2021 Q1 Form 10-Q Financial Statement
#000156459021039240 Filed on July 30, 2021
Income Statement
Concept | 2021 Q1 |
---|---|
Revenue | $0.00 |
YoY Change | |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | |
YoY Change | |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $245.2K |
YoY Change | |
Operating Profit | |
YoY Change | |
Interest Expense | $11.03M |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | $11.03M |
YoY Change | |
Pretax Income | $10.79M |
YoY Change | |
Income Tax | |
% Of Pretax Income | |
Net Earnings | $10.79M |
YoY Change | |
Net Earnings / Revenue | |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $250.2K |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $317.4K |
YoY Change | |
Cash & Equivalents | $317.4K |
Short-Term Investments | |
Other Short-Term Assets | $247.9K |
YoY Change | |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $565.3K |
YoY Change | |
LONG-TERM ASSETS | |
Property, Plant & Equipment | |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $345.0M |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $345.0M |
YoY Change | |
TOTAL ASSETS | |
Total Short-Term Assets | $565.3K |
Total Long-Term Assets | $345.0M |
Total Assets | $345.6M |
YoY Change | |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | |
YoY Change | |
Accrued Expenses | $127.3K |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $33.88M |
YoY Change | |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $33.88M |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $33.88M |
YoY Change | |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$33.31M |
YoY Change | |
Common Stock | $24.14K |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$33.29M |
YoY Change | |
Total Liabilities & Shareholders Equity | $345.6M |
YoY Change |
Cashflow Statement
Concept | 2021 Q1 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $10.79M |
YoY Change | |
Depreciation, Depletion And Amortization | |
YoY Change | |
Cash From Operating Activities | -$272.3K |
YoY Change | |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | -272.3K |
Cash From Investing Activities | |
Cash From Financing Activities | |
Net Change In Cash | -272.3K |
YoY Change | |
FREE CASH FLOW | |
Cash From Operating Activities | -$272.3K |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q1 | us-gaap |
Deferred Income Noncurrent
DeferredIncomeNoncurrent
|
12075000 | |
CY2021Q1 | eresu |
Forward Purchase Agreement Liability Noncurrent
ForwardPurchaseAgreementLiabilityNoncurrent
|
500000 | |
CY2021Q1 | eresu |
Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
|
21182000 | |
CY2021Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2021Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
24137 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-33312830 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-33287830 | |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
345596517 | |
CY2021Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q1 | eresu |
Formation And Operating Costs
FormationAndOperatingCosts
|
245161 | |
CY2021Q1 | us-gaap |
Liabilities
Liabilities
|
33884347 | |
CY2021Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-245161 | |
CY2021Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-8629000 | |
CY2021Q1 | eresu |
Change In Fair Value Of Forward Purchase Agreement Liability
ChangeInFairValueOfForwardPurchaseAgreementLiability
|
-2400000 | |
CY2021Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
11 | |
CY2021Q1 | eresu |
Interest Earned On Marketable Securities Held In Trust Account
InterestEarnedOnMarketableSecuritiesHeldInTrustAccount
|
5096 | |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
11034107 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
10788946 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10788946 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
10788946 | |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
13167 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-13968 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-272285 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
317400 | |
CY2020Q4 | eresu |
Forward Purchase Agreement Liability Noncurrent
ForwardPurchaseAgreementLiabilityNoncurrent
|
2900000 | |
CY2020Q4 | us-gaap |
Deferred Income Noncurrent
DeferredIncomeNoncurrent
|
12075000 | |
CY2020Q4 | eresu |
Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
|
29811000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
24137 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-44101776 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-44076776 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
345850539 | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
44927315 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-272285 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
589685 | |
CY2021Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="text-align:justify;margin-bottom:0pt;margin-top:10pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:10pt;text-indent:3.32%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:10pt;text-indent:3.32%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.</p> | |
CY2021Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Concentration of Credit Risk</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:10pt;text-indent:3.32%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage limit of $250,000. The Company has not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:3.32%;font-family:Times New Roman;font-size:5pt;"> </p> | |
CY2020Q3 | us-gaap |
Expense Related To Distribution Or Servicing And Underwriting Fees
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees
|
6900000 | |
CY2020Q3 | eresu |
Deferred Underwriting Fees
DeferredUnderwritingFees
|
12075000 | |
CY2020Q3 | eresu |
Other Offering Costs
OtherOfferingCosts
|
865171 | |
CY2020Q3 | us-gaap |
Deposit Assets
DepositAssets
|
45000000 | |
CY2020Q3 | us-gaap |
Common Stock Held In Trust
CommonStockHeldInTrust
|
345000000 | |
CY2020Q3 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
19840171 | |
CY2021Q1 | eresu |
Business Combination Terms And Description
BusinessCombinationTermsAndDescription
|
The Company will have until July 27, 2022 to complete a Business Combination (the “Combination Period”). If the Company is unable to complete a Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but no more than 10 business days thereafter, redeem 100% of the outstanding Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned (less up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidation distributions, if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining stockholders and the Company’s board of directors, dissolve and liquidate, subject in each case to its obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law. | |
CY2021Q1 | eresu |
Percentage Of Redemption Of Company S Outstanding Public Shares
PercentageOfRedemptionOfCompanySOutstandingPublicShares
|
1.00 | |
CY2021Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2021Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2021Q1 | eresu |
Non Redeemable Common Stock Net Income Loss
NonRedeemableCommonStockNetIncomeLoss
|
10788946 | |
CY2021Q1 | eresu |
Non Redeemable Common Stock Net Income Loss Available To Common Stockholders Basic
NonRedeemableCommonStockNetIncomeLossAvailableToCommonStockholdersBasic
|
10788946 | |
CY2021Q1 | eresu |
Non Redeemable Common Stock Weighted Average Number Of Share Outstanding Basic And Diluted
NonRedeemableCommonStockWeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8625000 | |
CY2021Q1 | eresu |
Non Redeemable Common Stock Income Loss From Continuing Operations Per Basic And Diluted Share
NonRedeemableCommonStockIncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
1.25 | |
CY2021Q1 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
CY2020Q3 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
10.00 | |
CY2020Q3 | us-gaap |
Sale Of Stock Transaction Date
SaleOfStockTransactionDate
|
2020-08-25 | |
CY2021Q1 | eresu |
Loans From Related Party For Working Capital
LoansFromRelatedPartyForWorkingCapital
|
1500000 | |
CY2021Q1 | eresu |
Warrant Conversion Price
WarrantConversionPrice
|
1.50 | |
CY2021Q1 | eresu |
Loans From Sponsor For Working Capital Purpose
LoansFromSponsorForWorkingCapitalPurpose
|
500000 | |
CY2021Q1 | us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
one vote | |
eresu |
Number Of Fractional Shares Issued Upon Exercise Of Public Warrants
NumberOfFractionalSharesIssuedUponExerciseOfPublicWarrants
|
0 | ||
eresu |
Public Warrants Exercisable Period After Completion Of Business Combination
PublicWarrantsExercisablePeriodAfterCompletionOfBusinessCombination
|
P30D | ||
eresu |
Public Warrants Exercisable Period From Closing Of Proposed Offering
PublicWarrantsExercisablePeriodFromClosingOfProposedOffering
|
P12M | ||
eresu |
Public Warrants Expiration Term After Completion Of Business Combination
PublicWarrantsExpirationTermAfterCompletionOfBusinessCombination
|
P5Y | ||
eresu |
Obligation To Settle Public Warrant Exercise
ObligationToSettlePublicWarrantExercise
|
0 | ||
eresu |
Class Of Warrant Or Right Warrants Exercisable
ClassOfWarrantOrRightWarrantsExercisable
|
0 | ||
CY2021Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.01 | |
eresu |
Minimum Period Prior Written Notice Of Redemption To Each Warrant Holder
MinimumPeriodPriorWrittenNoticeOfRedemptionToEachWarrantHolder
|
P30D | ||
CY2021Q1 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
18.00 | |
eresu |
Warrants Redemption Terms
WarrantsRedemptionTerms
|
the last sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. | ||
eresu |
Adjustment Of Warrant Exercise Price Description
AdjustmentOfWarrantExercisePriceDescription
|
the volume weighted average trading price of the Company’s shares of Class A common stock during the 20 trading day period starting on the trading day prior to the day on which the Company completes a Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the Public Warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price | ||
eresu |
Adjusted Percentage Of Higher Of The Market Value And The Newly Issued Price For Redemption Of Warrants For Cash
AdjustedPercentageOfHigherOfTheMarketValueAndTheNewlyIssuedPriceForRedemptionOfWarrantsForCash
|
1.00 | ||
CY2021Q1 | eresu |
Redemption Price Per Share
RedemptionPricePerShare
|
10.00 |