|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$121.3M
18.57%
YoY
|
-$102.3M
95.39%
YoY
|
-$52.37M
22.2%
YoY
|
-$42.86M
-57.4%
YoY
|
-$100.6M
1273.46%
YoY
|
| Depreciation, Depletion And Amortization |
$58.00K
-7.94%
YoY
|
$63.00K
3.28%
YoY
|
$61.00K
90.63%
YoY
|
$32.00K
700.0%
YoY
|
$4.000K
N/A
|
| Cash From Operating Activities |
-$115.5M
34.01%
YoY
|
-$86.22M
100.2%
YoY
|
-$43.06M
22.5%
YoY
|
-$35.15M
95.72%
YoY
|
-$17.96M
141.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$88.00K
450.0%
YoY
|
$16.00K
-23.81%
YoY
|
$21.00K
-86.96%
YoY
|
$161.0K
-502.5%
YoY
|
-$40.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$134.0M
178.96%
YoY
|
$48.04M
-127.99%
YoY
|
-$171.7M
-536.26%
YoY
|
$39.35M
-137.8%
YoY
|
-$104.1M
N/A
|
| Cash From Investing Activities |
$133.9M
178.87%
YoY
|
$48.03M
-127.98%
YoY
|
-$171.7M
-538.1%
YoY
|
$39.19M
-137.63%
YoY
|
-$104.1M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$7.938M
-93.51%
YoY
|
$122.2M
3123.34%
YoY
|
$3.792M
-98.11%
YoY
|
$200.5M
348.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$34.00K
-100.49%
YoY
|
$6.928M
-95.43%
YoY
|
$151.8M
3784.13%
YoY
|
$3.907M
-98.05%
YoY
|
$200.5M
348.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$115.5M
34.01%
YoY
|
-$86.22M
100.2%
YoY
|
-$43.06M
22.5%
YoY
|
-$35.15M
95.72%
YoY
|
-$17.96M
141.09%
YoY
|
| Cash From Investing Activities |
$133.9M
178.87%
YoY
|
$48.03M
-127.98%
YoY
|
-$171.7M
-538.1%
YoY
|
$39.19M
-137.63%
YoY
|
-$104.1M
N/A
|
| Cash From Financing Activities |
-$34.00K
-100.49%
YoY
|
$6.928M
-95.43%
YoY
|
$151.8M
3784.13%
YoY
|
$3.907M
-98.05%
YoY
|
$200.5M
348.72%
YoY
|
| Net Change In Cash |
$18.36M
-158.74%
YoY
|
-$31.26M
-50.37%
YoY
|
-$62.98M
-893.32%
YoY
|
$7.939M
-89.87%
YoY
|
$78.39M
110.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$115.5M
34.01%
YoY
|
-$86.22M
100.2%
YoY
|
-$43.06M
22.5%
YoY
|
-$35.15M
95.72%
YoY
|
-$17.96M
141.09%
YoY
|
| Capital Expenditures |
$88.00K
450.0%
YoY
|
$16.00K
-23.81%
YoY
|
$21.00K
-86.96%
YoY
|
$161.0K
-502.5%
YoY
|
-$40.00K
N/A
|
| Free Cash Flow |
-$115.6M
34.09%
YoY
|
-$86.23M
100.14%
YoY
|
-$43.09M
22.01%
YoY
|
-$35.31M
97.05%
YoY
|
-$17.92M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.74M
-27.99%
YoY
|
-$25.14M
-32.34%
YoY
|
-$26.45M
-11.13%
YoY
|
-$40.95M
99.4%
YoY
|
-$28.80M
93.61%
YoY
|
-$37.15M
125.22%
YoY
|
-$29.77M
129.72%
YoY
|
-$20.54M
76.89%
YoY
|
-$14.87M
31.54%
YoY
|
-$16.50M
28.22%
YoY
|
-$12.96M
20.98%
YoY
|
-$11.61M
14.37%
YoY
|
-$11.31M
23.86%
YoY
|
-$12.87M
54.1%
YoY
|
-$10.71M
174.47%
YoY
|
-$10.15M
-83.46%
YoY
|
-$9.129M
-66.19%
YoY
|
-$8.349M
1005.83%
YoY
|
-$3.902M
56.71%
YoY
|
| Depreciation, Depletion And Amortization |
$12.00K
-20.0%
YoY
|
$12.00K
-14.29%
YoY
|
$15.00K
-6.25%
YoY
|
$47.00K
176.47%
YoY
|
$15.00K
-6.25%
YoY
|
$14.00K
-33.33%
YoY
|
$16.00K
60.0%
YoY
|
$17.00K
13.33%
YoY
|
$16.00K
14.29%
YoY
|
$21.00K
75.0%
YoY
|
$10.00K
0.0%
YoY
|
$15.00K
150.0%
YoY
|
$14.00K
250.0%
YoY
|
$12.00K
300.0%
YoY
|
$10.00K
900.0%
YoY
|
$6.000K
N/A
|
$4.000K
N/A
|
$3.000K
N/A
|
$1.000K
N/A
|
| Cash From Operating Activities |
-$24.13M
-29.29%
YoY
|
-$19.10M
-29.83%
YoY
|
-$30.49M
23.96%
YoY
|
-$31.83M
92.4%
YoY
|
-$34.12M
91.06%
YoY
|
-$27.22M
227.34%
YoY
|
-$24.60M
90.67%
YoY
|
-$16.55M
41.77%
YoY
|
-$17.86M
75.52%
YoY
|
-$8.314M
-25.79%
YoY
|
-$12.90M
40.48%
YoY
|
-$11.67M
80.43%
YoY
|
-$10.18M
22.61%
YoY
|
-$11.20M
207.86%
YoY
|
-$9.183M
19.45%
YoY
|
-$6.468M
51.69%
YoY
|
-$8.299M
250.17%
YoY
|
-$3.639M
27.37%
YoY
|
-$7.688M
499.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$9.000K
80.0%
YoY
|
$79.00K
618.18%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$11.00K
N/A
|
$11.00K
-68.57%
YoY
|
$10.00K
-112.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$35.00K
-234.62%
YoY
|
-$81.00K
912.5%
YoY
|
-$36.00K
500.0%
YoY
|
-$9.000K
N/A
|
-$26.00K
N/A
|
-$8.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.81M
-147.99%
YoY
|
$26.25M
-11.51%
YoY
|
$40.51M
-499.83%
YoY
|
$38.49M
2.09%
YoY
|
$28.77M
-412.97%
YoY
|
$29.66M
-160.8%
YoY
|
-$10.13M
-88.99%
YoY
|
$37.70M
240.78%
YoY
|
-$9.192M
-78.08%
YoY
|
-$48.79M
139.34%
YoY
|
-$92.00M
-264.29%
YoY
|
$11.06M
25.43%
YoY
|
-$41.93M
723.71%
YoY
|
-$20.39M
104.16%
YoY
|
$56.00M
-159.51%
YoY
|
$8.821M
N/A
|
-$5.090M
N/A
|
-$9.985M
N/A
|
-$94.10M
N/A
|
| Cash From Investing Activities |
-$13.81M
-148.13%
YoY
|
$26.25M
-11.51%
YoY
|
$40.51M
-499.83%
YoY
|
$38.48M
2.08%
YoY
|
$28.69M
-411.74%
YoY
|
$29.66M
-160.77%
YoY
|
-$10.13M
-88.99%
YoY
|
$37.70M
240.74%
YoY
|
-$9.203M
-78.05%
YoY
|
-$48.81M
139.04%
YoY
|
-$92.00M
-264.52%
YoY
|
$11.06M
25.94%
YoY
|
-$41.93M
722.26%
YoY
|
-$20.42M
103.98%
YoY
|
$55.92M
-159.42%
YoY
|
$8.785M
-146516.67%
YoY
|
-$5.099M
N/A
|
-$10.01M
N/A
|
-$94.10M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.938M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$168.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.74M
-99383.33%
YoY
|
$2.000K
-122.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$36.00K
-100.51%
YoY
|
-$9.000K
-100.03%
YoY
|
-$42.00K
-100.03%
YoY
|
-$128.0K
-11.72%
YoY
|
$7.107M
N/A
|
$29.13M
596.3%
YoY
|
$122.8M
-46780.61%
YoY
|
-$145.0K
935.71%
YoY
|
$0.00
N/A
|
$4.184M
41740.0%
YoY
|
-$263.0K
-100.16%
YoY
|
-$14.00K
-100.04%
YoY
|
N/A
|
$10.00K
-99.98%
YoY
|
$168.8M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$24.13M
-29.29%
YoY
|
-$19.10M
-29.83%
YoY
|
-$30.49M
23.96%
YoY
|
-$31.83M
92.4%
YoY
|
-$34.12M
91.06%
YoY
|
-$27.22M
227.34%
YoY
|
-$24.60M
90.67%
YoY
|
-$16.55M
41.77%
YoY
|
-$17.86M
75.52%
YoY
|
-$8.314M
-25.79%
YoY
|
-$12.90M
40.48%
YoY
|
-$11.67M
80.43%
YoY
|
-$10.18M
22.61%
YoY
|
-$11.20M
207.86%
YoY
|
-$9.183M
19.45%
YoY
|
-$6.468M
51.69%
YoY
|
-$8.299M
250.17%
YoY
|
-$3.639M
27.37%
YoY
|
-$7.688M
499.22%
YoY
|
| Cash From Investing Activities |
-$13.81M
-148.13%
YoY
|
$26.25M
-11.51%
YoY
|
$40.51M
-499.83%
YoY
|
$38.48M
2.08%
YoY
|
$28.69M
-411.74%
YoY
|
$29.66M
-160.77%
YoY
|
-$10.13M
-88.99%
YoY
|
$37.70M
240.74%
YoY
|
-$9.203M
-78.05%
YoY
|
-$48.81M
139.04%
YoY
|
-$92.00M
-264.52%
YoY
|
$11.06M
25.94%
YoY
|
-$41.93M
722.26%
YoY
|
-$20.42M
103.98%
YoY
|
$55.92M
-159.42%
YoY
|
$8.785M
-146516.67%
YoY
|
-$5.099M
N/A
|
-$10.01M
N/A
|
-$94.10M
N/A
|
| Cash From Financing Activities |
$35.74M
-99383.33%
YoY
|
$2.000K
-122.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$36.00K
-100.51%
YoY
|
-$9.000K
-100.03%
YoY
|
-$42.00K
-100.03%
YoY
|
-$128.0K
-11.72%
YoY
|
$7.107M
N/A
|
$29.13M
596.3%
YoY
|
$122.8M
-46780.61%
YoY
|
-$145.0K
935.71%
YoY
|
$0.00
N/A
|
$4.184M
41740.0%
YoY
|
-$263.0K
-100.16%
YoY
|
-$14.00K
-100.04%
YoY
|
N/A
|
$10.00K
-99.98%
YoY
|
$168.8M
N/A
|
| Net Change In Cash |
-$2.193M
-59.89%
YoY
|
$7.156M
193.4%
YoY
|
$10.02M
-128.82%
YoY
|
$6.651M
-68.37%
YoY
|
-$5.468M
-72.6%
YoY
|
$2.439M
-108.71%
YoY
|
-$34.77M
-294.57%
YoY
|
$21.03M
-2899.73%
YoY
|
-$19.96M
-61.7%
YoY
|
-$27.99M
2.02%
YoY
|
$17.87M
-61.55%
YoY
|
-$751.0K
-132.61%
YoY
|
-$52.10M
288.88%
YoY
|
-$27.44M
101.17%
YoY
|
$46.47M
-30.63%
YoY
|
$2.303M
-91.6%
YoY
|
-$13.40M
465.32%
YoY
|
-$13.64M
-132.62%
YoY
|
$66.99M
-5321.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.13M
-29.29%
YoY
|
-$19.10M
-29.83%
YoY
|
-$30.49M
23.96%
YoY
|
-$31.83M
92.4%
YoY
|
-$34.12M
91.06%
YoY
|
-$27.22M
227.34%
YoY
|
-$24.60M
90.67%
YoY
|
-$16.55M
41.77%
YoY
|
-$17.86M
75.52%
YoY
|
-$8.314M
-25.79%
YoY
|
-$12.90M
40.48%
YoY
|
-$11.67M
80.43%
YoY
|
-$10.18M
22.61%
YoY
|
-$11.20M
207.86%
YoY
|
-$9.183M
19.45%
YoY
|
-$6.468M
51.69%
YoY
|
-$8.299M
250.17%
YoY
|
-$3.639M
27.37%
YoY
|
-$7.688M
499.22%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$9.000K
80.0%
YoY
|
$79.00K
618.18%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$11.00K
N/A
|
$11.00K
-68.57%
YoY
|
$10.00K
-112.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$35.00K
-234.62%
YoY
|
-$81.00K
912.5%
YoY
|
-$36.00K
500.0%
YoY
|
-$9.000K
N/A
|
-$26.00K
N/A
|
-$8.000K
N/A
|
| Free Cash Flow |
-$24.13M
-29.45%
YoY
|
-$19.10M
-29.83%
YoY
|
-$30.49M
23.96%
YoY
|
-$31.84M
92.39%
YoY
|
-$34.20M
91.38%
YoY
|
-$27.22M
226.91%
YoY
|
-$24.60M
90.52%
YoY
|
-$16.55M
41.82%
YoY
|
-$17.87M
75.63%
YoY
|
-$8.325M
-25.92%
YoY
|
-$12.91M
41.84%
YoY
|
-$11.67M
81.44%
YoY
|
-$10.18M
22.74%
YoY
|
-$11.24M
211.04%
YoY
|
-$9.102M
18.52%
YoY
|
-$6.432M
51.06%
YoY
|
-$8.290M
N/A
|
-$3.613M
N/A
|
-$7.680M
498.6%
YoY
|
Loading...