|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$157.8M
-44.41%
YoY
|
$283.9M
-29.12%
YoY
|
$400.6M
13.21%
YoY
|
$353.8M
-6.35%
YoY
|
$377.8M
92.6%
YoY
|
| Depreciation, Depletion And Amortization |
$23.21M
142.95%
YoY
|
$9.555M
-1.93%
YoY
|
$9.743M
11.58%
YoY
|
$8.732M
21.03%
YoY
|
$7.215M
-5.07%
YoY
|
| Cash From Operating Activities |
$372.4M
-19.31%
YoY
|
$461.5M
95.68%
YoY
|
$235.9M
-78.55%
YoY
|
$1.100B
407.11%
YoY
|
$216.8M
293.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$40.72M
1073.03%
YoY
|
$3.471M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.240B
-207.37%
YoY
|
$1.155B
-38.52%
YoY
|
$1.879B
-181.09%
YoY
|
-$2.317B
-65.67%
YoY
|
-$6.750B
483.63%
YoY
|
| Cash From Investing Activities |
-$1.281B
-211.23%
YoY
|
$1.152B
-38.7%
YoY
|
$1.879B
-181.09%
YoY
|
-$2.317B
-65.67%
YoY
|
-$6.750B
483.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$68.51M
4871.77%
YoY
|
$1.378M
-100.88%
YoY
|
-$156.2M
-138.22%
YoY
|
$408.7M
-185.12%
YoY
|
-$480.2M
196.31%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$798.8M
-132.07%
YoY
|
-$2.490B
36.4%
YoY
|
-$1.826B
-215.97%
YoY
|
$1.574B
-77.14%
YoY
|
$6.888B
510.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$372.4M
-19.31%
YoY
|
$461.5M
95.68%
YoY
|
$235.9M
-78.55%
YoY
|
$1.100B
407.11%
YoY
|
$216.8M
293.09%
YoY
|
| Cash From Investing Activities |
-$1.281B
-211.23%
YoY
|
$1.152B
-38.7%
YoY
|
$1.879B
-181.09%
YoY
|
-$2.317B
-65.67%
YoY
|
-$6.750B
483.62%
YoY
|
| Cash From Financing Activities |
$798.8M
-132.07%
YoY
|
-$2.490B
36.4%
YoY
|
-$1.826B
-215.97%
YoY
|
$1.574B
-77.14%
YoY
|
$6.888B
510.67%
YoY
|
| Net Change In Cash |
-$110.0M
-87.46%
YoY
|
-$877.0M
-403.43%
YoY
|
$289.0M
-19.01%
YoY
|
$356.9M
0.74%
YoY
|
$354.3M
1240.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$372.4M
-19.31%
YoY
|
$461.5M
95.68%
YoY
|
$235.9M
-78.55%
YoY
|
$1.100B
407.11%
YoY
|
$216.8M
293.09%
YoY
|
| Capital Expenditures |
$40.72M
1073.03%
YoY
|
$3.471M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$331.7M
-27.59%
YoY
|
$458.0M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.02M
-74.59%
YoY
|
$14.58M
-75.64%
YoY
|
$52.02M
-29.27%
YoY
|
$36.31M
-41.28%
YoY
|
$43.38M
-40.74%
YoY
|
$59.83M
-34.73%
YoY
|
$73.55M
-22.63%
YoY
|
$61.83M
-18.82%
YoY
|
$73.21M
-28.4%
YoY
|
$91.66M
3.98%
YoY
|
$95.06M
20.24%
YoY
|
$76.16M
-13.56%
YoY
|
$102.2M
27.92%
YoY
|
$88.15M
-23.13%
YoY
|
$79.05M
-8.15%
YoY
|
$88.12M
4.58%
YoY
|
$79.93M
-1.46%
YoY
|
$114.7M
16.42%
YoY
|
$86.06M
-11.93%
YoY
|
| Depreciation, Depletion And Amortization |
$7.104M
89.74%
YoY
|
$8.267M
215.78%
YoY
|
$5.355M
175.6%
YoY
|
$5.848M
141.35%
YoY
|
$3.744M
45.62%
YoY
|
$2.618M
7.03%
YoY
|
$1.943M
-15.52%
YoY
|
$2.423M
1.51%
YoY
|
$2.571M
-2.02%
YoY
|
$2.446M
-7.35%
YoY
|
$2.300M
10.68%
YoY
|
$2.387M
17.53%
YoY
|
$2.624M
32.32%
YoY
|
$2.640M
41.48%
YoY
|
$2.078M
15.06%
YoY
|
$2.031M
16.52%
YoY
|
$1.983M
10.17%
YoY
|
$1.866M
3.67%
YoY
|
$1.806M
-4.95%
YoY
|
| Cash From Operating Activities |
-$8.274M
-105.5%
YoY
|
-$16.95M
-136.31%
YoY
|
$178.7M
110.38%
YoY
|
$60.05M
-14.13%
YoY
|
$150.5M
-42.09%
YoY
|
$46.67M
-39.67%
YoY
|
$84.96M
49.31%
YoY
|
$69.93M
-55.85%
YoY
|
$260.0M
-557.79%
YoY
|
$77.36M
-73.19%
YoY
|
$56.90M
22.21%
YoY
|
$158.4M
-319.16%
YoY
|
-$56.79M
-106.79%
YoY
|
$288.5M
32.82%
YoY
|
$46.56M
-106.4%
YoY
|
-$72.28M
-130.56%
YoY
|
$836.8M
70.4%
YoY
|
$217.2M
-187.42%
YoY
|
-$728.0M
216.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.21M
111.3%
YoY
|
$13.95M
1376.08%
YoY
|
$12.76M
405.15%
YoY
|
$6.336M
N/A
|
$7.671M
N/A
|
$945.0K
N/A
|
$2.526M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$74.55M
-124.27%
YoY
|
-$539.5M
-361.17%
YoY
|
-$192.8M
-183.56%
YoY
|
-$201.0M
-152.01%
YoY
|
-$307.1M
-192.63%
YoY
|
$206.6M
-55.11%
YoY
|
$230.7M
-40.93%
YoY
|
$386.4M
92.92%
YoY
|
$331.6M
-59.96%
YoY
|
$460.2M
-9.01%
YoY
|
$390.5M
1984.67%
YoY
|
$200.3M
-124.31%
YoY
|
$828.0M
-141.04%
YoY
|
$505.8M
-116.89%
YoY
|
$18.73M
-101.08%
YoY
|
-$824.0M
-27.89%
YoY
|
-$2.018B
131.57%
YoY
|
-$2.994B
768.12%
YoY
|
-$1.742B
1978.9%
YoY
|
| Cash From Investing Activities |
$58.34M
-118.53%
YoY
|
-$553.4M
-369.15%
YoY
|
-$205.5M
-190.08%
YoY
|
-$207.3M
-153.65%
YoY
|
-$314.8M
-194.94%
YoY
|
$205.6M
-55.32%
YoY
|
$228.1M
-41.58%
YoY
|
$386.4M
92.92%
YoY
|
$331.6M
-59.96%
YoY
|
$460.2M
-9.01%
YoY
|
$390.5M
1984.67%
YoY
|
$200.3M
-124.31%
YoY
|
$828.0M
-141.04%
YoY
|
$505.8M
-116.89%
YoY
|
$18.73M
-101.08%
YoY
|
-$824.0M
-27.89%
YoY
|
-$2.018B
131.57%
YoY
|
-$2.994B
768.12%
YoY
|
-$1.742B
1978.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$30.73M
-205.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.21M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$73.07M
-46.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$137.8M
-13.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$200.4M
-236.76%
YoY
|
$574.3M
-224.96%
YoY
|
$226.5M
-156.42%
YoY
|
$144.5M
-115.13%
YoY
|
-$146.5M
-78.27%
YoY
|
-$459.6M
45.99%
YoY
|
-$401.4M
6.72%
YoY
|
-$955.3M
60.6%
YoY
|
-$674.1M
24.82%
YoY
|
-$314.8M
-63.32%
YoY
|
-$376.1M
-421.59%
YoY
|
-$594.9M
-151.36%
YoY
|
-$540.0M
-146.66%
YoY
|
-$858.3M
-131.59%
YoY
|
$116.9M
-96.04%
YoY
|
$1.158B
38.11%
YoY
|
$1.157B
208.28%
YoY
|
$2.717B
228.2%
YoY
|
$2.956B
2054.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.274M
-105.5%
YoY
|
-$16.95M
-136.31%
YoY
|
$178.7M
110.38%
YoY
|
$60.05M
-14.13%
YoY
|
$150.5M
-42.09%
YoY
|
$46.67M
-39.67%
YoY
|
$84.96M
49.31%
YoY
|
$69.93M
-55.85%
YoY
|
$260.0M
-557.79%
YoY
|
$77.36M
-73.19%
YoY
|
$56.90M
22.21%
YoY
|
$158.4M
-319.16%
YoY
|
-$56.79M
-106.79%
YoY
|
$288.5M
32.82%
YoY
|
$46.56M
-106.4%
YoY
|
-$72.28M
-130.56%
YoY
|
$836.8M
70.4%
YoY
|
$217.2M
-187.42%
YoY
|
-$728.0M
216.51%
YoY
|
| Cash From Investing Activities |
$58.34M
-118.53%
YoY
|
-$553.4M
-369.15%
YoY
|
-$205.5M
-190.08%
YoY
|
-$207.3M
-153.65%
YoY
|
-$314.8M
-194.94%
YoY
|
$205.6M
-55.32%
YoY
|
$228.1M
-41.58%
YoY
|
$386.4M
92.92%
YoY
|
$331.6M
-59.96%
YoY
|
$460.2M
-9.01%
YoY
|
$390.5M
1984.67%
YoY
|
$200.3M
-124.31%
YoY
|
$828.0M
-141.04%
YoY
|
$505.8M
-116.89%
YoY
|
$18.73M
-101.08%
YoY
|
-$824.0M
-27.89%
YoY
|
-$2.018B
131.57%
YoY
|
-$2.994B
768.12%
YoY
|
-$1.742B
1978.9%
YoY
|
| Cash From Financing Activities |
$200.4M
-236.76%
YoY
|
$574.3M
-224.96%
YoY
|
$226.5M
-156.42%
YoY
|
$144.5M
-115.13%
YoY
|
-$146.5M
-78.27%
YoY
|
-$459.6M
45.99%
YoY
|
-$401.4M
6.72%
YoY
|
-$955.3M
60.6%
YoY
|
-$674.1M
24.82%
YoY
|
-$314.8M
-63.32%
YoY
|
-$376.1M
-421.59%
YoY
|
-$594.9M
-151.36%
YoY
|
-$540.0M
-146.66%
YoY
|
-$858.3M
-131.59%
YoY
|
$116.9M
-96.04%
YoY
|
$1.158B
38.11%
YoY
|
$1.157B
208.28%
YoY
|
$2.717B
228.2%
YoY
|
$2.956B
2054.53%
YoY
|
| Net Change In Cash |
$250.4M
-180.58%
YoY
|
$3.878M
-101.87%
YoY
|
$199.7M
-326.2%
YoY
|
-$2.719M
-99.46%
YoY
|
-$310.8M
276.63%
YoY
|
-$207.3M
-193.05%
YoY
|
-$88.27M
-223.8%
YoY
|
-$499.0M
111.29%
YoY
|
-$82.52M
-135.69%
YoY
|
$222.7M
-447.94%
YoY
|
$71.30M
-60.88%
YoY
|
-$236.2M
-190.12%
YoY
|
$231.2M
-1089.57%
YoY
|
-$64.02M
7.79%
YoY
|
$182.2M
-62.5%
YoY
|
$262.0M
-487.92%
YoY
|
-$23.37M
393.89%
YoY
|
-$59.39M
-125.31%
YoY
|
$485.9M
-375.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.274M
-105.5%
YoY
|
-$16.95M
-136.31%
YoY
|
$178.7M
110.38%
YoY
|
$60.05M
-14.13%
YoY
|
$150.5M
-42.09%
YoY
|
$46.67M
-39.67%
YoY
|
$84.96M
49.31%
YoY
|
$69.93M
-55.85%
YoY
|
$260.0M
-557.79%
YoY
|
$77.36M
-73.19%
YoY
|
$56.90M
22.21%
YoY
|
$158.4M
-319.16%
YoY
|
-$56.79M
-106.79%
YoY
|
$288.5M
32.82%
YoY
|
$46.56M
-106.4%
YoY
|
-$72.28M
-130.56%
YoY
|
$836.8M
70.4%
YoY
|
$217.2M
-187.42%
YoY
|
-$728.0M
216.51%
YoY
|
| Capital Expenditures |
$16.21M
111.3%
YoY
|
$13.95M
1376.08%
YoY
|
$12.76M
405.15%
YoY
|
$6.336M
N/A
|
$7.671M
N/A
|
$945.0K
N/A
|
$2.526M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$24.48M
-117.14%
YoY
|
-$30.89M
-167.56%
YoY
|
$166.0M
101.34%
YoY
|
$53.71M
N/A
|
$142.9M
N/A
|
$45.73M
N/A
|
$82.43M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...