|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.511B
-5.17%
YoY
|
$2.648B
-44.74%
YoY
|
$4.792B
153.14%
YoY
|
$1.893B
-637.73%
YoY
|
-$352.0M
-92.32%
YoY
|
| Depreciation, Depletion And Amortization |
$17.00M
6.25%
YoY
|
$16.00M
-11.11%
YoY
|
$18.00M
-57.75%
YoY
|
$42.60M
-50.23%
YoY
|
$85.60M
27.38%
YoY
|
| Cash From Operating Activities |
$4.646B
2.83%
YoY
|
$4.518B
16.32%
YoY
|
$3.884B
13.24%
YoY
|
$3.430B
56.64%
YoY
|
$2.190B
-447.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$25.00M
-1.27%
YoY
|
$25.32M
-32.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$46.00M
-38.67%
YoY
|
$75.00M
-34.21%
YoY
|
$114.0M
5600.0%
YoY
|
$2.000M
-500.0%
YoY
|
-$500.0K
-105.81%
YoY
|
| Cash From Investing Activities |
-$748.0M
21.43%
YoY
|
-$616.0M
-40.88%
YoY
|
-$1.042B
3621.43%
YoY
|
-$28.00M
-97.93%
YoY
|
-$1.352B
-1798.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.789B
10.47%
YoY
|
$3.430B
52.31%
YoY
|
$2.252B
50.13%
YoY
|
$1.500B
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.995B
39800.0%
YoY
|
| Cash From Financing Activities |
-$3.827B
7.14%
YoY
|
-$3.572B
47.0%
YoY
|
-$2.430B
252.69%
YoY
|
-$689.0M
-148.14%
YoY
|
$1.431B
-51.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.646B
2.83%
YoY
|
$4.518B
16.32%
YoY
|
$3.884B
13.24%
YoY
|
$3.430B
56.64%
YoY
|
$2.190B
-447.72%
YoY
|
| Cash From Investing Activities |
-$748.0M
21.43%
YoY
|
-$616.0M
-40.88%
YoY
|
-$1.042B
3621.43%
YoY
|
-$28.00M
-97.93%
YoY
|
-$1.352B
-1798.65%
YoY
|
| Cash From Financing Activities |
-$3.827B
7.14%
YoY
|
-$3.572B
47.0%
YoY
|
-$2.430B
252.69%
YoY
|
-$689.0M
-148.14%
YoY
|
$1.431B
-51.33%
YoY
|
| Net Change In Cash |
$726.0M
680.65%
YoY
|
$93.00M
-83.51%
YoY
|
$564.0M
-76.26%
YoY
|
$2.376B
15.39%
YoY
|
$2.059B
-18.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.646B
2.83%
YoY
|
$4.518B
16.32%
YoY
|
$3.884B
13.24%
YoY
|
$3.430B
56.64%
YoY
|
$2.190B
-447.72%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$25.00M
-1.27%
YoY
|
$25.32M
-32.24%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$3.405B
57.32%
YoY
|
$2.164B
-424.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$160.0M
3.9%
YoY
|
$341.0M
-26.03%
YoY
|
$1.374B
0.44%
YoY
|
$642.0M
15.68%
YoY
|
$154.0M
-41.67%
YoY
|
$461.0M
-232.09%
YoY
|
$1.368B
-68.72%
YoY
|
$555.0M
-14.62%
YoY
|
$264.0M
125.64%
YoY
|
-$349.0M
-209.4%
YoY
|
$4.374B
260.21%
YoY
|
$650.0M
71.58%
YoY
|
$117.0M
-722.61%
YoY
|
$319.0M
485.31%
YoY
|
$1.214B
45.62%
YoY
|
$378.8M
-655.35%
YoY
|
-$18.79M
-98.4%
YoY
|
$54.50M
-101.4%
YoY
|
$833.9M
280.2%
YoY
|
-$68.22M
-88.15%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$25.00M
78.57%
YoY
|
$22.00M
37.5%
YoY
|
$15.00M
87.5%
YoY
|
$14.00M
55.56%
YoY
|
$14.00M
27.27%
YoY
|
$16.00M
23.57%
YoY
|
$8.000M
-37.57%
YoY
|
$9.000M
-65.39%
YoY
|
$11.00M
-62.37%
YoY
|
$12.95M
-58.02%
YoY
|
$12.82M
-61.96%
YoY
|
$26.01M
-26.72%
YoY
|
$29.23M
-23.68%
YoY
|
$30.84M
-5.1%
YoY
|
$33.69M
-63.93%
YoY
|
$35.49M
N/A
|
| Cash From Operating Activities |
$1.708B
-4.53%
YoY
|
$526.0M
12.88%
YoY
|
$1.356B
25.79%
YoY
|
$975.0M
-7.23%
YoY
|
$1.789B
-6.97%
YoY
|
$466.0M
639.68%
YoY
|
$1.078B
-18.64%
YoY
|
$1.051B
15.62%
YoY
|
$1.923B
21.17%
YoY
|
$63.00M
-86.38%
YoY
|
$1.325B
37.23%
YoY
|
$909.0M
13.66%
YoY
|
$1.587B
32.03%
YoY
|
$462.7M
21.49%
YoY
|
$965.6M
133.9%
YoY
|
$799.7M
-11.3%
YoY
|
$1.202B
98.23%
YoY
|
$380.8M
-373.8%
YoY
|
$412.8M
-184.14%
YoY
|
$901.6M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.00M
-367.9%
YoY
|
$9.000M
-278.29%
YoY
|
$6.000M
0.69%
YoY
|
$8.394M
-288.29%
YoY
|
-$5.599M
1.69%
YoY
|
-$5.048M
-34.08%
YoY
|
$5.959M
-22.67%
YoY
|
-$4.458M
-43.57%
YoY
|
-$5.506M
-81.34%
YoY
|
-$7.658M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$65.00M
-912.5%
YoY
|
-$300.0M
36.36%
YoY
|
-$206.0M
1.98%
YoY
|
-$91.00M
-17.27%
YoY
|
$8.000M
-42.86%
YoY
|
-$220.0M
-56.44%
YoY
|
-$202.0M
-42.12%
YoY
|
-$110.0M
900.0%
YoY
|
$14.00M
N/A
|
-$505.0M
274.42%
YoY
|
-$349.0M
595.76%
YoY
|
-$11.00M
-102.95%
YoY
|
$0.00
-100.0%
YoY
|
-$134.9M
-58.5%
YoY
|
-$50.16M
-70.54%
YoY
|
$373.0M
11.96%
YoY
|
$2.847M
N/A
|
-$325.0M
-135.96%
YoY
|
-$170.2M
-78.36%
YoY
|
$333.2M
N/A
|
| Cash From Investing Activities |
-$461.0M
205.3%
YoY
|
-$300.0M
36.36%
YoY
|
-$206.0M
1.98%
YoY
|
-$91.00M
-17.27%
YoY
|
-$151.0M
79.76%
YoY
|
-$220.0M
-53.68%
YoY
|
-$202.0M
-44.51%
YoY
|
-$110.0M
450.0%
YoY
|
-$84.00M
-54.1%
YoY
|
-$475.0M
231.54%
YoY
|
-$364.0M
552.8%
YoY
|
-$20.00M
-105.43%
YoY
|
-$183.0M
-7.09%
YoY
|
-$143.3M
-56.51%
YoY
|
-$55.76M
-68.27%
YoY
|
$368.0M
13.05%
YoY
|
-$197.0M
-83.2%
YoY
|
-$329.4M
-136.78%
YoY
|
-$175.7M
-78.46%
YoY
|
$325.5M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.088B
34.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$807.0M
7.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$750.0M
52.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$470.0M
N/A
|
$493.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.000B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.970B
38.46%
YoY
|
-$1.450B
9.02%
YoY
|
-$4.850B
-6.5%
YoY
|
$328.0M
-59.56%
YoY
|
$2.145B
0.52%
YoY
|
-$1.330B
13.58%
YoY
|
-$5.187B
39.74%
YoY
|
$811.0M
385.63%
YoY
|
$2.134B
-6.65%
YoY
|
-$1.171B
53.19%
YoY
|
-$3.712B
3.86%
YoY
|
$167.0M
-88.45%
YoY
|
$2.286B
3.74%
YoY
|
-$764.4M
421.84%
YoY
|
-$3.574B
62.05%
YoY
|
$1.446B
-34.74%
YoY
|
$2.204B
51.39%
YoY
|
-$146.5M
-108.29%
YoY
|
-$2.206B
-287.84%
YoY
|
$2.216B
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.708B
-4.53%
YoY
|
$526.0M
12.88%
YoY
|
$1.356B
25.79%
YoY
|
$975.0M
-7.23%
YoY
|
$1.789B
-6.97%
YoY
|
$466.0M
639.68%
YoY
|
$1.078B
-18.64%
YoY
|
$1.051B
15.62%
YoY
|
$1.923B
21.17%
YoY
|
$63.00M
-86.38%
YoY
|
$1.325B
37.23%
YoY
|
$909.0M
13.66%
YoY
|
$1.587B
32.03%
YoY
|
$462.7M
21.49%
YoY
|
$965.6M
133.9%
YoY
|
$799.7M
-11.3%
YoY
|
$1.202B
98.23%
YoY
|
$380.8M
-373.8%
YoY
|
$412.8M
-184.14%
YoY
|
$901.6M
N/A
|
| Cash From Investing Activities |
-$461.0M
205.3%
YoY
|
-$300.0M
36.36%
YoY
|
-$206.0M
1.98%
YoY
|
-$91.00M
-17.27%
YoY
|
-$151.0M
79.76%
YoY
|
-$220.0M
-53.68%
YoY
|
-$202.0M
-44.51%
YoY
|
-$110.0M
450.0%
YoY
|
-$84.00M
-54.1%
YoY
|
-$475.0M
231.54%
YoY
|
-$364.0M
552.8%
YoY
|
-$20.00M
-105.43%
YoY
|
-$183.0M
-7.09%
YoY
|
-$143.3M
-56.51%
YoY
|
-$55.76M
-68.27%
YoY
|
$368.0M
13.05%
YoY
|
-$197.0M
-83.2%
YoY
|
-$329.4M
-136.78%
YoY
|
-$175.7M
-78.46%
YoY
|
$325.5M
N/A
|
| Cash From Financing Activities |
$2.970B
38.46%
YoY
|
-$1.450B
9.02%
YoY
|
-$4.850B
-6.5%
YoY
|
$328.0M
-59.56%
YoY
|
$2.145B
0.52%
YoY
|
-$1.330B
13.58%
YoY
|
-$5.187B
39.74%
YoY
|
$811.0M
385.63%
YoY
|
$2.134B
-6.65%
YoY
|
-$1.171B
53.19%
YoY
|
-$3.712B
3.86%
YoY
|
$167.0M
-88.45%
YoY
|
$2.286B
3.74%
YoY
|
-$764.4M
421.84%
YoY
|
-$3.574B
62.05%
YoY
|
$1.446B
-34.74%
YoY
|
$2.204B
51.39%
YoY
|
-$146.5M
-108.29%
YoY
|
-$2.206B
-287.84%
YoY
|
$2.216B
N/A
|
| Net Change In Cash |
$4.099B
2.73%
YoY
|
-$1.224B
12.92%
YoY
|
-$3.700B
-14.17%
YoY
|
$1.212B
-30.82%
YoY
|
$3.990B
3.31%
YoY
|
-$1.084B
-31.52%
YoY
|
-$4.311B
56.71%
YoY
|
$1.752B
65.91%
YoY
|
$3.862B
2.47%
YoY
|
-$1.583B
255.73%
YoY
|
-$2.751B
3.26%
YoY
|
$1.056B
-59.6%
YoY
|
$3.769B
17.34%
YoY
|
-$445.0M
368.06%
YoY
|
-$2.664B
35.34%
YoY
|
$2.614B
-24.08%
YoY
|
$3.212B
292.98%
YoY
|
-$95.07M
-103.77%
YoY
|
-$1.969B
1385.68%
YoY
|
$3.443B
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.708B
-4.53%
YoY
|
$526.0M
12.88%
YoY
|
$1.356B
25.79%
YoY
|
$975.0M
-7.23%
YoY
|
$1.789B
-6.97%
YoY
|
$466.0M
639.68%
YoY
|
$1.078B
-18.64%
YoY
|
$1.051B
15.62%
YoY
|
$1.923B
21.17%
YoY
|
$63.00M
-86.38%
YoY
|
$1.325B
37.23%
YoY
|
$909.0M
13.66%
YoY
|
$1.587B
32.03%
YoY
|
$462.7M
21.49%
YoY
|
$965.6M
133.9%
YoY
|
$799.7M
-11.3%
YoY
|
$1.202B
98.23%
YoY
|
$380.8M
-373.8%
YoY
|
$412.8M
-184.14%
YoY
|
$901.6M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.00M
-367.9%
YoY
|
$9.000M
-278.29%
YoY
|
$6.000M
0.69%
YoY
|
$8.394M
-288.29%
YoY
|
-$5.599M
1.69%
YoY
|
-$5.048M
-34.08%
YoY
|
$5.959M
-22.67%
YoY
|
-$4.458M
-43.57%
YoY
|
-$5.506M
-81.34%
YoY
|
-$7.658M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.310B
34.89%
YoY
|
$900.0M
11.83%
YoY
|
$1.581B
32.19%
YoY
|
$454.3M
17.91%
YoY
|
$971.2M
132.16%
YoY
|
$804.8M
-11.49%
YoY
|
$1.196B
99.78%
YoY
|
$385.3M
-393.68%
YoY
|
$418.3M
-190.72%
YoY
|
$909.3M
N/A
|
Loading...