-$10.17M
N/A
|
$482.0K
N/A
|
| Cash From Investing Activities |
-$4.753M
-39.43%
YoY
|
-$16.76M
133.08%
YoY
|
-$12.54M
12.53%
YoY
|
-$8.589M
-49.1%
YoY
|
-$7.847M
294.72%
YoY
|
-$7.192M
-11.8%
YoY
|
-$11.14M
-58.43%
YoY
|
-$16.88M
-12.37%
YoY
|
-$1.988M
-64.99%
YoY
|
-$8.154M
-58.62%
YoY
|
-$26.80M
-42.0%
YoY
|
-$19.26M
-59.65%
YoY
|
-$5.679M
813.02%
YoY
|
-$19.70M
-28.81%
YoY
|
-$46.21M
221.12%
YoY
|
-$47.72M
32.68%
YoY
|
-$622.0K
-98.23%
YoY
|
-$27.67M
N/A
|
-$14.39M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$345.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$47.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$786.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$786.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$786.0K
-38.88%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$592.0K
-104.32%
YoY
|
-$1.149M
-77.02%
YoY
|
$6.542M
-170.61%
YoY
|
-$13.98M
205.82%
YoY
|
$13.69M
-1002.9%
YoY
|
-$4.999M
-6947.95%
YoY
|
-$9.265M
92.38%
YoY
|
-$4.570M
-59.88%
YoY
|
-$1.516M
59.75%
YoY
|
$73.00K
-99.61%
YoY
|
-$4.816M
311.98%
YoY
|
-$11.39M
-120.81%
YoY
|
-$949.0K
16.16%
YoY
|
$18.53M
-1070.0%
YoY
|
-$1.169M
-100.94%
YoY
|
$54.73M
-32.53%
YoY
|
-$817.0K
-101.69%
YoY
|
-$1.910M
N/A
|
$124.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.41M
-426.84%
YoY
|
$16.32M
-53.6%
YoY
|
-$2.003M
-201.57%
YoY
|
$17.80M
-44.81%
YoY
|
$5.939M
52.28%
YoY
|
$35.17M
110.98%
YoY
|
$1.972M
-92.83%
YoY
|
$32.25M
27.0%
YoY
|
$3.900M
-32.5%
YoY
|
$16.67M
-203.71%
YoY
|
$27.49M
-1644.44%
YoY
|
$25.40M
-347.53%
YoY
|
$5.778M
-156.4%
YoY
|
-$16.07M
-17.35%
YoY
|
-$1.780M
-82.62%
YoY
|
-$10.26M
142.78%
YoY
|
-$10.25M
30.86%
YoY
|
-$19.44M
N/A
|
-$10.24M
N/A
|
| Cash From Investing Activities |
-$4.753M
-39.43%
YoY
|
-$16.76M
133.08%
YoY
|
-$12.54M
12.53%
YoY
|
-$8.589M
-49.1%
YoY
|
-$7.847M
294.72%
YoY
|
-$7.192M
-11.8%
YoY
|
-$11.14M
-58.43%
YoY
|
-$16.88M
-12.37%
YoY
|
-$1.988M
-64.99%
YoY
|
-$8.154M
-58.62%
YoY
|
-$26.80M
-42.0%
YoY
|
-$19.26M
-59.65%
YoY
|
-$5.679M
813.02%
YoY
|
-$19.70M
-28.81%
YoY
|
-$46.21M
221.12%
YoY
|
-$47.72M
32.68%
YoY
|
-$622.0K
-98.23%
YoY
|
-$27.67M
N/A
|
-$14.39M
N/A
|
| Cash From Financing Activities |
-$592.0K
-104.32%
YoY
|
-$1.149M
-77.02%
YoY
|
$6.542M
-170.61%
YoY
|
-$13.98M
205.82%
YoY
|
$13.69M
-1002.9%
YoY
|
-$4.999M
-6947.95%
YoY
|
-$9.265M
92.38%
YoY
|
-$4.570M
-59.88%
YoY
|
-$1.516M
59.75%
YoY
|
$73.00K
-99.61%
YoY
|
-$4.816M
311.98%
YoY
|
-$11.39M
-120.81%
YoY
|
-$949.0K
16.16%
YoY
|
$18.53M
-1070.0%
YoY
|
-$1.169M
-100.94%
YoY
|
$54.73M
-32.53%
YoY
|
-$817.0K
-101.69%
YoY
|
-$1.910M
N/A
|
$124.9M
N/A
|
| Net Change In Cash |
-$24.76M
-310.15%
YoY
|
-$1.596M
-106.95%
YoY
|
-$7.998M
-56.61%
YoY
|
-$4.764M
-144.07%
YoY
|
$11.78M
2874.75%
YoY
|
$22.98M
167.56%
YoY
|
-$18.43M
346.88%
YoY
|
$10.81M
-305.89%
YoY
|
$396.0K
-146.59%
YoY
|
$8.587M
-149.79%
YoY
|
-$4.125M
-91.61%
YoY
|
-$5.250M
61.74%
YoY
|
-$850.0K
-92.73%
YoY
|
-$17.25M
-64.82%
YoY
|
-$49.16M
-149.01%
YoY
|
-$3.246M
-107.93%
YoY
|
-$11.68M
-325.47%
YoY
|
-$49.03M
N/A
|
$100.3M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.41M
-426.84%
YoY
|
$16.32M
-53.6%
YoY
|
-$2.003M
-201.57%
YoY
|
$17.80M
-44.81%
YoY
|
$5.939M
52.28%
YoY
|
$35.17M
110.98%
YoY
|
$1.972M
-92.83%
YoY
|
$32.25M
27.0%
YoY
|
$3.900M
-32.5%
YoY
|
$16.67M
-203.71%
YoY
|
$27.49M
-1644.44%
YoY
|
$25.40M
-347.53%
YoY
|
$5.778M
-156.4%
YoY
|
-$16.07M
-17.35%
YoY
|
-$1.780M
-82.62%
YoY
|
-$10.26M
142.78%
YoY
|
-$10.25M
30.86%
YoY
|
-$19.44M
N/A
|
-$10.24M
N/A
|
| Capital Expenditures |
$5.180M
-19.35%
YoY
|
$14.34M
97.2%
YoY
|
$10.45M
-8.52%
YoY
|
$6.243M
-1.79%
YoY
|
$6.423M
-36.91%
YoY
|
$7.274M
-11.68%
YoY
|
$11.42M
-56.57%
YoY
|
$6.357M
22.58%
YoY
|
$10.18M
2056.99%
YoY
|
$8.236M
-57.0%
YoY
|
$26.30M
-158.06%
YoY
|
$5.186M
-110.12%
YoY
|
$472.0K
-95.38%
YoY
|
$19.15M
-209.39%
YoY
|
-$45.29M
204.53%
YoY
|
-$51.24M
56.71%
YoY
|
$10.21M
-56.26%
YoY
|
-$17.51M
N/A
|
-$14.87M
N/A
|
| Free Cash Flow |
-$24.59M
4980.79%
YoY
|
$1.972M
-92.93%
YoY
|
-$12.45M
31.77%
YoY
|
$11.56M
-55.37%
YoY
|
-$484.0K
-92.29%
YoY
|
$27.89M
230.79%
YoY
|
-$9.450M
-891.46%
YoY
|
$25.90M
28.13%
YoY
|
-$6.281M
-218.38%
YoY
|
$8.432M
-123.94%
YoY
|
$1.194M
-97.26%
YoY
|
$20.21M
-50.68%
YoY
|
$5.306M
-125.93%
YoY
|
-$35.23M
1721.35%
YoY
|
$43.51M
839.11%
YoY
|
$40.98M
43.94%
YoY
|
-$20.46M
-34.38%
YoY
|
-$1.934M
N/A
|
$4.633M
N/A
|
Loading...