2021 Q2 Form 10-Q Financial Statement
#000156459021044327 Filed on August 13, 2021
Income Statement
Concept | 2021 Q2 | 2020 Q4 | 2020 Q2 |
---|---|---|---|
Revenue | $27.64M | $200.9M | $11.23M |
YoY Change | 146.2% | 6178.13% | |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $12.50M | $8.000M | $2.045M |
YoY Change | 511.15% | 471.43% | |
% of Gross Profit | |||
Research & Development | $15.05M | $8.600M | $9.144M |
YoY Change | 64.55% | 160.61% | |
% of Gross Profit | |||
Depreciation & Amortization | $1.100M | $2.500M | $1.100M |
YoY Change | 0.0% | 525.0% | |
% of Gross Profit | |||
Operating Expenses | $34.68M | $47.10M | $12.08M |
YoY Change | 187.01% | 805.77% | |
Operating Profit | |||
YoY Change | |||
Interest Expense | $1.200M | -$3.000M | -$500.0K |
YoY Change | -340.0% | 1400.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | $3.760M | -$1.900M | $8.057M |
YoY Change | -53.33% | -480.0% | |
Pretax Income | -$2.073M | $155.9M | $6.703M |
YoY Change | -130.93% | -9843.75% | |
Income Tax | $250.0K | $38.90M | $0.00 |
% Of Pretax Income | 24.95% | 0.0% | |
Net Earnings | -$2.323M | $117.0M | $6.703M |
YoY Change | -134.66% | -7412.5% | |
Net Earnings / Revenue | -8.4% | 58.24% | 59.7% |
Basic Earnings Per Share | -$0.01 | $0.03 | |
Diluted Earnings Per Share | -$0.01 | $116.3K | $0.03 |
COMMON SHARES | |||
Basic Shares Outstanding | 272.2M | 152.3M | |
Diluted Shares Outstanding | 272.2M | 260.8M |
Balance Sheet
Concept | 2021 Q2 | 2020 Q4 | 2020 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $792.6M | $594.1M | |
YoY Change | |||
Cash & Equivalents | $792.6M | $900.0K | $113.1M |
Short-Term Investments | $2.800M | $900.0K | |
Other Short-Term Assets | $6.547M | $5.970M | |
YoY Change | |||
Inventory | $1.209M | $1.400M | |
Prepaid Expenses | $4.916M | $4.073M | |
Receivables | $2.799M | $903.0K | |
Other Receivables | $422.0K | $500.0K | |
Total Short-Term Assets | $864.0M | $813.3M | |
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $87.48M | $17.92M | |
YoY Change | |||
Goodwill | $31.50M | $31.50M | |
YoY Change | |||
Intangibles | $110.2M | $115.2M | |
YoY Change | |||
Long-Term Investments | $42.71M | $19.20M | |
YoY Change | |||
Other Assets | $15.95M | $8.388M | |
YoY Change | |||
Total Long-Term Assets | $287.9M | $192.2M | |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $864.0M | $813.3M | |
Total Long-Term Assets | $287.9M | $192.2M | |
Total Assets | $1.152B | $1.006B | |
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.605M | $7.100M | |
YoY Change | |||
Accrued Expenses | $2.220M | $700.0K | |
YoY Change | |||
Deferred Revenue | $10.57M | $6.589M | |
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $0.00 | $190.0K | |
YoY Change | |||
Total Short-Term Liabilities | $69.76M | $103.5M | |
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.700M | $2.200M | |
YoY Change | |||
Other Long-Term Liabilities | $1.657M | $6.620M | |
YoY Change | |||
Total Long-Term Liabilities | $114.4M | $71.54M | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $69.76M | $103.5M | |
Total Long-Term Liabilities | $114.4M | $71.54M | |
Total Liabilities | $184.2M | $175.0M | |
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | $229.1M | $114.2M | |
YoY Change | |||
Common Stock | $716.3M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $967.7M | $830.5M | $90.89M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.152B | $1.006B | |
YoY Change |
Cashflow Statement
Concept | 2021 Q2 | 2020 Q4 | 2020 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.323M | $117.0M | $6.703M |
YoY Change | -134.66% | -7412.5% | |
Depreciation, Depletion And Amortization | $1.100M | $2.500M | $1.100M |
YoY Change | 0.0% | 525.0% | |
Cash From Operating Activities | $157.7M | $1.300M | $25.21M |
YoY Change | 525.58% | 160.0% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$36.85M | -$1.500M | -$9.286M |
YoY Change | 296.81% | 150.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$8.824M | -$106.7M | $1.573M |
YoY Change | -660.97% | 106600.0% | |
Cash From Investing Activities | -$45.67M | -$108.2M | -$7.713M |
YoY Change | 492.14% | 17933.33% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -5.118M | 610.0M | 88.08M |
YoY Change | -105.81% | 203233.33% | |
NET CHANGE | |||
Cash From Operating Activities | 157.7M | 1.300M | 25.21M |
Cash From Investing Activities | -45.67M | -108.2M | -7.713M |
Cash From Financing Activities | -5.118M | 610.0M | 88.08M |
Net Change In Cash | 106.9M | 503.1M | 105.6M |
YoY Change | 1.28% | 251450.0% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $157.7M | $1.300M | $25.21M |
Capital Expenditures | -$36.85M | -$1.500M | -$9.286M |
Free Cash Flow | $194.6M | $2.800M | $34.50M |
YoY Change | 464.0% | 154.55% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity File Number
EntityFileNumber
|
001-39781 | ||
CY2020Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
us-gaap |
Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
|
Unlimited | ||
CY2021Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2020 | us-gaap |
Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
|
Unlimited | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Vancouver | ||
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
903000 | |
CY2021Q2 | abcl |
Deferred Revenue And Grant Funding Noncurrent
DeferredRevenueAndGrantFundingNoncurrent
|
46618000 | |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
11228000 | |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2799000 | |
CY2021Q2 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
62085000 | |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
31500000 | |
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
278703884 | |
CY2021Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
6547000 | |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
792571000 | |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
864002000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
87479000 | |
CY2021Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
15947000 | |
CY2021Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
110223000 | |
CY2021Q2 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
11572000 | |
CY2021Q2 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
42705000 | |
CY2021Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
287854000 | |
CY2021Q2 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
18276000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
10568000 | |
CY2021Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
5822000 | |
CY2021Q2 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
23520000 | |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
69758000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
31020000 | |
CY2021Q2 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
9614000 | |
CY2020Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
212336000 | |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
5970000 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
813325000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
17923000 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
115153000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
31500000 | |
CY2020Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
19247000 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
8388000 | |
CY2020Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
192211000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
1005536000 | |
CY2021Q2 | us-gaap |
Assets
Assets
|
1151856000 | |
CY2020Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
20195000 | |
CY2020Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
13411000 | |
CY2020Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
36152000 | |
CY2020Q4 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
27143000 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
6589000 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
103490000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3715000 | |
CY2020Q4 | abcl |
Deferred Revenue And Grant Funding Noncurrent
DeferredRevenueAndGrantFundingNoncurrent
|
25894000 | |
CY2020Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
9148000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
26161000 | |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
6620000 | |
CY2020Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
71538000 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
175028000 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
710387000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
5919000 | |
CY2021Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
2152000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
27643000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15885000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
230384000 | ||
CY2021Q2 | us-gaap |
Royalty Expense
RoyaltyExpense
|
3610000 | |
us-gaap |
Royalty Expense
RoyaltyExpense
|
23622000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
27403000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6827000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
79409000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
150975000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
645000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3869000 | ||
CY2021Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
25510000 | |
CY2021Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
276982678 | |
CY2021Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1657000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
269497768 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
269497768 | |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
276982678 | |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
229100000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
114202000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
830508000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
967679000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1005536000 | |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1151856000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17688000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
8439000 | ||
abcl |
Grants And Incentives
GrantsAndIncentives
|
7794000 | ||
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
957124000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1779000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
830508000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
173000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4021000 | |
CY2021Q1 | abcl |
Adjustments To Additional Paid In Capital Reclassification Of Liability Classified Options
AdjustmentsToAdditionalPaidInCapitalReclassificationOfLiabilityClassifiedOptions
|
5201000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
117221000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
159414000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
44516000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
114898000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
2152000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
117050000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
321555443 | ||
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
8473000 | |
CY2021Q2 | abcl |
Adjustments To Additional Paid In Capital Reclassification Of Liability Classified Options
AdjustmentsToAdditionalPaidInCapitalReclassificationOfLiabilityClassifiedOptions
|
474000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
2152000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2323000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
967679000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10252000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
74662000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
124000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
744000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2093000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
83689000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
36000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
464000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6703000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
90892000 | |
us-gaap |
Profit Loss
ProfitLoss
|
4610000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
114898000 | ||
us-gaap |
Depreciation
Depreciation
|
1467000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4286000 | ||
us-gaap |
Depreciation
Depreciation
|
1897000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4930000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
259000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
1354000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1843000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13900000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
756000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
245000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
419000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
9220000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
28339000 | ||
abcl |
Increase Decrease In Accounts Payable And Accrued Liabilities Excluding Royalties Payable
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesExcludingRoyaltiesPayable
|
1510000 | ||
abcl |
Increase Decrease In Accounts Payable And Accrued Liabilities Excluding Royalties Payable
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesExcludingRoyaltiesPayable
|
-3640000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
24435000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
4848000 | ||
us-gaap |
Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
|
-3623000 | ||
abcl |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
372000 | ||
abcl |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-364000 | ||
abcl |
Increase Decrease In Deferred Grant Income
IncreaseDecreaseInDeferredGrantIncome
|
-2044000 | ||
abcl |
Increase Decrease In Deferred Grant Income
IncreaseDecreaseInDeferredGrantIncome
|
-22349000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1862000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
3757000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
25213000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
267228000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
40448000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
5000000 | ||
us-gaap |
Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
1573000 | ||
abcl |
Proceeds From Receipt Of Grant Funding
ProceedsFromReceiptOfGrantFunding
|
4520000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
5034000 | ||
abcl |
Investment In And Loans To Equity Accounted Investees
InvestmentInAndLoansToEquityAccountedInvestees
|
20510000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7713000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-61472000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1971000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1823000 | ||
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
2550000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
15509000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
872000 | ||
abcl |
Payment Of Liability For In Licensing Agreement
PaymentOfLiabilityForInLicensingAgreement
|
5000000 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
387000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
251000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1883000 | ||
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
74682000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
88084000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-6618000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-683000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
105584000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
198455000 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7553000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
594116000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
113137000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
792571000 | |
abcl |
Noncash Or Part Noncash Acquisition Right Of Use Assets Obtained In Exchange For Operating Lease Obligation
NoncashOrPartNoncashAcquisitionRightOfUseAssetsObtainedInExchangeForOperatingLeaseObligation
|
567000 | ||
abcl |
Noncash Or Part Noncash Acquisition Right Of Use Assets Obtained In Exchange For Operating Lease Obligation
NoncashOrPartNoncashAcquisitionRightOfUseAssetsObtainedInExchangeForOperatingLeaseObligation
|
29573000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
9060000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
4610000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
114898000 | ||
CY2020Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
2331000 | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
1207000 | ||
CY2020Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
4372000 | |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2323000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3403000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
114898000 | ||
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
152326424 | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">1. Nature of operations </p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:5.15%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><span style="Background-color:#FFFFFF;">AbCellera Biologics Inc.’s (the “Company”) mission is to improve health with technologies that transform the way that antibody-based therapies are discovered. The Company aims to become the centralized operating system for next generation antibody discovery. The Company’s full-stack, AI-powered drug discovery platform searches and analyzes the database of natural immune systems to find antibodies that can be developed as drugs. The Company believes its technology increases the speed and the probability of success of therapeutic antibody discovery, including enabling discovery against targets that may otherwise be intractable. To advance the clinical pipeline of drug candidates, the Company forges partnerships with drug developers of all sizes, from large cap pharmaceutical to small biotechnology companies. </span></p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="Background-color:#FFFFFF;margin-top:6pt;margin-bottom:0pt;margin-left:5.15%;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of estimates</p> <p style="Background-color:#FFFFFF;margin-top:6pt;margin-bottom:0pt;text-indent:5.15%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of the consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Areas of significant estimates include, but are not limited to, revenue recognition including estimated timing of completion of performance obligations and determining whether an option for additional goods or services represents a material right, recoverability of investment tax credits receivable, value of contingent consideration payable and the fair value of stock-based compensation awards. The Company bases its estimates on historical experience, known trends and other market-specific or other relevant factors that it believes to be reasonable under the circumstances. On an ongoing basis, management evaluates its estimates when there are changes in circumstances, facts and experience. Changes in estimates are recorded in the period in which they become known. Actual results could significantly differ from those estimates.</p> | ||
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6703000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2323000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
272196107 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
152091589 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
270953541 | ||
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.42 | ||
CY2020Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
6703000 | |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-2323000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
4610000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
114898000 | ||
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
152326424 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
272196107 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
152091589 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
270953541 | ||
CY2020Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
27253960 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
19980436 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
50601902 | ||
CY2020Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
81230480 | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
53967591 | ||
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
260810864 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
272196107 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
226039616 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
321555443 | ||
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.36 | ||
CY2021Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
47221295 | |
CY2020Q4 | abcl |
Tax And Investment Tax Credit Receivable Current
TaxAndInvestmentTaxCreditReceivableCurrent
|
489000 | |
CY2021Q2 | abcl |
Tax And Investment Tax Credit Receivable Current
TaxAndInvestmentTaxCreditReceivableCurrent
|
422000 | |
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
4073000 | |
CY2021Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
4916000 | |
CY2020Q4 | abcl |
Materials And Supplies Current
MaterialsAndSuppliesCurrent
|
1408000 | |
CY2021Q2 | abcl |
Materials And Supplies Current
MaterialsAndSuppliesCurrent
|
1209000 | |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
5970000 | |
CY2021Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
6547000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
23509000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
94820000 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
5586000 | |
CY2021Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7341000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
17923000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
87479000 | |
CY2020Q2 | us-gaap |
Depreciation
Depreciation
|
1100000 | |
us-gaap |
Depreciation
Depreciation
|
1500000 | ||
CY2021Q2 | us-gaap |
Depreciation
Depreciation
|
1100000 | |
us-gaap |
Depreciation
Depreciation
|
1900000 | ||
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
117673000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7450000 | |
CY2021Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
110223000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
9860000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
9860000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
8238000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
3476000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
3476000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
34910000 | |
abcl |
Number Of Joint Ventures
NumberOfJointVentures
|
2 | ||
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
7130000 | |
CY2021Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
5605000 | |
CY2020Q4 | abcl |
Liability For In Licensing Agreement Current
LiabilityForInLicensingAgreementCurrent
|
5000000 | |
CY2021Q2 | abcl |
Liability For In Licensing Agreement Current
LiabilityForInLicensingAgreementCurrent
|
4670000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
675000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2220000 | |
CY2020Q4 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
4270000 | |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1988000 | |
CY2021Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2346000 | |
CY2020Q4 | abcl |
Deferred Grant Funding Current
DeferredGrantFundingCurrent
|
942000 | |
CY2021Q2 | abcl |
Deferred Grant Funding Current
DeferredGrantFundingCurrent
|
3435000 | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
190000 | |
CY2020Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
20195000 | |
CY2021Q2 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
18276000 | |
abcl |
Conversion Of Liability Classified Options To Equity
ConversionOfLiabilityClassifiedOptionsToEquity
|
5700000 | ||
CY2020Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
606000 | |
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8473000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1843000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
13900000 | ||
CY2020Q4 | abcl |
Deferred Compensation Share Based Arrangements Liability Classified Noncurrent Outstanding
DeferredCompensationShareBasedArrangementsLiabilityClassifiedNoncurrentOutstanding
|
1012000 | |
CY2020Q4 | us-gaap |
Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
|
4300000 | |
CY2021Q2 | abcl |
Deferred Compensation Share Based Arrangements Liability Classified Noncurrent Outstanding
DeferredCompensationShareBasedArrangementsLiabilityClassifiedNoncurrentOutstanding
|
0 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
5544000 | |
CY2020Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
28909000 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
26230000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
31232000 | |
CY2020Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
2100000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
5000000.0 | ||
CY2021Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
1800000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
3400000 | ||
CY2021Q2 | us-gaap |
Royalty Expense
RoyaltyExpense
|
3600000 | |
us-gaap |
Royalty Expense
RoyaltyExpense
|
23600000 |