|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$146.4M
-10.1%
YoY
|
-$162.9M
11.24%
YoY
|
-$146.4M
-192.35%
YoY
|
$158.5M
3.29%
YoY
|
$153.5M
29.05%
YoY
|
| Depreciation, Depletion And Amortization |
$18.40M
47.2%
YoY
|
$12.50M
-2.34%
YoY
|
$12.80M
42.22%
YoY
|
$9.000M
104.55%
YoY
|
$4.400M
91.3%
YoY
|
| Cash From Operating Activities |
-$131.3M
20.95%
YoY
|
-$108.6M
147.41%
YoY
|
-$43.88M
-115.82%
YoY
|
$277.4M
13.4%
YoY
|
$244.6M
977.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$42.77M
-45.44%
YoY
|
$78.40M
1.88%
YoY
|
$76.95M
8.9%
YoY
|
$70.66M
-220.89%
YoY
|
-$58.45M
-704.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$11.46M
-86.93%
YoY
|
| Other Investing Activities |
$130.5M
-34.68%
YoY
|
$199.8M
-239.14%
YoY
|
-$143.6M
-48.71%
YoY
|
-$280.0M
2.25%
YoY
|
-$273.8M
160.48%
YoY
|
| Cash From Investing Activities |
$87.75M
-27.72%
YoY
|
$121.4M
-154.91%
YoY
|
-$221.1M
-37.3%
YoY
|
-$352.6M
6.13%
YoY
|
-$332.2M
177.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$1.823M
-90.86%
YoY
|
| Cash From Financing Activities |
$14.08M
10.28%
YoY
|
$12.77M
23.3%
YoY
|
$10.36M
-736.12%
YoY
|
-$1.628M
-58.11%
YoY
|
-$3.886M
-100.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$131.3M
20.95%
YoY
|
-$108.6M
147.41%
YoY
|
-$43.88M
-115.82%
YoY
|
$277.4M
13.4%
YoY
|
$244.6M
977.94%
YoY
|
| Cash From Investing Activities |
$87.75M
-27.72%
YoY
|
$121.4M
-154.91%
YoY
|
-$221.1M
-37.3%
YoY
|
-$352.6M
6.13%
YoY
|
-$332.2M
177.38%
YoY
|
| Cash From Financing Activities |
$14.08M
10.28%
YoY
|
$12.77M
23.3%
YoY
|
$10.36M
-736.12%
YoY
|
-$1.628M
-58.11%
YoY
|
-$3.886M
-100.57%
YoY
|
| Net Change In Cash |
-$28.37M
-223.3%
YoY
|
$23.01M
-109.06%
YoY
|
-$254.0M
193.72%
YoY
|
-$86.49M
-6.97%
YoY
|
-$92.97M
-115.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$131.3M
20.95%
YoY
|
-$108.6M
147.41%
YoY
|
-$43.88M
-115.82%
YoY
|
$277.4M
13.4%
YoY
|
$244.6M
977.94%
YoY
|
| Capital Expenditures |
$42.77M
-45.44%
YoY
|
$78.40M
1.88%
YoY
|
$76.95M
8.9%
YoY
|
$70.66M
-220.89%
YoY
|
-$58.45M
-704.28%
YoY
|
| Free Cash Flow |
-$174.1M
-6.89%
YoY
|
-$187.0M
54.73%
YoY
|
-$120.8M
-158.45%
YoY
|
$206.7M
-31.79%
YoY
|
$303.0M
2228.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$43.17M
-5.38%
YoY
|
-$8.945M
-73.85%
YoY
|
-$57.12M
11.76%
YoY
|
-$34.73M
-5.97%
YoY
|
-$45.62M
12.34%
YoY
|
-$34.21M
-27.44%
YoY
|
-$51.11M
78.63%
YoY
|
-$36.93M
20.97%
YoY
|
-$40.61M
1.25%
YoY
|
-$47.15M
57.73%
YoY
|
-$28.61M
-207.46%
YoY
|
-$30.53M
349.93%
YoY
|
-$40.11M
-123.79%
YoY
|
-$29.89M
-149.86%
YoY
|
$26.62M
-224.53%
YoY
|
-$6.785M
192.08%
YoY
|
$168.6M
43.81%
YoY
|
$59.95M
-48.76%
YoY
|
-$21.38M
693.91%
YoY
|
| Depreciation, Depletion And Amortization |
$6.838M
55.41%
YoY
|
$6.123M
-51.27%
YoY
|
$4.300M
13.16%
YoY
|
$4.500M
32.35%
YoY
|
$4.400M
37.5%
YoY
|
$12.56M
67.63%
YoY
|
$3.800M
22.58%
YoY
|
$3.400M
-39.39%
YoY
|
$3.200M
10.34%
YoY
|
$7.495M
-45.64%
YoY
|
$3.100M
24.0%
YoY
|
$5.610M
14.56%
YoY
|
$2.900M
107.14%
YoY
|
$13.79M
247.02%
YoY
|
$2.500M
108.33%
YoY
|
$4.897M
345.18%
YoY
|
$1.400M
75.0%
YoY
|
$3.973M
58.92%
YoY
|
$1.200M
N/A
|
| Cash From Operating Activities |
-$33.52M
190.14%
YoY
|
-$34.74M
334.29%
YoY
|
-$52.59M
82.1%
YoY
|
-$32.40M
8.14%
YoY
|
-$11.55M
-72.3%
YoY
|
-$8.000M
-59.14%
YoY
|
-$28.88M
28782.0%
YoY
|
-$29.97M
-250.56%
YoY
|
-$41.71M
-5.34%
YoY
|
-$19.58M
-163.33%
YoY
|
-$100.0K
-99.92%
YoY
|
$19.90M
-92.71%
YoY
|
-$44.06M
-143.97%
YoY
|
$30.91M
-284.97%
YoY
|
-$126.8M
2037.32%
YoY
|
$273.0M
73.09%
YoY
|
$100.2M
-8.51%
YoY
|
-$16.71M
-1385.54%
YoY
|
-$5.932M
55.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.831M
-63.98%
YoY
|
$9.843M
-37.02%
YoY
|
$8.928M
-51.78%
YoY
|
$13.37M
-33.54%
YoY
|
$10.64M
-55.94%
YoY
|
$15.63M
8.49%
YoY
|
$18.52M
-11.41%
YoY
|
$20.11M
-26.07%
YoY
|
$24.14M
61.11%
YoY
|
$14.41M
16.85%
YoY
|
$20.90M
-244.01%
YoY
|
$27.20M
-186.84%
YoY
|
$14.98M
3.37%
YoY
|
$12.33M
-230.75%
YoY
|
-$14.51M
69.27%
YoY
|
-$31.32M
-15.0%
YoY
|
$14.50M
297.78%
YoY
|
-$9.430M
528.67%
YoY
|
-$8.574M
119.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$84.98M
65.55%
YoY
|
$45.42M
104.45%
YoY
|
-$18.45M
-125.55%
YoY
|
$18.57M
-65.64%
YoY
|
$51.33M
-618.46%
YoY
|
$22.21M
174.25%
YoY
|
$72.21M
-1104.42%
YoY
|
$54.05M
-140.15%
YoY
|
-$9.901M
109.19%
YoY
|
$8.100M
-103.03%
YoY
|
-$7.189M
-274.28%
YoY
|
-$134.6M
1033.59%
YoY
|
-$4.733M
-157.15%
YoY
|
-$267.5M
2.46%
YoY
|
$4.125M
-146.75%
YoY
|
-$11.88M
-2.66%
YoY
|
$8.281M
-107.76%
YoY
|
-$261.1M
-966959.26%
YoY
|
| Cash From Investing Activities |
-$25.08M
-416.08%
YoY
|
$75.14M
110.45%
YoY
|
$36.49M
886.7%
YoY
|
-$31.81M
-161.06%
YoY
|
$7.935M
-73.47%
YoY
|
$35.70M
-246.88%
YoY
|
$3.698M
-128.89%
YoY
|
$52.10M
-251.49%
YoY
|
$29.91M
-119.99%
YoY
|
-$24.31M
42.46%
YoY
|
-$12.80M
-95.46%
YoY
|
-$34.39M
26.45%
YoY
|
-$149.6M
467.32%
YoY
|
-$17.06M
1385.03%
YoY
|
-$282.0M
4.59%
YoY
|
-$27.20M
-40.45%
YoY
|
-$26.37M
66.49%
YoY
|
-$1.149M
-98.94%
YoY
|
-$269.6M
6836.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.192M
20.47%
YoY
|
$4.115M
-0.65%
YoY
|
$7.372M
134.4%
YoY
|
-$3.375M
-227.31%
YoY
|
$5.970M
110.88%
YoY
|
$4.142M
10.28%
YoY
|
$3.145M
-52.35%
YoY
|
$2.651M
532.7%
YoY
|
$2.831M
-718.12%
YoY
|
$3.756M
976.22%
YoY
|
$6.600M
-34836.84%
YoY
|
$419.0K
-64.28%
YoY
|
-$458.0K
-85.37%
YoY
|
$349.0K
-80.97%
YoY
|
-$19.00K
-102.12%
YoY
|
$1.173M
-122.92%
YoY
|
-$3.131M
102.92%
YoY
|
$1.834M
-99.7%
YoY
|
$898.0K
-106.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$33.52M
190.14%
YoY
|
-$34.74M
334.29%
YoY
|
-$52.59M
82.1%
YoY
|
-$32.40M
8.14%
YoY
|
-$11.55M
-72.3%
YoY
|
-$8.000M
-59.14%
YoY
|
-$28.88M
28782.0%
YoY
|
-$29.97M
-250.56%
YoY
|
-$41.71M
-5.34%
YoY
|
-$19.58M
-163.33%
YoY
|
-$100.0K
-99.92%
YoY
|
$19.90M
-92.71%
YoY
|
-$44.06M
-143.97%
YoY
|
$30.91M
-284.97%
YoY
|
-$126.8M
2037.32%
YoY
|
$273.0M
73.09%
YoY
|
$100.2M
-8.51%
YoY
|
-$16.71M
-1385.54%
YoY
|
-$5.932M
55.57%
YoY
|
| Cash From Investing Activities |
-$25.08M
-416.08%
YoY
|
$75.14M
110.45%
YoY
|
$36.49M
886.7%
YoY
|
-$31.81M
-161.06%
YoY
|
$7.935M
-73.47%
YoY
|
$35.70M
-246.88%
YoY
|
$3.698M
-128.89%
YoY
|
$52.10M
-251.49%
YoY
|
$29.91M
-119.99%
YoY
|
-$24.31M
42.46%
YoY
|
-$12.80M
-95.46%
YoY
|
-$34.39M
26.45%
YoY
|
-$149.6M
467.32%
YoY
|
-$17.06M
1385.03%
YoY
|
-$282.0M
4.59%
YoY
|
-$27.20M
-40.45%
YoY
|
-$26.37M
66.49%
YoY
|
-$1.149M
-98.94%
YoY
|
-$269.6M
6836.61%
YoY
|
| Cash From Financing Activities |
$7.192M
20.47%
YoY
|
$4.115M
-0.65%
YoY
|
$7.372M
134.4%
YoY
|
-$3.375M
-227.31%
YoY
|
$5.970M
110.88%
YoY
|
$4.142M
10.28%
YoY
|
$3.145M
-52.35%
YoY
|
$2.651M
532.7%
YoY
|
$2.831M
-718.12%
YoY
|
$3.756M
976.22%
YoY
|
$6.600M
-34836.84%
YoY
|
$419.0K
-64.28%
YoY
|
-$458.0K
-85.37%
YoY
|
$349.0K
-80.97%
YoY
|
-$19.00K
-102.12%
YoY
|
$1.173M
-122.92%
YoY
|
-$3.131M
102.92%
YoY
|
$1.834M
-99.7%
YoY
|
$898.0K
-106.24%
YoY
|
| Net Change In Cash |
-$51.45M
-1849.4%
YoY
|
$44.51M
39.77%
YoY
|
-$8.734M
-60.37%
YoY
|
-$67.59M
-372.73%
YoY
|
$2.941M
-130.17%
YoY
|
$31.85M
-179.36%
YoY
|
-$22.04M
249.83%
YoY
|
$24.78M
-276.17%
YoY
|
-$9.748M
-94.98%
YoY
|
-$40.13M
-382.64%
YoY
|
-$6.300M
-98.46%
YoY
|
-$14.07M
-105.7%
YoY
|
-$194.3M
-375.61%
YoY
|
$14.20M
-188.59%
YoY
|
-$408.8M
48.84%
YoY
|
$247.0M
130.97%
YoY
|
$70.51M
-23.09%
YoY
|
-$16.03M
-103.19%
YoY
|
-$274.7M
1143.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.52M
190.14%
YoY
|
-$34.74M
334.29%
YoY
|
-$52.59M
82.1%
YoY
|
-$32.40M
8.14%
YoY
|
-$11.55M
-72.3%
YoY
|
-$8.000M
-59.14%
YoY
|
-$28.88M
28782.0%
YoY
|
-$29.97M
-250.56%
YoY
|
-$41.71M
-5.34%
YoY
|
-$19.58M
-163.33%
YoY
|
-$100.0K
-99.92%
YoY
|
$19.90M
-92.71%
YoY
|
-$44.06M
-143.97%
YoY
|
$30.91M
-284.97%
YoY
|
-$126.8M
2037.32%
YoY
|
$273.0M
73.09%
YoY
|
$100.2M
-8.51%
YoY
|
-$16.71M
-1385.54%
YoY
|
-$5.932M
55.57%
YoY
|
| Capital Expenditures |
$3.831M
-63.98%
YoY
|
$9.843M
-37.02%
YoY
|
$8.928M
-51.78%
YoY
|
$13.37M
-33.54%
YoY
|
$10.64M
-55.94%
YoY
|
$15.63M
8.49%
YoY
|
$18.52M
-11.41%
YoY
|
$20.11M
-26.07%
YoY
|
$24.14M
61.11%
YoY
|
$14.41M
16.85%
YoY
|
$20.90M
-244.01%
YoY
|
$27.20M
-186.84%
YoY
|
$14.98M
3.37%
YoY
|
$12.33M
-230.75%
YoY
|
-$14.51M
69.27%
YoY
|
-$31.32M
-15.0%
YoY
|
$14.50M
297.78%
YoY
|
-$9.430M
528.67%
YoY
|
-$8.574M
119.06%
YoY
|
| Free Cash Flow |
-$37.35M
68.34%
YoY
|
-$44.59M
88.68%
YoY
|
-$61.52M
29.8%
YoY
|
-$45.77M
-8.6%
YoY
|
-$22.19M
-66.3%
YoY
|
-$23.63M
-30.47%
YoY
|
-$47.40M
125.7%
YoY
|
-$50.08M
586.16%
YoY
|
-$65.85M
11.52%
YoY
|
-$33.98M
-282.89%
YoY
|
-$21.00M
-81.3%
YoY
|
-$7.298M
-102.4%
YoY
|
-$59.05M
-168.88%
YoY
|
$18.58M
-355.18%
YoY
|
-$112.3M
-4349.55%
YoY
|
$304.3M
56.41%
YoY
|
$85.72M
-19.05%
YoY
|
-$7.282M
-360.07%
YoY
|
$2.642M
2515.84%
YoY
|
Loading...