|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$115.2M
11.71%
YoY
|
-$103.1M
-6.75%
YoY
|
-$110.6M
5.4%
YoY
|
-$104.9M
3.91%
YoY
|
-$101.0M
603.41%
YoY
|
| Depreciation, Depletion And Amortization |
$11.74M
-12.3%
YoY
|
$13.39M
-4.36%
YoY
|
$14.00M
7.38%
YoY
|
$13.04M
95.93%
YoY
|
$6.654M
488.33%
YoY
|
| Cash From Operating Activities |
-$92.93M
28.35%
YoY
|
-$72.40M
12.01%
YoY
|
-$64.64M
-20.54%
YoY
|
-$81.34M
34.23%
YoY
|
-$60.60M
452.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.107M
174.01%
YoY
|
$404.0K
-53.02%
YoY
|
$860.0K
-94.68%
YoY
|
$16.18M
-57.49%
YoY
|
$38.05M
1644.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$8.000M
-71.56%
YoY
|
$28.13M
N/A
|
| Other Investing Activities |
-$49.05M
19.14%
YoY
|
-$41.17M
-149.72%
YoY
|
$82.80M
-174.73%
YoY
|
-$110.8M
277.79%
YoY
|
-$29.33M
-293400.0%
YoY
|
| Cash From Investing Activities |
-$50.16M
20.64%
YoY
|
-$41.58M
-150.74%
YoY
|
$81.94M
-164.53%
YoY
|
-$127.0M
88.46%
YoY
|
-$67.38M
3003.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$105.8M
28.44%
YoY
|
$82.40M
9458.93%
YoY
|
$862.0K
31.4%
YoY
|
$656.0K
-99.69%
YoY
|
$210.4M
N/A
|
| Debt Paid & Issued, Net |
$3.117M
-8.0%
YoY
|
$3.388M
12.48%
YoY
|
$3.012M
-35.24%
YoY
|
$4.651M
190.69%
YoY
|
$1.600M
220.0%
YoY
|
| Cash From Financing Activities |
$105.9M
28.38%
YoY
|
$82.53M
-1940.87%
YoY
|
-$4.483M
-185.6%
YoY
|
$5.237M
-98.44%
YoY
|
$336.2M
373.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$92.93M
28.35%
YoY
|
-$72.40M
12.01%
YoY
|
-$64.64M
-20.54%
YoY
|
-$81.34M
34.23%
YoY
|
-$60.60M
452.4%
YoY
|
| Cash From Investing Activities |
-$50.16M
20.64%
YoY
|
-$41.58M
-150.74%
YoY
|
$81.94M
-164.53%
YoY
|
-$127.0M
88.46%
YoY
|
-$67.38M
3003.5%
YoY
|
| Cash From Financing Activities |
$105.9M
28.38%
YoY
|
$82.53M
-1940.87%
YoY
|
-$4.483M
-185.6%
YoY
|
$5.237M
-98.44%
YoY
|
$336.2M
373.69%
YoY
|
| Net Change In Cash |
-$37.14M
18.07%
YoY
|
-$31.45M
-345.25%
YoY
|
$12.83M
-106.32%
YoY
|
-$203.1M
-197.53%
YoY
|
$208.2M
260.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$92.93M
28.35%
YoY
|
-$72.40M
12.01%
YoY
|
-$64.64M
-20.54%
YoY
|
-$81.34M
34.23%
YoY
|
-$60.60M
452.4%
YoY
|
| Capital Expenditures |
$1.107M
174.01%
YoY
|
$404.0K
-53.02%
YoY
|
$860.0K
-94.68%
YoY
|
$16.18M
-57.49%
YoY
|
$38.05M
1644.48%
YoY
|
| Free Cash Flow |
-$94.03M
29.15%
YoY
|
-$72.81M
11.16%
YoY
|
-$65.50M
-32.83%
YoY
|
-$97.51M
-1.15%
YoY
|
-$98.65M
650.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$29.60M
12.35%
YoY
|
-$29.56M
2.0%
YoY
|
-$28.71M
4.77%
YoY
|
-$30.57M
23.51%
YoY
|
-$26.35M
19.89%
YoY
|
-$28.98M
23.1%
YoY
|
-$27.40M
24.57%
YoY
|
-$24.75M
-40.61%
YoY
|
-$21.98M
-5.91%
YoY
|
-$23.55M
20.92%
YoY
|
-$21.99M
-19.31%
YoY
|
-$41.67M
45.3%
YoY
|
-$23.36M
-20.81%
YoY
|
-$19.47M
-22.63%
YoY
|
-$27.26M
15.34%
YoY
|
-$28.68M
-30.38%
YoY
|
-$29.49M
169.06%
YoY
|
-$25.17M
409.54%
YoY
|
-$23.63M
530.58%
YoY
|
| Depreciation, Depletion And Amortization |
$2.728M
-11.2%
YoY
|
$2.828M
-12.55%
YoY
|
$2.842M
-15.29%
YoY
|
$3.000M
-11.35%
YoY
|
$3.072M
-10.07%
YoY
|
$3.234M
-7.18%
YoY
|
$3.355M
-4.5%
YoY
|
$3.384M
-3.26%
YoY
|
$3.416M
-2.51%
YoY
|
$3.484M
-2.84%
YoY
|
$3.513M
3.2%
YoY
|
$3.498M
11.37%
YoY
|
$3.504M
20.58%
YoY
|
$3.586M
29.97%
YoY
|
$3.404M
53.47%
YoY
|
$3.141M
161.53%
YoY
|
$2.906M
510.5%
YoY
|
$2.759M
686.04%
YoY
|
$2.218M
570.09%
YoY
|
| Cash From Operating Activities |
-$26.31M
20.46%
YoY
|
-$29.18M
72.02%
YoY
|
-$25.03M
20.74%
YoY
|
-$16.87M
0.18%
YoY
|
-$21.84M
22.26%
YoY
|
-$16.96M
13.68%
YoY
|
-$20.73M
100.12%
YoY
|
-$16.84M
-12.43%
YoY
|
-$17.86M
-11.21%
YoY
|
-$14.92M
-19.64%
YoY
|
-$10.36M
-45.6%
YoY
|
-$19.23M
-14.81%
YoY
|
-$20.12M
-4.87%
YoY
|
-$18.57M
8.72%
YoY
|
-$19.04M
-12.43%
YoY
|
-$22.58M
55.86%
YoY
|
-$21.15M
190.31%
YoY
|
-$17.08M
577.47%
YoY
|
-$21.75M
261.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$30.00K
20.0%
YoY
|
-$103.0K
-547.83%
YoY
|
$962.0K
1904.17%
YoY
|
$223.0K
-33.03%
YoY
|
$25.00K
N/A
|
$23.00K
35.29%
YoY
|
$48.00K
-84.0%
YoY
|
$333.0K
30.08%
YoY
|
$0.00
-100.0%
YoY
|
$17.00K
-96.96%
YoY
|
$300.0K
-106.16%
YoY
|
$256.0K
-106.58%
YoY
|
$280.0K
-95.92%
YoY
|
$560.0K
-106.73%
YoY
|
-$4.870M
-13.35%
YoY
|
-$3.888M
-78.09%
YoY
|
$6.857M
7.75%
YoY
|
-$8.316M
803.91%
YoY
|
-$5.620M
424.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$7.392M
-149.22%
YoY
|
$19.44M
1.98%
YoY
|
-$62.74M
-522.38%
YoY
|
$9.262M
483.25%
YoY
|
-$15.02M
-80.41%
YoY
|
$19.07M
0.48%
YoY
|
$14.85M
-27.33%
YoY
|
$1.588M
-97.74%
YoY
|
-$76.68M
183.78%
YoY
|
$18.98M
-164.06%
YoY
|
$20.44M
-127.68%
YoY
|
$70.41M
-1059.89%
YoY
|
-$27.02M
N/A
|
-$29.62M
N/A
|
-$73.85M
6054.42%
YoY
|
-$7.335M
-71.37%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.200M
N/A
|
| Cash From Investing Activities |
$7.362M
-148.94%
YoY
|
$19.55M
2.65%
YoY
|
-$63.70M
-530.24%
YoY
|
$9.039M
620.24%
YoY
|
-$15.04M
-80.38%
YoY
|
$19.04M
0.45%
YoY
|
$14.81M
-26.48%
YoY
|
$1.255M
-98.21%
YoY
|
-$76.68M
180.87%
YoY
|
$18.96M
-162.82%
YoY
|
$20.14M
-125.58%
YoY
|
$70.15M
-725.07%
YoY
|
-$27.30M
298.15%
YoY
|
-$30.18M
262.9%
YoY
|
-$78.72M
1054.3%
YoY
|
-$11.22M
-74.12%
YoY
|
-$6.857M
-22.75%
YoY
|
-$8.316M
813.85%
YoY
|
-$6.820M
536.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.957M
-80.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.69M
-49.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$82.46M
35907.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$229.0K
7.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$213.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$460.0K
-39.63%
YoY
|
N/A
|
N/A
|
N/A
|
$762.0K
-12.61%
YoY
|
N/A
|
N/A
|
N/A
|
$872.0K
31.72%
YoY
|
N/A
|
N/A
|
N/A
|
$662.0K
10.33%
YoY
|
N/A
|
N/A
|
N/A
|
$600.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.556M
-82.34%
YoY
|
$3.842M
289.66%
YoY
|
$60.32M
12209.59%
YoY
|
-$1.004M
649.25%
YoY
|
$42.79M
-47.29%
YoY
|
$986.0K
-179.84%
YoY
|
$490.0K
-152.69%
YoY
|
-$134.0K
-89.02%
YoY
|
$81.18M
-7453.62%
YoY
|
-$1.235M
-188.66%
YoY
|
-$930.0K
0.98%
YoY
|
-$1.220M
-120.95%
YoY
|
-$1.104M
4.35%
YoY
|
$1.393M
-207.48%
YoY
|
-$921.0K
-100.44%
YoY
|
$5.823M
-1328.48%
YoY
|
-$1.058M
-100.82%
YoY
|
-$1.296M
-102.01%
YoY
|
$208.4M
3364.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$26.31M
20.46%
YoY
|
-$29.18M
72.02%
YoY
|
-$25.03M
20.74%
YoY
|
-$16.87M
0.18%
YoY
|
-$21.84M
22.26%
YoY
|
-$16.96M
13.68%
YoY
|
-$20.73M
100.12%
YoY
|
-$16.84M
-12.43%
YoY
|
-$17.86M
-11.21%
YoY
|
-$14.92M
-19.64%
YoY
|
-$10.36M
-45.6%
YoY
|
-$19.23M
-14.81%
YoY
|
-$20.12M
-4.87%
YoY
|
-$18.57M
8.72%
YoY
|
-$19.04M
-12.43%
YoY
|
-$22.58M
55.86%
YoY
|
-$21.15M
190.31%
YoY
|
-$17.08M
577.47%
YoY
|
-$21.75M
261.25%
YoY
|
| Cash From Investing Activities |
$7.362M
-148.94%
YoY
|
$19.55M
2.65%
YoY
|
-$63.70M
-530.24%
YoY
|
$9.039M
620.24%
YoY
|
-$15.04M
-80.38%
YoY
|
$19.04M
0.45%
YoY
|
$14.81M
-26.48%
YoY
|
$1.255M
-98.21%
YoY
|
-$76.68M
180.87%
YoY
|
$18.96M
-162.82%
YoY
|
$20.14M
-125.58%
YoY
|
$70.15M
-725.07%
YoY
|
-$27.30M
298.15%
YoY
|
-$30.18M
262.9%
YoY
|
-$78.72M
1054.3%
YoY
|
-$11.22M
-74.12%
YoY
|
-$6.857M
-22.75%
YoY
|
-$8.316M
813.85%
YoY
|
-$6.820M
536.19%
YoY
|
| Cash From Financing Activities |
$7.556M
-82.34%
YoY
|
$3.842M
289.66%
YoY
|
$60.32M
12209.59%
YoY
|
-$1.004M
649.25%
YoY
|
$42.79M
-47.29%
YoY
|
$986.0K
-179.84%
YoY
|
$490.0K
-152.69%
YoY
|
-$134.0K
-89.02%
YoY
|
$81.18M
-7453.62%
YoY
|
-$1.235M
-188.66%
YoY
|
-$930.0K
0.98%
YoY
|
-$1.220M
-120.95%
YoY
|
-$1.104M
4.35%
YoY
|
$1.393M
-207.48%
YoY
|
-$921.0K
-100.44%
YoY
|
$5.823M
-1328.48%
YoY
|
-$1.058M
-100.82%
YoY
|
-$1.296M
-102.01%
YoY
|
$208.4M
3364.46%
YoY
|
| Net Change In Cash |
-$11.39M
-292.67%
YoY
|
$8.700M
183.85%
YoY
|
-$28.42M
422.74%
YoY
|
-$8.838M
-43.79%
YoY
|
$5.911M
-144.24%
YoY
|
$3.065M
9.43%
YoY
|
-$5.436M
-161.42%
YoY
|
-$15.72M
-131.64%
YoY
|
-$13.36M
-72.47%
YoY
|
$2.801M
-105.92%
YoY
|
$8.850M
-108.97%
YoY
|
$49.70M
-277.63%
YoY
|
-$48.52M
66.96%
YoY
|
-$47.35M
77.42%
YoY
|
-$98.69M
-154.88%
YoY
|
-$27.98M
-52.03%
YoY
|
-$29.06M
-125.63%
YoY
|
-$26.69M
-143.78%
YoY
|
$179.8M
-16796.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.31M
20.46%
YoY
|
-$29.18M
72.02%
YoY
|
-$25.03M
20.74%
YoY
|
-$16.87M
0.18%
YoY
|
-$21.84M
22.26%
YoY
|
-$16.96M
13.68%
YoY
|
-$20.73M
100.12%
YoY
|
-$16.84M
-12.43%
YoY
|
-$17.86M
-11.21%
YoY
|
-$14.92M
-19.64%
YoY
|
-$10.36M
-45.6%
YoY
|
-$19.23M
-14.81%
YoY
|
-$20.12M
-4.87%
YoY
|
-$18.57M
8.72%
YoY
|
-$19.04M
-12.43%
YoY
|
-$22.58M
55.86%
YoY
|
-$21.15M
190.31%
YoY
|
-$17.08M
577.47%
YoY
|
-$21.75M
261.25%
YoY
|
| Capital Expenditures |
$30.00K
20.0%
YoY
|
-$103.0K
-547.83%
YoY
|
$962.0K
1904.17%
YoY
|
$223.0K
-33.03%
YoY
|
$25.00K
N/A
|
$23.00K
35.29%
YoY
|
$48.00K
-84.0%
YoY
|
$333.0K
30.08%
YoY
|
$0.00
-100.0%
YoY
|
$17.00K
-96.96%
YoY
|
$300.0K
-106.16%
YoY
|
$256.0K
-106.58%
YoY
|
$280.0K
-95.92%
YoY
|
$560.0K
-106.73%
YoY
|
-$4.870M
-13.35%
YoY
|
-$3.888M
-78.09%
YoY
|
$6.857M
7.75%
YoY
|
-$8.316M
803.91%
YoY
|
-$5.620M
424.25%
YoY
|
| Free Cash Flow |
-$26.34M
20.46%
YoY
|
-$29.08M
71.18%
YoY
|
-$25.99M
25.09%
YoY
|
-$17.10M
-0.47%
YoY
|
-$21.86M
22.4%
YoY
|
-$16.99M
13.71%
YoY
|
-$20.78M
94.93%
YoY
|
-$17.18M
-11.87%
YoY
|
-$17.86M
-12.43%
YoY
|
-$14.94M
-21.9%
YoY
|
-$10.66M
-24.79%
YoY
|
-$19.49M
4.27%
YoY
|
-$20.40M
-27.16%
YoY
|
-$19.13M
118.28%
YoY
|
-$14.17M
-12.12%
YoY
|
-$18.69M
-673.34%
YoY
|
-$28.01M
105.19%
YoY
|
-$8.763M
447.35%
YoY
|
-$16.13M
225.93%
YoY
|
Loading...