|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$412.2M
14.91%
YoY
|
$358.7M
33.29%
YoY
|
$269.1M
-22.35%
YoY
|
$346.5M
-8.06%
YoY
|
$376.9M
43.87%
YoY
|
| Depreciation, Depletion And Amortization |
$16.70M
-11.64%
YoY
|
$18.90M
-1.05%
YoY
|
$19.10M
3.8%
YoY
|
$18.40M
6.98%
YoY
|
$17.20M
8.86%
YoY
|
| Cash From Operating Activities |
$390.2M
153.05%
YoY
|
$154.2M
-72.9%
YoY
|
$569.0M
-46.45%
YoY
|
$1.062B
11524.43%
YoY
|
$9.140M
-98.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.54M
52.4%
YoY
|
$13.48M
-23.12%
YoY
|
$17.53M
29.21%
YoY
|
$13.57M
-46.68%
YoY
|
$25.45M
40.47%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$14.00M
-88.94%
YoY
|
$126.7M
N/A
|
| Other Investing Activities |
-$1.282B
53.9%
YoY
|
-$833.2M
159.84%
YoY
|
-$320.7M
-93.4%
YoY
|
-$4.861B
1129.07%
YoY
|
-$395.5M
-66.56%
YoY
|
| Cash From Investing Activities |
-$1.303B
53.87%
YoY
|
-$846.7M
150.35%
YoY
|
-$338.2M
-93.06%
YoY
|
-$4.875B
1057.89%
YoY
|
-$421.0M
-64.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$781.2M
4.77%
YoY
|
$745.6M
-510.57%
YoY
|
-$181.6M
-120.98%
YoY
|
$865.5M
-63.31%
YoY
|
$2.359B
24.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$390.2M
153.05%
YoY
|
$154.2M
-72.9%
YoY
|
$569.0M
-46.45%
YoY
|
$1.062B
11524.43%
YoY
|
$9.140M
-98.86%
YoY
|
| Cash From Investing Activities |
-$1.303B
53.87%
YoY
|
-$846.7M
150.35%
YoY
|
-$338.2M
-93.06%
YoY
|
-$4.875B
1057.89%
YoY
|
-$421.0M
-64.94%
YoY
|
| Cash From Financing Activities |
$781.2M
4.77%
YoY
|
$745.6M
-510.57%
YoY
|
-$181.6M
-120.98%
YoY
|
$865.5M
-63.31%
YoY
|
$2.359B
24.31%
YoY
|
| Net Change In Cash |
-$131.5M
-347.69%
YoY
|
$53.07M
7.93%
YoY
|
$49.17M
-101.67%
YoY
|
-$2.947B
-251.31%
YoY
|
$1.947B
30.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$390.2M
153.05%
YoY
|
$154.2M
-72.9%
YoY
|
$569.0M
-46.45%
YoY
|
$1.062B
11524.43%
YoY
|
$9.140M
-98.86%
YoY
|
| Capital Expenditures |
$20.54M
52.4%
YoY
|
$13.48M
-23.12%
YoY
|
$17.53M
29.21%
YoY
|
$13.57M
-46.68%
YoY
|
$25.45M
40.47%
YoY
|
| Free Cash Flow |
$369.6M
162.69%
YoY
|
$140.7M
-74.48%
YoY
|
$551.4M
-47.43%
YoY
|
$1.049B
-6531.84%
YoY
|
-$16.31M
-102.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$110.5M
25.65%
YoY
|
$108.4M
14.81%
YoY
|
$106.0M
6.87%
YoY
|
$109.8M
20.98%
YoY
|
$87.94M
18.33%
YoY
|
$94.38M
43.14%
YoY
|
$99.21M
23.84%
YoY
|
$90.79M
44.94%
YoY
|
$74.31M
22.99%
YoY
|
$65.93M
-19.81%
YoY
|
$80.12M
-13.44%
YoY
|
$62.64M
-30.46%
YoY
|
$60.42M
-26.04%
YoY
|
$82.22M
0.39%
YoY
|
$92.56M
13.31%
YoY
|
$90.07M
1.97%
YoY
|
$81.70M
-34.62%
YoY
|
$81.90M
-13.14%
YoY
|
$81.68M
-29.67%
YoY
|
| Depreciation, Depletion And Amortization |
$6.004M
-43.54%
YoY
|
$6.310M
-74.55%
YoY
|
$6.869M
-39.92%
YoY
|
$10.45M
-10.23%
YoY
|
$10.63M
119.62%
YoY
|
$24.80M
167.3%
YoY
|
$11.43M
22.95%
YoY
|
$11.64M
23.15%
YoY
|
$4.842M
4.17%
YoY
|
$9.277M
-0.43%
YoY
|
$9.300M
-0.29%
YoY
|
$9.449M
-3.4%
YoY
|
$4.648M
2.09%
YoY
|
$9.317M
21.0%
YoY
|
$9.327M
15.15%
YoY
|
$9.782M
19.29%
YoY
|
$4.553M
11.59%
YoY
|
$7.700M
-6.1%
YoY
|
$8.100M
0.0%
YoY
|
| Cash From Operating Activities |
$257.1M
120.06%
YoY
|
$107.0M
-17.98%
YoY
|
$104.9M
2.69%
YoY
|
$61.37M
-163.23%
YoY
|
$116.9M
528.91%
YoY
|
$130.5M
-38.7%
YoY
|
$102.2M
-22.54%
YoY
|
-$97.06M
-204.97%
YoY
|
$18.58M
-85.89%
YoY
|
$212.9M
-67470.57%
YoY
|
$131.9M
-62.2%
YoY
|
$92.46M
-73.84%
YoY
|
$131.7M
-63.46%
YoY
|
-$316.0K
-100.12%
YoY
|
$348.9M
-310.96%
YoY
|
$353.4M
-5.09%
YoY
|
$360.4M
-177.58%
YoY
|
$266.7M
-36.35%
YoY
|
-$165.4M
-140.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.740M
188.05%
YoY
|
$5.804M
33.21%
YoY
|
$4.398M
82.64%
YoY
|
$7.650M
133.59%
YoY
|
$2.687M
-21.82%
YoY
|
$4.357M
-25.53%
YoY
|
$2.408M
-36.63%
YoY
|
$3.275M
-29.16%
YoY
|
$3.437M
5.49%
YoY
|
$5.851M
158.78%
YoY
|
$3.800M
-221.99%
YoY
|
$4.623M
-199.59%
YoY
|
$3.258M
-8.23%
YoY
|
$2.261M
-166.5%
YoY
|
-$3.115M
-35.1%
YoY
|
-$4.642M
36.53%
YoY
|
$3.550M
-74.29%
YoY
|
-$3.400M
-12.82%
YoY
|
-$4.800M
-2.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$13.24M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$502.1M
175.64%
YoY
|
-$368.9M
780.33%
YoY
|
-$461.8M
-737.56%
YoY
|
-$269.5M
-45.8%
YoY
|
-$182.2M
-50.31%
YoY
|
-$41.90M
-520.12%
YoY
|
$72.43M
-74.95%
YoY
|
-$497.1M
9.63%
YoY
|
-$366.6M
120.53%
YoY
|
$9.973M
-100.74%
YoY
|
$289.1M
-120.77%
YoY
|
-$453.5M
-76.4%
YoY
|
-$166.2M
-17.49%
YoY
|
-$1.346B
182.43%
YoY
|
-$1.392B
-2404.47%
YoY
|
-$1.921B
897.54%
YoY
|
-$201.5M
-194.41%
YoY
|
-$476.7M
-192.89%
YoY
|
$60.40M
-121.02%
YoY
|
| Cash From Investing Activities |
-$509.9M
175.82%
YoY
|
-$374.7M
709.96%
YoY
|
-$466.2M
-765.76%
YoY
|
-$277.1M
-44.62%
YoY
|
-$184.9M
-50.05%
YoY
|
-$46.26M
-1222.17%
YoY
|
$70.02M
-75.46%
YoY
|
-$500.4M
9.24%
YoY
|
-$370.0M
118.32%
YoY
|
$4.122M
-100.31%
YoY
|
$285.3M
-120.45%
YoY
|
-$458.1M
-76.21%
YoY
|
-$169.5M
-17.33%
YoY
|
-$1.349B
180.84%
YoY
|
-$1.395B
-2609.02%
YoY
|
-$1.926B
882.6%
YoY
|
-$205.0M
-202.71%
YoY
|
-$480.2M
-194.29%
YoY
|
$55.60M
-119.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$493.1M
252.15%
YoY
|
$313.4M
-240.51%
YoY
|
$234.2M
-233.63%
YoY
|
$93.61M
-87.49%
YoY
|
$140.0M
-64.59%
YoY
|
-$223.0M
-62.55%
YoY
|
-$175.2M
-8.01%
YoY
|
$748.4M
-322.68%
YoY
|
$395.4M
-57.96%
YoY
|
-$595.5M
-152.43%
YoY
|
-$190.5M
-370.5%
YoY
|
-$336.1M
-515.82%
YoY
|
$940.5M
-323.09%
YoY
|
$1.136B
116.07%
YoY
|
$70.43M
-87.37%
YoY
|
$80.83M
-78.1%
YoY
|
-$421.6M
-146.49%
YoY
|
$525.7M
20.24%
YoY
|
$557.6M
-771.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$257.1M
120.06%
YoY
|
$107.0M
-17.98%
YoY
|
$104.9M
2.69%
YoY
|
$61.37M
-163.23%
YoY
|
$116.9M
528.91%
YoY
|
$130.5M
-38.7%
YoY
|
$102.2M
-22.54%
YoY
|
-$97.06M
-204.97%
YoY
|
$18.58M
-85.89%
YoY
|
$212.9M
-67470.57%
YoY
|
$131.9M
-62.2%
YoY
|
$92.46M
-73.84%
YoY
|
$131.7M
-63.46%
YoY
|
-$316.0K
-100.12%
YoY
|
$348.9M
-310.96%
YoY
|
$353.4M
-5.09%
YoY
|
$360.4M
-177.58%
YoY
|
$266.7M
-36.35%
YoY
|
-$165.4M
-140.77%
YoY
|
| Cash From Investing Activities |
-$509.9M
175.82%
YoY
|
-$374.7M
709.96%
YoY
|
-$466.2M
-765.76%
YoY
|
-$277.1M
-44.62%
YoY
|
-$184.9M
-50.05%
YoY
|
-$46.26M
-1222.17%
YoY
|
$70.02M
-75.46%
YoY
|
-$500.4M
9.24%
YoY
|
-$370.0M
118.32%
YoY
|
$4.122M
-100.31%
YoY
|
$285.3M
-120.45%
YoY
|
-$458.1M
-76.21%
YoY
|
-$169.5M
-17.33%
YoY
|
-$1.349B
180.84%
YoY
|
-$1.395B
-2609.02%
YoY
|
-$1.926B
882.6%
YoY
|
-$205.0M
-202.71%
YoY
|
-$480.2M
-194.29%
YoY
|
$55.60M
-119.03%
YoY
|
| Cash From Financing Activities |
$493.1M
252.15%
YoY
|
$313.4M
-240.51%
YoY
|
$234.2M
-233.63%
YoY
|
$93.61M
-87.49%
YoY
|
$140.0M
-64.59%
YoY
|
-$223.0M
-62.55%
YoY
|
-$175.2M
-8.01%
YoY
|
$748.4M
-322.68%
YoY
|
$395.4M
-57.96%
YoY
|
-$595.5M
-152.43%
YoY
|
-$190.5M
-370.5%
YoY
|
-$336.1M
-515.82%
YoY
|
$940.5M
-323.09%
YoY
|
$1.136B
116.07%
YoY
|
$70.43M
-87.37%
YoY
|
$80.83M
-78.1%
YoY
|
-$421.6M
-146.49%
YoY
|
$525.7M
20.24%
YoY
|
$557.6M
-771.0%
YoY
|
| Net Change In Cash |
$240.4M
233.75%
YoY
|
$45.76M
-132.97%
YoY
|
-$127.1M
4083.87%
YoY
|
-$122.1M
-180.91%
YoY
|
$72.02M
63.88%
YoY
|
-$138.8M
-63.33%
YoY
|
-$3.038M
-101.34%
YoY
|
$150.9M
-121.51%
YoY
|
$43.95M
-95.13%
YoY
|
-$378.5M
77.65%
YoY
|
$226.7M
-123.24%
YoY
|
-$701.7M
-52.96%
YoY
|
$902.7M
-439.12%
YoY
|
-$213.0M
-168.24%
YoY
|
-$975.7M
-317.88%
YoY
|
-$1.492B
-373.44%
YoY
|
-$266.2M
-141.48%
YoY
|
$312.2M
-77.14%
YoY
|
$447.8M
1373.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$257.1M
120.06%
YoY
|
$107.0M
-17.98%
YoY
|
$104.9M
2.69%
YoY
|
$61.37M
-163.23%
YoY
|
$116.9M
528.91%
YoY
|
$130.5M
-38.7%
YoY
|
$102.2M
-22.54%
YoY
|
-$97.06M
-204.97%
YoY
|
$18.58M
-85.89%
YoY
|
$212.9M
-67470.57%
YoY
|
$131.9M
-62.2%
YoY
|
$92.46M
-73.84%
YoY
|
$131.7M
-63.46%
YoY
|
-$316.0K
-100.12%
YoY
|
$348.9M
-310.96%
YoY
|
$353.4M
-5.09%
YoY
|
$360.4M
-177.58%
YoY
|
$266.7M
-36.35%
YoY
|
-$165.4M
-140.77%
YoY
|
| Capital Expenditures |
$7.740M
188.05%
YoY
|
$5.804M
33.21%
YoY
|
$4.398M
82.64%
YoY
|
$7.650M
133.59%
YoY
|
$2.687M
-21.82%
YoY
|
$4.357M
-25.53%
YoY
|
$2.408M
-36.63%
YoY
|
$3.275M
-29.16%
YoY
|
$3.437M
5.49%
YoY
|
$5.851M
158.78%
YoY
|
$3.800M
-221.99%
YoY
|
$4.623M
-199.59%
YoY
|
$3.258M
-8.23%
YoY
|
$2.261M
-166.5%
YoY
|
-$3.115M
-35.1%
YoY
|
-$4.642M
36.53%
YoY
|
$3.550M
-74.29%
YoY
|
-$3.400M
-12.82%
YoY
|
-$4.800M
-2.04%
YoY
|
| Free Cash Flow |
$249.4M
118.46%
YoY
|
$101.2M
-19.75%
YoY
|
$100.5M
0.76%
YoY
|
$53.72M
-153.54%
YoY
|
$114.2M
653.91%
YoY
|
$126.1M
-39.07%
YoY
|
$99.76M
-22.12%
YoY
|
-$100.3M
-214.23%
YoY
|
$15.14M
-88.21%
YoY
|
$207.0M
-8134.15%
YoY
|
$128.1M
-63.61%
YoY
|
$87.84M
-75.47%
YoY
|
$128.4M
-64.01%
YoY
|
-$2.577M
-100.95%
YoY
|
$352.0M
-319.2%
YoY
|
$358.1M
-4.71%
YoY
|
$356.9M
-174.59%
YoY
|
$270.1M
-36.13%
YoY
|
-$160.6M
-139.11%
YoY
|
Loading...