|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$71.18M
-211.69%
YoY
|
-$63.73M
17.62%
YoY
|
-$54.19M
36.51%
YoY
|
-$39.70M
-53.26%
YoY
|
-$84.94M
0.84%
YoY
|
| Depreciation, Depletion And Amortization |
$2.549M
27.2%
YoY
|
$2.004M
-12.41%
YoY
|
$2.288M
-26.03%
YoY
|
$3.093M
-4.83%
YoY
|
$3.250M
-29.19%
YoY
|
| Cash From Operating Activities |
-$76.33M
36.26%
YoY
|
-$56.02M
51.36%
YoY
|
-$37.01M
-14.92%
YoY
|
-$43.50M
-33.75%
YoY
|
-$65.67M
87.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.975M
226.04%
YoY
|
$2.446M
638.97%
YoY
|
$331.0K
154.62%
YoY
|
$130.0K
-103.13%
YoY
|
-$4.151M
209.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$113.0M
-407.12%
YoY
|
-$36.79M
-6926.35%
YoY
|
$539.0K
-102.26%
YoY
|
-$23.83M
-133.95%
YoY
|
$70.21M
-185.23%
YoY
|
| Cash From Investing Activities |
$105.0M
-367.66%
YoY
|
-$39.24M
-18965.38%
YoY
|
$208.0K
-100.87%
YoY
|
-$23.96M
-136.28%
YoY
|
$66.06M
-178.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.30M
11.79%
YoY
|
$15.48M
7.41%
YoY
|
$14.41M
12.22%
YoY
|
$12.84M
59.47%
YoY
|
$8.051M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.04M
-74.99%
YoY
|
$104.1M
181.02%
YoY
|
$37.06M
-14.17%
YoY
|
$43.17M
73.66%
YoY
|
$24.86M
1181.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$76.33M
36.26%
YoY
|
-$56.02M
51.36%
YoY
|
-$37.01M
-14.92%
YoY
|
-$43.50M
-33.75%
YoY
|
-$65.67M
87.51%
YoY
|
| Cash From Investing Activities |
$105.0M
-367.66%
YoY
|
-$39.24M
-18965.38%
YoY
|
$208.0K
-100.87%
YoY
|
-$23.96M
-136.28%
YoY
|
$66.06M
-178.92%
YoY
|
| Cash From Financing Activities |
$26.04M
-74.99%
YoY
|
$104.1M
181.02%
YoY
|
$37.06M
-14.17%
YoY
|
$43.17M
73.66%
YoY
|
$24.86M
1181.49%
YoY
|
| Net Change In Cash |
$54.74M
516.19%
YoY
|
$8.884M
3370.31%
YoY
|
$256.0K
-101.05%
YoY
|
-$24.27M
-196.1%
YoY
|
$25.26M
-121.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$76.33M
36.26%
YoY
|
-$56.02M
51.36%
YoY
|
-$37.01M
-14.92%
YoY
|
-$43.50M
-33.75%
YoY
|
-$65.67M
87.51%
YoY
|
| Capital Expenditures |
$7.975M
226.04%
YoY
|
$2.446M
638.97%
YoY
|
$331.0K
154.62%
YoY
|
$130.0K
-103.13%
YoY
|
-$4.151M
209.78%
YoY
|
| Free Cash Flow |
-$84.30M
44.2%
YoY
|
-$58.46M
56.56%
YoY
|
-$37.34M
-14.42%
YoY
|
-$43.63M
-29.07%
YoY
|
-$61.51M
82.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.08M
41.95%
YoY
|
-$20.46M
120.17%
YoY
|
-$5.161M
-82.95%
YoY
|
$108.8M
1369.52%
YoY
|
-$12.03M
-61.91%
YoY
|
-$9.293M
-43.99%
YoY
|
-$30.27M
155.74%
YoY
|
$7.406M
-144.47%
YoY
|
-$31.58M
246.74%
YoY
|
-$16.59M
1373.45%
YoY
|
-$11.84M
24.8%
YoY
|
-$16.65M
100.77%
YoY
|
-$9.107M
-56.2%
YoY
|
-$1.126M
-97.59%
YoY
|
-$9.484M
34.64%
YoY
|
-$8.295M
-45.45%
YoY
|
-$20.79M
29.94%
YoY
|
-$46.68M
194.9%
YoY
|
-$7.044M
-2.71%
YoY
|
| Depreciation, Depletion And Amortization |
$690.0K
29.21%
YoY
|
$863.0K
11.21%
YoY
|
$608.0K
24.85%
YoY
|
$768.0K
57.7%
YoY
|
$534.0K
8.76%
YoY
|
$776.0K
58.04%
YoY
|
$487.0K
-6.35%
YoY
|
$487.0K
-20.81%
YoY
|
$491.0K
-25.72%
YoY
|
$491.0K
-32.65%
YoY
|
$520.0K
-33.33%
YoY
|
$615.0K
-20.44%
YoY
|
$661.0K
-18.5%
YoY
|
$729.0K
-9.67%
YoY
|
$780.0K
-2.74%
YoY
|
$773.0K
-5.85%
YoY
|
$811.0K
-1.1%
YoY
|
$807.0K
-3.93%
YoY
|
$802.0K
-5.65%
YoY
|
| Cash From Operating Activities |
-$19.80M
7.62%
YoY
|
-$17.95M
8.42%
YoY
|
-$21.19M
73.18%
YoY
|
-$18.78M
48.09%
YoY
|
-$18.40M
26.58%
YoY
|
-$16.56M
79.31%
YoY
|
-$12.23M
113.14%
YoY
|
-$12.68M
23.34%
YoY
|
-$14.54M
24.26%
YoY
|
-$9.235M
-34.0%
YoY
|
-$5.740M
-15.48%
YoY
|
-$10.28M
14.1%
YoY
|
-$11.70M
-14.52%
YoY
|
-$13.99M
-53.76%
YoY
|
-$6.791M
-34.28%
YoY
|
-$9.013M
-21.52%
YoY
|
-$13.69M
0.71%
YoY
|
-$30.26M
1779.32%
YoY
|
-$10.33M
-3.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$935.0K
-33.26%
YoY
|
$1.153M
90.26%
YoY
|
$2.520M
523.76%
YoY
|
$2.901M
308.02%
YoY
|
$1.401M
93.24%
YoY
|
$606.0K
1537.84%
YoY
|
$404.0K
910.0%
YoY
|
$711.0K
2121.88%
YoY
|
$725.0K
232.57%
YoY
|
$37.00K
48.0%
YoY
|
$40.00K
-2100.0%
YoY
|
$32.00K
N/A
|
$218.0K
-311.65%
YoY
|
$25.00K
-100.77%
YoY
|
-$2.000K
-99.5%
YoY
|
$0.00
-100.0%
YoY
|
-$103.0K
-76.59%
YoY
|
-$3.248M
8020.0%
YoY
|
-$402.0K
48.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.898M
5.06%
YoY
|
$10.71M
-45.04%
YoY
|
-$62.11M
977.69%
YoY
|
$158.8M
-465.7%
YoY
|
$5.614M
-179.16%
YoY
|
$19.48M
68.44%
YoY
|
-$5.763M
-69.18%
YoY
|
-$43.42M
-928.17%
YoY
|
-$7.092M
-391.97%
YoY
|
$11.57M
-145.78%
YoY
|
-$18.70M
-1232.65%
YoY
|
$5.243M
-475.04%
YoY
|
$2.429M
106.2%
YoY
|
-$25.27M
-324.64%
YoY
|
$1.651M
-93.92%
YoY
|
-$1.398M
-106.36%
YoY
|
$1.178M
-88.0%
YoY
|
$11.25M
93.58%
YoY
|
$27.17M
458.95%
YoY
|
| Cash From Investing Activities |
$4.963M
17.8%
YoY
|
$9.554M
-49.39%
YoY
|
-$64.63M
947.95%
YoY
|
$155.9M
-453.23%
YoY
|
$4.213M
-153.9%
YoY
|
$18.88M
63.73%
YoY
|
-$6.167M
-67.09%
YoY
|
-$44.13M
-946.9%
YoY
|
-$7.817M
-453.55%
YoY
|
$11.53M
-145.59%
YoY
|
-$18.74M
-1236.45%
YoY
|
$5.211M
-472.75%
YoY
|
$2.211M
105.67%
YoY
|
-$25.29M
-416.16%
YoY
|
$1.649M
-93.84%
YoY
|
-$1.398M
-106.38%
YoY
|
$1.075M
-88.54%
YoY
|
$7.999M
38.15%
YoY
|
$26.76M
484.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.799M
5.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.417M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.222M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.222M
-132.83%
YoY
|
$3.614M
-31.99%
YoY
|
$5.163M
-1826.76%
YoY
|
$10.50M
-85.76%
YoY
|
$6.768M
-73.4%
YoY
|
$5.314M
-28.83%
YoY
|
-$299.0K
-101.3%
YoY
|
$73.68M
1013.39%
YoY
|
$25.44M
-636100.0%
YoY
|
$7.467M
-82.54%
YoY
|
$22.98M
448.58%
YoY
|
$6.618M
-274.99%
YoY
|
-$4.000K
N/A
|
$42.77M
161.87%
YoY
|
$4.189M
2321.39%
YoY
|
-$3.782M
-252.68%
YoY
|
N/A
N/A
|
$16.33M
163210.0%
YoY
|
$173.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.80M
7.62%
YoY
|
-$17.95M
8.42%
YoY
|
-$21.19M
73.18%
YoY
|
-$18.78M
48.09%
YoY
|
-$18.40M
26.58%
YoY
|
-$16.56M
79.31%
YoY
|
-$12.23M
113.14%
YoY
|
-$12.68M
23.34%
YoY
|
-$14.54M
24.26%
YoY
|
-$9.235M
-34.0%
YoY
|
-$5.740M
-15.48%
YoY
|
-$10.28M
14.1%
YoY
|
-$11.70M
-14.52%
YoY
|
-$13.99M
-53.76%
YoY
|
-$6.791M
-34.28%
YoY
|
-$9.013M
-21.52%
YoY
|
-$13.69M
0.71%
YoY
|
-$30.26M
1779.32%
YoY
|
-$10.33M
-3.42%
YoY
|
| Cash From Investing Activities |
$4.963M
17.8%
YoY
|
$9.554M
-49.39%
YoY
|
-$64.63M
947.95%
YoY
|
$155.9M
-453.23%
YoY
|
$4.213M
-153.9%
YoY
|
$18.88M
63.73%
YoY
|
-$6.167M
-67.09%
YoY
|
-$44.13M
-946.9%
YoY
|
-$7.817M
-453.55%
YoY
|
$11.53M
-145.59%
YoY
|
-$18.74M
-1236.45%
YoY
|
$5.211M
-472.75%
YoY
|
$2.211M
105.67%
YoY
|
-$25.29M
-416.16%
YoY
|
$1.649M
-93.84%
YoY
|
-$1.398M
-106.38%
YoY
|
$1.075M
-88.54%
YoY
|
$7.999M
38.15%
YoY
|
$26.76M
484.34%
YoY
|
| Cash From Financing Activities |
-$2.222M
-132.83%
YoY
|
$3.614M
-31.99%
YoY
|
$5.163M
-1826.76%
YoY
|
$10.50M
-85.76%
YoY
|
$6.768M
-73.4%
YoY
|
$5.314M
-28.83%
YoY
|
-$299.0K
-101.3%
YoY
|
$73.68M
1013.39%
YoY
|
$25.44M
-636100.0%
YoY
|
$7.467M
-82.54%
YoY
|
$22.98M
448.58%
YoY
|
$6.618M
-274.99%
YoY
|
-$4.000K
N/A
|
$42.77M
161.87%
YoY
|
$4.189M
2321.39%
YoY
|
-$3.782M
-252.68%
YoY
|
N/A
N/A
|
$16.33M
163210.0%
YoY
|
$173.0K
N/A
|
| Net Change In Cash |
-$17.06M
129.93%
YoY
|
-$4.785M
-162.7%
YoY
|
-$80.65M
331.29%
YoY
|
$147.6M
775.02%
YoY
|
-$7.421M
-340.55%
YoY
|
$7.631M
-21.82%
YoY
|
-$18.70M
1146.67%
YoY
|
$16.87M
991.78%
YoY
|
$3.085M
-132.35%
YoY
|
$9.761M
180.17%
YoY
|
-$1.500M
57.4%
YoY
|
$1.545M
-110.89%
YoY
|
-$9.537M
N/A
|
$3.484M
-158.78%
YoY
|
-$953.0K
-105.74%
YoY
|
-$14.19M
-209.91%
YoY
|
$0.00
-100.0%
YoY
|
-$5.927M
-241.46%
YoY
|
$16.60M
-371.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.80M
7.62%
YoY
|
-$17.95M
8.42%
YoY
|
-$21.19M
73.18%
YoY
|
-$18.78M
48.09%
YoY
|
-$18.40M
26.58%
YoY
|
-$16.56M
79.31%
YoY
|
-$12.23M
113.14%
YoY
|
-$12.68M
23.34%
YoY
|
-$14.54M
24.26%
YoY
|
-$9.235M
-34.0%
YoY
|
-$5.740M
-15.48%
YoY
|
-$10.28M
14.1%
YoY
|
-$11.70M
-14.52%
YoY
|
-$13.99M
-53.76%
YoY
|
-$6.791M
-34.28%
YoY
|
-$9.013M
-21.52%
YoY
|
-$13.69M
0.71%
YoY
|
-$30.26M
1779.32%
YoY
|
-$10.33M
-3.42%
YoY
|
| Capital Expenditures |
$935.0K
-33.26%
YoY
|
$1.153M
90.26%
YoY
|
$2.520M
523.76%
YoY
|
$2.901M
308.02%
YoY
|
$1.401M
93.24%
YoY
|
$606.0K
1537.84%
YoY
|
$404.0K
910.0%
YoY
|
$711.0K
2121.88%
YoY
|
$725.0K
232.57%
YoY
|
$37.00K
48.0%
YoY
|
$40.00K
-2100.0%
YoY
|
$32.00K
N/A
|
$218.0K
-311.65%
YoY
|
$25.00K
-100.77%
YoY
|
-$2.000K
-99.5%
YoY
|
$0.00
-100.0%
YoY
|
-$103.0K
-76.59%
YoY
|
-$3.248M
8020.0%
YoY
|
-$402.0K
48.89%
YoY
|
| Free Cash Flow |
-$20.74M
4.73%
YoY
|
-$19.11M
11.31%
YoY
|
-$23.71M
87.59%
YoY
|
-$21.69M
61.89%
YoY
|
-$19.80M
29.75%
YoY
|
-$17.17M
85.13%
YoY
|
-$12.64M
118.65%
YoY
|
-$13.40M
29.85%
YoY
|
-$15.26M
28.07%
YoY
|
-$9.272M
-33.85%
YoY
|
-$5.780M
-14.86%
YoY
|
-$10.32M
14.46%
YoY
|
-$11.92M
-12.26%
YoY
|
-$14.02M
-48.1%
YoY
|
-$6.789M
-31.65%
YoY
|
-$9.013M
-21.1%
YoY
|
-$13.58M
3.3%
YoY
|
-$27.01M
1620.32%
YoY
|
-$9.932M
-4.77%
YoY
|
Loading...