|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.034M
-158.67%
YoY
|
$10.28M
-7.88%
YoY
|
$11.16M
169.73%
YoY
|
$4.139M
-213.58%
YoY
|
-$3.644M
-2377.5%
YoY
|
| Depreciation, Depletion And Amortization |
$7.802M
50.82%
YoY
|
$5.173M
141.39%
YoY
|
$2.143M
29.17%
YoY
|
$1.659M
189.02%
YoY
|
$574.0K
102.83%
YoY
|
| Cash From Operating Activities |
$12.62M
-28.62%
YoY
|
$17.68M
-225.73%
YoY
|
-$14.06M
152.91%
YoY
|
-$5.559M
34.11%
YoY
|
-$4.145M
-31.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.974M
-59.5%
YoY
|
$9.812M
79.15%
YoY
|
$5.477M
63.93%
YoY
|
$3.341M
-250.5%
YoY
|
-$2.220M
158.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$32.47M
283.52%
YoY
|
$8.465M
111.68%
YoY
|
$3.999M
-36.72%
YoY
|
| Cash From Investing Activities |
-$3.974M
-59.5%
YoY
|
-$9.812M
-136.36%
YoY
|
$26.99M
426.7%
YoY
|
$5.124M
188.03%
YoY
|
$1.779M
-67.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$57.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$8.150M
160.22%
YoY
|
$3.132M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.08M
28.65%
YoY
|
-$8.610M
-636.11%
YoY
|
$1.606M
-233.61%
YoY
|
-$1.202M
-123.45%
YoY
|
$5.126M
118.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.62M
-28.62%
YoY
|
$17.68M
-225.73%
YoY
|
-$14.06M
152.91%
YoY
|
-$5.559M
34.11%
YoY
|
-$4.145M
-31.57%
YoY
|
| Cash From Investing Activities |
-$3.974M
-59.5%
YoY
|
-$9.812M
-136.36%
YoY
|
$26.99M
426.7%
YoY
|
$5.124M
188.03%
YoY
|
$1.779M
-67.42%
YoY
|
| Cash From Financing Activities |
-$11.08M
28.65%
YoY
|
-$8.610M
-636.11%
YoY
|
$1.606M
-233.61%
YoY
|
-$1.202M
-123.45%
YoY
|
$5.126M
118.59%
YoY
|
| Net Change In Cash |
-$2.462M
230.03%
YoY
|
-$746.0K
-105.13%
YoY
|
$14.54M
-987.9%
YoY
|
-$1.637M
-159.31%
YoY
|
$2.760M
57.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.62M
-28.62%
YoY
|
$17.68M
-225.73%
YoY
|
-$14.06M
152.91%
YoY
|
-$5.559M
34.11%
YoY
|
-$4.145M
-31.57%
YoY
|
| Capital Expenditures |
$3.974M
-59.5%
YoY
|
$9.812M
79.15%
YoY
|
$5.477M
63.93%
YoY
|
$3.341M
-250.5%
YoY
|
-$2.220M
158.44%
YoY
|
| Free Cash Flow |
$8.644M
9.92%
YoY
|
$7.864M
-140.25%
YoY
|
-$19.54M
119.51%
YoY
|
-$8.900M
362.34%
YoY
|
-$1.925M
-62.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$467.0K
-117.8%
YoY
|
-$7.589M
294.64%
YoY
|
-$2.451M
-208.69%
YoY
|
$1.382M
-64.31%
YoY
|
$2.624M
-55.24%
YoY
|
-$1.923M
-164.68%
YoY
|
$2.255M
-61.97%
YoY
|
$3.872M
76.88%
YoY
|
$5.862M
8156.34%
YoY
|
$2.973M
-48.3%
YoY
|
$5.930M
N/A
|
$2.189M
N/A
|
$71.00K
-107.52%
YoY
|
$5.750M
-300.63%
YoY
|
-$944.0K
52.75%
YoY
|
-$2.866M
N/A
|
-$540.0K
N/A
|
-$618.0K
N/A
|
| Depreciation, Depletion And Amortization |
$2.093M
23.12%
YoY
|
$2.637M
34.95%
YoY
|
$1.900M
44.27%
YoY
|
$1.823M
72.14%
YoY
|
$1.700M
101.66%
YoY
|
$1.954M
232.88%
YoY
|
$1.317M
134.76%
YoY
|
$1.059M
109.7%
YoY
|
$843.0K
72.04%
YoY
|
$587.0K
-54.0%
YoY
|
$561.0K
N/A
|
$505.0K
N/A
|
$490.0K
27.94%
YoY
|
$1.276M
425.1%
YoY
|
$383.0K
245.05%
YoY
|
$243.0K
N/A
|
$220.0K
N/A
|
$111.0K
N/A
|
| Cash From Operating Activities |
$1.360M
-67.6%
YoY
|
$4.938M
-768.2%
YoY
|
$2.370M
-93.54%
YoY
|
$1.112M
-111.46%
YoY
|
$4.198M
-148.89%
YoY
|
-$739.0K
-81.47%
YoY
|
$36.71M
-584.5%
YoY
|
-$9.705M
440.07%
YoY
|
-$8.586M
1131.85%
YoY
|
-$3.989M
38.27%
YoY
|
-$7.576M
N/A
|
-$1.797M
N/A
|
-$697.0K
-73.93%
YoY
|
-$2.885M
62.99%
YoY
|
-$2.674M
83.24%
YoY
|
-$1.770M
N/A
|
-$825.0K
N/A
|
-$1.459M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.838M
540.63%
YoY
|
$318.0K
133.82%
YoY
|
$266.0K
-96.62%
YoY
|
$552.0K
-59.68%
YoY
|
$443.0K
-90.19%
YoY
|
$136.0K
-72.24%
YoY
|
$7.864M
1573.19%
YoY
|
$1.369M
N/A
|
$4.517M
64.97%
YoY
|
$490.0K
N/A
|
$470.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.738M
-7922.86%
YoY
|
-$603.0K
1302.33%
YoY
|
-$35.00K
N/A
|
-$2.142M
N/A
|
-$43.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.72M
187.31%
YoY
|
$15.68M
1359.96%
YoY
|
$12.42M
106.59%
YoY
|
$14.20M
N/A
|
$4.775M
N/A
|
$1.074M
-56.22%
YoY
|
$6.012M
-2254.84%
YoY
|
$2.453M
-2.54%
YoY
|
-$279.0K
N/A
|
$1.761M
N/A
|
$2.517M
N/A
|
| Cash From Investing Activities |
-$18.00K
-96.74%
YoY
|
-$2.838M
540.63%
YoY
|
-$318.0K
-98.92%
YoY
|
-$266.0K
-104.54%
YoY
|
-$552.0K
-103.86%
YoY
|
-$443.0K
-105.61%
YoY
|
-$29.54M
-315.49%
YoY
|
$5.855M
36.0%
YoY
|
$14.31M
1232.5%
YoY
|
$7.903M
141.39%
YoY
|
$13.71M
N/A
|
$4.305M
N/A
|
$1.074M
-41.95%
YoY
|
$3.274M
-1142.68%
YoY
|
$1.850M
-25.22%
YoY
|
-$314.0K
N/A
|
-$381.0K
N/A
|
$2.474M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$57.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.500M
3.81%
YoY
|
N/A
|
N/A
|
N/A
|
$1.445M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.664M
8.12%
YoY
|
-$4.345M
39.49%
YoY
|
-$4.579M
-35.43%
YoY
|
-$614.0K
-111.44%
YoY
|
-$1.539M
-59.18%
YoY
|
-$3.115M
-2084.08%
YoY
|
-$7.092M
747.31%
YoY
|
$5.367M
85.45%
YoY
|
-$3.770M
520.07%
YoY
|
$157.0K
-114.65%
YoY
|
-$837.0K
N/A
|
$2.894M
N/A
|
-$608.0K
367.69%
YoY
|
-$1.072M
-169.61%
YoY
|
-$130.0K
-85.02%
YoY
|
$1.540M
N/A
|
$4.363M
N/A
|
-$868.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.360M
-67.6%
YoY
|
$4.938M
-768.2%
YoY
|
$2.370M
-93.54%
YoY
|
$1.112M
-111.46%
YoY
|
$4.198M
-148.89%
YoY
|
-$739.0K
-81.47%
YoY
|
$36.71M
-584.5%
YoY
|
-$9.705M
440.07%
YoY
|
-$8.586M
1131.85%
YoY
|
-$3.989M
38.27%
YoY
|
-$7.576M
N/A
|
-$1.797M
N/A
|
-$697.0K
-73.93%
YoY
|
-$2.885M
62.99%
YoY
|
-$2.674M
83.24%
YoY
|
-$1.770M
N/A
|
-$825.0K
N/A
|
-$1.459M
N/A
|
| Cash From Investing Activities |
-$18.00K
-96.74%
YoY
|
-$2.838M
540.63%
YoY
|
-$318.0K
-98.92%
YoY
|
-$266.0K
-104.54%
YoY
|
-$552.0K
-103.86%
YoY
|
-$443.0K
-105.61%
YoY
|
-$29.54M
-315.49%
YoY
|
$5.855M
36.0%
YoY
|
$14.31M
1232.5%
YoY
|
$7.903M
141.39%
YoY
|
$13.71M
N/A
|
$4.305M
N/A
|
$1.074M
-41.95%
YoY
|
$3.274M
-1142.68%
YoY
|
$1.850M
-25.22%
YoY
|
-$314.0K
N/A
|
-$381.0K
N/A
|
$2.474M
N/A
|
| Cash From Financing Activities |
-$1.664M
8.12%
YoY
|
-$4.345M
39.49%
YoY
|
-$4.579M
-35.43%
YoY
|
-$614.0K
-111.44%
YoY
|
-$1.539M
-59.18%
YoY
|
-$3.115M
-2084.08%
YoY
|
-$7.092M
747.31%
YoY
|
$5.367M
85.45%
YoY
|
-$3.770M
520.07%
YoY
|
$157.0K
-114.65%
YoY
|
-$837.0K
N/A
|
$2.894M
N/A
|
-$608.0K
367.69%
YoY
|
-$1.072M
-169.61%
YoY
|
-$130.0K
-85.02%
YoY
|
$1.540M
N/A
|
$4.363M
N/A
|
-$868.0K
N/A
|
| Net Change In Cash |
-$335.0K
-115.87%
YoY
|
-$2.245M
-47.75%
YoY
|
-$2.527M
-3298.73%
YoY
|
$232.0K
-84.71%
YoY
|
$2.111M
7.98%
YoY
|
-$4.297M
-205.55%
YoY
|
$79.00K
-98.51%
YoY
|
$1.517M
-71.92%
YoY
|
$1.955M
-946.32%
YoY
|
$4.071M
-696.05%
YoY
|
$5.293M
N/A
|
$5.402M
N/A
|
-$231.0K
-75.79%
YoY
|
-$683.0K
25.55%
YoY
|
-$954.0K
-750.35%
YoY
|
-$544.0K
N/A
|
$3.157M
N/A
|
$146.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.360M
-67.6%
YoY
|
$4.938M
-768.2%
YoY
|
$2.370M
-93.54%
YoY
|
$1.112M
-111.46%
YoY
|
$4.198M
-148.89%
YoY
|
-$739.0K
-81.47%
YoY
|
$36.71M
-584.5%
YoY
|
-$9.705M
440.07%
YoY
|
-$8.586M
1131.85%
YoY
|
-$3.989M
38.27%
YoY
|
-$7.576M
N/A
|
-$1.797M
N/A
|
-$697.0K
-73.93%
YoY
|
-$2.885M
62.99%
YoY
|
-$2.674M
83.24%
YoY
|
-$1.770M
N/A
|
-$825.0K
N/A
|
-$1.459M
N/A
|
| Capital Expenditures |
N/A
|
$2.838M
540.63%
YoY
|
$318.0K
133.82%
YoY
|
$266.0K
-96.62%
YoY
|
$552.0K
-59.68%
YoY
|
$443.0K
-90.19%
YoY
|
$136.0K
-72.24%
YoY
|
$7.864M
1573.19%
YoY
|
$1.369M
N/A
|
$4.517M
64.97%
YoY
|
$490.0K
N/A
|
$470.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.738M
-7922.86%
YoY
|
-$603.0K
1302.33%
YoY
|
-$35.00K
N/A
|
-$2.142M
N/A
|
-$43.00K
N/A
|
| Free Cash Flow |
N/A
|
$2.100M
-277.66%
YoY
|
$2.052M
-94.39%
YoY
|
$846.0K
-104.82%
YoY
|
$3.646M
-136.62%
YoY
|
-$1.182M
-86.1%
YoY
|
$36.57M
-553.38%
YoY
|
-$17.57M
674.99%
YoY
|
-$9.955M
1328.26%
YoY
|
-$8.506M
51.27%
YoY
|
-$8.066M
N/A
|
-$2.267M
N/A
|
-$697.0K
-66.34%
YoY
|
-$5.623M
224.09%
YoY
|
-$2.071M
46.23%
YoY
|
-$1.735M
N/A
|
$1.317M
N/A
|
-$1.416M
N/A
|
Loading...