|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.734B
20.3%
YoY
|
$3.935B
2.9%
YoY
|
$3.824B
47.42%
YoY
|
$2.594B
-42.94%
YoY
|
$4.546B
-11.66%
YoY
|
| Depreciation, Depletion And Amortization |
$813.0M
1.37%
YoY
|
$802.0M
2.82%
YoY
|
$780.0M
-4.18%
YoY
|
$814.0M
-8.85%
YoY
|
$893.0M
-2.4%
YoY
|
| Cash From Operating Activities |
$5.469B
16.98%
YoY
|
$4.675B
8.97%
YoY
|
$4.290B
233.33%
YoY
|
$1.287B
-61.35%
YoY
|
$3.330B
96.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.001B
18.46%
YoY
|
$845.0M
9.74%
YoY
|
$770.0M
1.05%
YoY
|
$762.0M
-192.93%
YoY
|
-$820.0M
18.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.388B
-1256.67%
YoY
|
$120.0M
-1814.29%
YoY
|
-$7.000M
-150.0%
YoY
|
$14.00M
-99.55%
YoY
|
$3.127B
-58.05%
YoY
|
| Cash From Investing Activities |
-$2.389B
229.52%
YoY
|
-$725.0M
-55.11%
YoY
|
-$1.615B
-264.63%
YoY
|
$981.0M
-57.48%
YoY
|
$2.307B
-65.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.400B
75.88%
YoY
|
-$796.0M
-163.28%
YoY
|
$1.258B
-64.59%
YoY
|
$3.553B
-223.28%
YoY
|
-$2.882B
9.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.877B
-13.5%
YoY
|
-$3.326B
14.81%
YoY
|
-$2.897B
21.01%
YoY
|
-$2.394B
-51.81%
YoY
|
-$4.968B
-39.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.469B
16.98%
YoY
|
$4.675B
8.97%
YoY
|
$4.290B
233.33%
YoY
|
$1.287B
-61.35%
YoY
|
$3.330B
96.69%
YoY
|
| Cash From Investing Activities |
-$2.389B
229.52%
YoY
|
-$725.0M
-55.11%
YoY
|
-$1.615B
-264.63%
YoY
|
$981.0M
-57.48%
YoY
|
$2.307B
-65.87%
YoY
|
| Cash From Financing Activities |
-$2.877B
-13.5%
YoY
|
-$3.326B
14.81%
YoY
|
-$2.897B
21.01%
YoY
|
-$2.394B
-51.81%
YoY
|
-$4.968B
-39.23%
YoY
|
| Net Change In Cash |
$203.0M
-67.47%
YoY
|
$624.0M
-335.47%
YoY
|
-$265.0M
-15.87%
YoY
|
-$315.0M
-147.09%
YoY
|
$669.0M
140.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.469B
16.98%
YoY
|
$4.675B
8.97%
YoY
|
$4.290B
233.33%
YoY
|
$1.287B
-61.35%
YoY
|
$3.330B
96.69%
YoY
|
| Capital Expenditures |
$1.001B
18.46%
YoY
|
$845.0M
9.74%
YoY
|
$770.0M
1.05%
YoY
|
$762.0M
-192.93%
YoY
|
-$820.0M
18.16%
YoY
|
| Free Cash Flow |
$4.468B
16.66%
YoY
|
$3.830B
8.81%
YoY
|
$3.520B
570.48%
YoY
|
$525.0M
-87.35%
YoY
|
$4.150B
73.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.324B
20.15%
YoY
|
$1.273B
28.98%
YoY
|
$1.208B
27.56%
YoY
|
$1.151B
5.02%
YoY
|
$1.102B
21.77%
YoY
|
$987.0M
7.17%
YoY
|
$947.0M
7.37%
YoY
|
$1.096B
20.97%
YoY
|
$905.0M
-12.64%
YoY
|
$921.0M
-18.64%
YoY
|
$882.0M
145.0%
YoY
|
$906.0M
139.05%
YoY
|
$1.036B
71.52%
YoY
|
$1.132B
-57.12%
YoY
|
$360.0M
-44.79%
YoY
|
$379.0M
-49.6%
YoY
|
$604.0M
20.32%
YoY
|
$2.640B
-3441.77%
YoY
|
$652.0M
-85.61%
YoY
|
$752.0M
135.74%
YoY
|
| Depreciation, Depletion And Amortization |
$210.0M
7.14%
YoY
|
$189.0M
-7.8%
YoY
|
$215.0M
10.82%
YoY
|
$213.0M
5.45%
YoY
|
$196.0M
-2.49%
YoY
|
$205.0M
3.02%
YoY
|
$194.0M
0.0%
YoY
|
$202.0M
3.06%
YoY
|
$201.0M
5.24%
YoY
|
$199.0M
0.0%
YoY
|
$194.0M
-2.02%
YoY
|
$196.0M
-5.31%
YoY
|
$191.0M
-9.05%
YoY
|
$199.0M
-7.87%
YoY
|
$198.0M
-10.0%
YoY
|
$207.0M
-10.0%
YoY
|
$210.0M
-7.49%
YoY
|
$216.0M
-5.68%
YoY
|
$220.0M
-4.76%
YoY
|
$230.0M
0.88%
YoY
|
| Cash From Operating Activities |
$1.029B
50.44%
YoY
|
$1.970B
28.17%
YoY
|
$1.756B
30.56%
YoY
|
$1.059B
-0.75%
YoY
|
$684.0M
-5.79%
YoY
|
$1.537B
-18.98%
YoY
|
$1.345B
-2.47%
YoY
|
$1.067B
43.22%
YoY
|
$726.0M
169.89%
YoY
|
$1.897B
176.13%
YoY
|
$1.379B
74.34%
YoY
|
$745.0M
95.03%
YoY
|
$269.0M
-146.95%
YoY
|
$687.0M
-32.65%
YoY
|
$791.0M
-28.35%
YoY
|
$382.0M
-42.38%
YoY
|
-$573.0M
-205.52%
YoY
|
$1.020B
-13.71%
YoY
|
$1.104B
8.55%
YoY
|
$663.0M
833.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$181.0M
-7.18%
YoY
|
$353.0M
24.73%
YoY
|
$229.0M
16.84%
YoY
|
$224.0M
21.08%
YoY
|
$195.0M
7.73%
YoY
|
$283.0M
7.2%
YoY
|
$196.0M
12.0%
YoY
|
$185.0M
2.78%
YoY
|
$181.0M
19.87%
YoY
|
$264.0M
1.93%
YoY
|
$175.0M
-206.06%
YoY
|
$180.0M
-219.21%
YoY
|
$151.0M
-180.75%
YoY
|
$259.0M
-171.75%
YoY
|
-$165.0M
-0.6%
YoY
|
-$151.0M
0.0%
YoY
|
-$187.0M
31.69%
YoY
|
-$361.0M
37.79%
YoY
|
-$166.0M
28.68%
YoY
|
-$151.0M
7.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$259.0M
-65.51%
YoY
|
-$398.0M
58.57%
YoY
|
-$177.0M
-43.81%
YoY
|
-$62.00M
-107.42%
YoY
|
-$751.0M
400.67%
YoY
|
-$251.0M
-70.68%
YoY
|
-$315.0M
-160.46%
YoY
|
$836.0M
945.0%
YoY
|
-$150.0M
-74.58%
YoY
|
-$856.0M
-148.83%
YoY
|
$521.0M
-672.53%
YoY
|
$80.00M
-295.12%
YoY
|
-$590.0M
-583.61%
YoY
|
$1.753B
-16.64%
YoY
|
-$91.00M
-208.33%
YoY
|
-$41.00M
-104.68%
YoY
|
$122.0M
93.65%
YoY
|
$2.103B
-32.49%
YoY
|
$84.00M
-98.57%
YoY
|
$877.0M
-165.74%
YoY
|
| Cash From Investing Activities |
-$440.0M
-53.49%
YoY
|
-$751.0M
40.64%
YoY
|
-$406.0M
-20.55%
YoY
|
-$286.0M
-143.93%
YoY
|
-$946.0M
185.8%
YoY
|
-$534.0M
-52.32%
YoY
|
-$511.0M
-247.69%
YoY
|
$651.0M
-751.0%
YoY
|
-$331.0M
-55.33%
YoY
|
-$1.120B
-174.97%
YoY
|
$346.0M
-235.16%
YoY
|
-$100.0M
-47.92%
YoY
|
-$741.0M
1040.0%
YoY
|
$1.494B
-14.24%
YoY
|
-$256.0M
212.2%
YoY
|
-$192.0M
-126.45%
YoY
|
-$65.00M
-17.72%
YoY
|
$1.742B
-38.94%
YoY
|
-$82.00M
-101.42%
YoY
|
$726.0M
-149.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$248.0M
-14.19%
YoY
|
-$284.0M
-20.45%
YoY
|
-$352.0M
32.33%
YoY
|
-$475.0M
74.63%
YoY
|
-$289.0M
-391.92%
YoY
|
-$357.0M
N/A
|
-$266.0M
-35.28%
YoY
|
-$272.0M
35.32%
YoY
|
$99.00M
-155.31%
YoY
|
N/A
N/A
|
-$411.0M
-28.02%
YoY
|
-$201.0M
-81.73%
YoY
|
-$179.0M
-84.97%
YoY
|
N/A
N/A
|
-$571.0M
26.89%
YoY
|
-$1.100B
89.98%
YoY
|
-$1.191B
90.26%
YoY
|
-$1.227B
-29.85%
YoY
|
-$450.0M
-49.27%
YoY
|
-$579.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.854B
-563.5%
YoY
|
-$532.0M
-477.3%
YoY
|
-$675.0M
15.98%
YoY
|
-$2.070B
-26.98%
YoY
|
$400.0M
-900.0%
YoY
|
$141.0M
-117.94%
YoY
|
-$582.0M
-22.19%
YoY
|
-$2.835B
152.45%
YoY
|
-$50.00M
-79.17%
YoY
|
-$786.0M
12.77%
YoY
|
-$748.0M
59.83%
YoY
|
-$1.123B
-61.54%
YoY
|
-$240.0M
-114.19%
YoY
|
-$697.0M
-69.79%
YoY
|
-$468.0M
172.09%
YoY
|
-$2.920B
45.06%
YoY
|
$1.691B
-455.25%
YoY
|
-$2.307B
-49.91%
YoY
|
-$172.0M
-96.56%
YoY
|
-$2.013B
-2.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.029B
50.44%
YoY
|
$1.970B
28.17%
YoY
|
$1.756B
30.56%
YoY
|
$1.059B
-0.75%
YoY
|
$684.0M
-5.79%
YoY
|
$1.537B
-18.98%
YoY
|
$1.345B
-2.47%
YoY
|
$1.067B
43.22%
YoY
|
$726.0M
169.89%
YoY
|
$1.897B
176.13%
YoY
|
$1.379B
74.34%
YoY
|
$745.0M
95.03%
YoY
|
$269.0M
-146.95%
YoY
|
$687.0M
-32.65%
YoY
|
$791.0M
-28.35%
YoY
|
$382.0M
-42.38%
YoY
|
-$573.0M
-205.52%
YoY
|
$1.020B
-13.71%
YoY
|
$1.104B
8.55%
YoY
|
$663.0M
833.8%
YoY
|
| Cash From Investing Activities |
-$440.0M
-53.49%
YoY
|
-$751.0M
40.64%
YoY
|
-$406.0M
-20.55%
YoY
|
-$286.0M
-143.93%
YoY
|
-$946.0M
185.8%
YoY
|
-$534.0M
-52.32%
YoY
|
-$511.0M
-247.69%
YoY
|
$651.0M
-751.0%
YoY
|
-$331.0M
-55.33%
YoY
|
-$1.120B
-174.97%
YoY
|
$346.0M
-235.16%
YoY
|
-$100.0M
-47.92%
YoY
|
-$741.0M
1040.0%
YoY
|
$1.494B
-14.24%
YoY
|
-$256.0M
212.2%
YoY
|
-$192.0M
-126.45%
YoY
|
-$65.00M
-17.72%
YoY
|
$1.742B
-38.94%
YoY
|
-$82.00M
-101.42%
YoY
|
$726.0M
-149.25%
YoY
|
| Cash From Financing Activities |
-$1.854B
-563.5%
YoY
|
-$532.0M
-477.3%
YoY
|
-$675.0M
15.98%
YoY
|
-$2.070B
-26.98%
YoY
|
$400.0M
-900.0%
YoY
|
$141.0M
-117.94%
YoY
|
-$582.0M
-22.19%
YoY
|
-$2.835B
152.45%
YoY
|
-$50.00M
-79.17%
YoY
|
-$786.0M
12.77%
YoY
|
-$748.0M
59.83%
YoY
|
-$1.123B
-61.54%
YoY
|
-$240.0M
-114.19%
YoY
|
-$697.0M
-69.79%
YoY
|
-$468.0M
172.09%
YoY
|
-$2.920B
45.06%
YoY
|
$1.691B
-455.25%
YoY
|
-$2.307B
-49.91%
YoY
|
-$172.0M
-96.56%
YoY
|
-$2.013B
-2.42%
YoY
|
| Net Change In Cash |
-$1.265B
-1016.67%
YoY
|
$687.0M
-39.95%
YoY
|
$675.0M
167.86%
YoY
|
-$1.297B
16.11%
YoY
|
$138.0M
-60.0%
YoY
|
$1.144B
-12811.11%
YoY
|
$252.0M
-74.21%
YoY
|
-$1.117B
133.68%
YoY
|
$345.0M
-148.46%
YoY
|
-$9.000M
-100.61%
YoY
|
$977.0M
1358.21%
YoY
|
-$478.0M
-82.49%
YoY
|
-$712.0M
-167.62%
YoY
|
$1.484B
226.15%
YoY
|
$67.00M
-92.12%
YoY
|
-$2.730B
337.5%
YoY
|
$1.053B
-8875.0%
YoY
|
$455.0M
-179.68%
YoY
|
$850.0M
-52.17%
YoY
|
-$624.0M
-82.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.029B
50.44%
YoY
|
$1.970B
28.17%
YoY
|
$1.756B
30.56%
YoY
|
$1.059B
-0.75%
YoY
|
$684.0M
-5.79%
YoY
|
$1.537B
-18.98%
YoY
|
$1.345B
-2.47%
YoY
|
$1.067B
43.22%
YoY
|
$726.0M
169.89%
YoY
|
$1.897B
176.13%
YoY
|
$1.379B
74.34%
YoY
|
$745.0M
95.03%
YoY
|
$269.0M
-146.95%
YoY
|
$687.0M
-32.65%
YoY
|
$791.0M
-28.35%
YoY
|
$382.0M
-42.38%
YoY
|
-$573.0M
-205.52%
YoY
|
$1.020B
-13.71%
YoY
|
$1.104B
8.55%
YoY
|
$663.0M
833.8%
YoY
|
| Capital Expenditures |
$181.0M
-7.18%
YoY
|
$353.0M
24.73%
YoY
|
$229.0M
16.84%
YoY
|
$224.0M
21.08%
YoY
|
$195.0M
7.73%
YoY
|
$283.0M
7.2%
YoY
|
$196.0M
12.0%
YoY
|
$185.0M
2.78%
YoY
|
$181.0M
19.87%
YoY
|
$264.0M
1.93%
YoY
|
$175.0M
-206.06%
YoY
|
$180.0M
-219.21%
YoY
|
$151.0M
-180.75%
YoY
|
$259.0M
-171.75%
YoY
|
-$165.0M
-0.6%
YoY
|
-$151.0M
0.0%
YoY
|
-$187.0M
31.69%
YoY
|
-$361.0M
37.79%
YoY
|
-$166.0M
28.68%
YoY
|
-$151.0M
7.86%
YoY
|
| Free Cash Flow |
$848.0M
73.42%
YoY
|
$1.617B
28.95%
YoY
|
$1.527B
32.9%
YoY
|
$835.0M
-5.33%
YoY
|
$489.0M
-10.28%
YoY
|
$1.254B
-23.21%
YoY
|
$1.149B
-4.57%
YoY
|
$882.0M
56.11%
YoY
|
$545.0M
361.86%
YoY
|
$1.633B
281.54%
YoY
|
$1.204B
25.94%
YoY
|
$565.0M
6.0%
YoY
|
$118.0M
-130.57%
YoY
|
$428.0M
-69.01%
YoY
|
$956.0M
-24.72%
YoY
|
$533.0M
-34.52%
YoY
|
-$386.0M
-156.35%
YoY
|
$1.381B
-4.36%
YoY
|
$1.270B
10.82%
YoY
|
$814.0M
285.78%
YoY
|
Loading...