|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$2.892M
-60.01%
YoY
|
-$7.232M
-356.32%
YoY
|
$2.821M
218.12%
YoY
|
$886.9K
-49648.49%
YoY
|
| Depreciation, Depletion And Amortization |
$11.00K
-85.14%
YoY
|
$74.00K
-90.66%
YoY
|
$792.0K
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.006M
-33.49%
YoY
|
-$9.030M
134.84%
YoY
|
-$3.845M
224.5%
YoY
|
-$1.185M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$48.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$278.4M
-191.09%
YoY
|
-$305.7M
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$278.4M
-191.09%
YoY
|
-$305.7M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$132.0K
N/A
|
$0.00
-100.0%
YoY
|
$276.5M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.070M
-72.49%
YoY
|
$11.16M
-104.06%
YoY
|
-$274.7M
-189.42%
YoY
|
$307.2M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$6.006M
-33.49%
YoY
|
-$9.030M
134.84%
YoY
|
-$3.845M
224.5%
YoY
|
-$1.185M
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$278.4M
-191.09%
YoY
|
-$305.7M
N/A
|
| Cash From Financing Activities |
$3.070M
-72.49%
YoY
|
$11.16M
-104.06%
YoY
|
-$274.7M
-189.42%
YoY
|
$307.2M
N/A
|
| Net Change In Cash |
-$2.936M
-237.78%
YoY
|
$2.131M
-1766.04%
YoY
|
-$127.9K
-132.59%
YoY
|
$392.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.006M
-33.49%
YoY
|
-$9.030M
134.84%
YoY
|
-$3.845M
224.5%
YoY
|
-$1.185M
N/A
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$48.00K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$9.030M
131.94%
YoY
|
-$3.893M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.028M
-73.55%
YoY
|
N/A
|
-$1.657M
394.48%
YoY
|
-$2.984M
780.62%
YoY
|
-$3.887M
270.64%
YoY
|
-$13.51M
253.81%
YoY
|
-$335.1K
650.84%
YoY
|
-$338.9K
-142.21%
YoY
|
-$1.049M
-150.65%
YoY
|
-$3.819M
-362.07%
YoY
|
-$44.63K
-106.84%
YoY
|
$802.8K
-507.68%
YoY
|
$2.071M
-301.84%
YoY
|
$1.457M
N/A
|
$652.4K
-65342.1%
YoY
|
-$196.9K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$10.00K
-93.15%
YoY
|
$3.000K
-99.09%
YoY
|
$8.000K
-84.0%
YoY
|
$147.0K
-81.44%
YoY
|
$146.0K
N/A
|
$329.0K
N/A
|
$50.00K
N/A
|
$792.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.080M
21.0%
YoY
|
N/A
|
-$2.280M
128.69%
YoY
|
-$1.386M
-64.95%
YoY
|
-$1.719M
551.32%
YoY
|
-$3.815M
-35.29%
YoY
|
-$997.0K
-21.9%
YoY
|
-$3.954M
2941.62%
YoY
|
-$263.9K
171.47%
YoY
|
-$5.895M
4502.19%
YoY
|
-$1.277M
1258.19%
YoY
|
-$130.0K
265.68%
YoY
|
-$97.22K
-89.52%
YoY
|
-$128.1K
N/A
|
-$93.99K
N/A
|
-$35.55K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$48.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$30.00K
-250.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$20.00K
-636.19%
YoY
|
-$30.00K
-100.01%
YoY
|
$29.69M
N/A
|
N/A
|
$3.730K
N/A
|
$278.6M
N/A
|
$0.00
-100.0%
YoY
|
$331.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$29.69M
-110.66%
YoY
|
$29.69M
N/A
|
-$278.7M
-84152.76%
YoY
|
$3.730K
N/A
|
$278.6M
N/A
|
$0.00
-100.0%
YoY
|
$331.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$132.0K
-99.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.73M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.411M
5514.39%
YoY
|
N/A
|
$570.0K
-39.1%
YoY
|
$2.010M
-93.95%
YoY
|
$132.0K
-100.44%
YoY
|
$6.666M
-97.6%
YoY
|
$936.0K
-64209.59%
YoY
|
$33.24M
-112.02%
YoY
|
-$29.68M
N/A
|
$277.4M
N/A
|
-$1.460K
-87.83%
YoY
|
-$276.5M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$12.00K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.080M
21.0%
YoY
|
N/A
|
-$2.280M
128.69%
YoY
|
-$1.386M
-64.95%
YoY
|
-$1.719M
551.32%
YoY
|
-$3.815M
-35.29%
YoY
|
-$997.0K
-21.9%
YoY
|
-$3.954M
2941.62%
YoY
|
-$263.9K
171.47%
YoY
|
-$5.895M
4502.19%
YoY
|
-$1.277M
1258.19%
YoY
|
-$130.0K
265.68%
YoY
|
-$97.22K
-89.52%
YoY
|
-$128.1K
N/A
|
-$93.99K
N/A
|
-$35.55K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$29.69M
-110.66%
YoY
|
$29.69M
N/A
|
-$278.7M
-84152.76%
YoY
|
$3.730K
N/A
|
$278.6M
N/A
|
$0.00
-100.0%
YoY
|
$331.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$7.411M
5514.39%
YoY
|
N/A
|
$570.0K
-39.1%
YoY
|
$2.010M
-93.95%
YoY
|
$132.0K
-100.44%
YoY
|
$6.666M
-97.6%
YoY
|
$936.0K
-64209.59%
YoY
|
$33.24M
-112.02%
YoY
|
-$29.68M
N/A
|
$277.4M
N/A
|
-$1.460K
-87.83%
YoY
|
-$276.5M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$12.00K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$2.080M
31.06%
YoY
|
N/A
|
-$1.680M
2654.1%
YoY
|
$624.0K
-254.04%
YoY
|
-$1.587M
524.99%
YoY
|
$2.851M
-139.84%
YoY
|
-$61.00K
-95.21%
YoY
|
-$405.1K
-120.99%
YoY
|
-$253.9K
161.18%
YoY
|
-$7.157M
-3618.14%
YoY
|
-$1.274M
1102.27%
YoY
|
$1.930M
-5528.97%
YoY
|
-$97.22K
-129.41%
YoY
|
$203.4K
N/A
|
-$106.0K
N/A
|
-$35.55K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.080M
21.0%
YoY
|
N/A
|
-$2.280M
128.69%
YoY
|
-$1.386M
-64.95%
YoY
|
-$1.719M
551.32%
YoY
|
-$3.815M
-35.29%
YoY
|
-$997.0K
-21.9%
YoY
|
-$3.954M
2941.62%
YoY
|
-$263.9K
171.47%
YoY
|
-$5.895M
4502.19%
YoY
|
-$1.277M
1258.19%
YoY
|
-$130.0K
265.68%
YoY
|
-$97.22K
-89.52%
YoY
|
-$128.1K
N/A
|
-$93.99K
N/A
|
-$35.55K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$48.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.815M
-35.81%
YoY
|
-$997.0K
N/A
|
-$3.954M
N/A
|
N/A
|
-$5.943M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...