|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.524B
-51.32%
YoY
|
$13.40B
134.18%
YoY
|
$5.723B
-17.45%
YoY
|
$6.933B
-1.95%
YoY
|
$7.071B
57.31%
YoY
|
| Depreciation, Depletion And Amortization |
$1.434B
7.01%
YoY
|
$1.340B
-31.84%
YoY
|
$1.966B
-2.33%
YoY
|
$2.013B
35.01%
YoY
|
$1.491B
24.77%
YoY
|
| Cash From Operating Activities |
$9.566B
11.78%
YoY
|
$8.558B
17.86%
YoY
|
$7.261B
-24.21%
YoY
|
$9.581B
-9.04%
YoY
|
$10.53B
33.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.171B
-1.63%
YoY
|
$2.207B
0.23%
YoY
|
$2.202B
23.92%
YoY
|
$1.777B
-5.73%
YoY
|
$1.885B
-13.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.00M
100.0%
YoY
|
-$9.000M
-59.09%
YoY
|
-$22.00M
0.0%
YoY
|
-$22.00M
-15.38%
YoY
|
-$26.00M
36.84%
YoY
|
| Cash From Investing Activities |
-$2.422B
3.59%
YoY
|
-$2.338B
-25.38%
YoY
|
-$3.133B
80.06%
YoY
|
-$1.740B
-13.35%
YoY
|
-$2.008B
-9.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$893.0M
-31.04%
YoY
|
$1.295B
5.54%
YoY
|
$1.227B
-67.67%
YoY
|
$3.795B
65.07%
YoY
|
$2.299B
470.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$48.00M
-96.4%
YoY
|
| Cash From Financing Activities |
-$6.309B
16.75%
YoY
|
-$5.404B
-23.79%
YoY
|
-$7.091B
-7.14%
YoY
|
-$7.636B
38.99%
YoY
|
-$5.494B
97.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.566B
11.78%
YoY
|
$8.558B
17.86%
YoY
|
$7.261B
-24.21%
YoY
|
$9.581B
-9.04%
YoY
|
$10.53B
33.31%
YoY
|
| Cash From Investing Activities |
-$2.422B
3.59%
YoY
|
-$2.338B
-25.38%
YoY
|
-$3.133B
80.06%
YoY
|
-$1.740B
-13.35%
YoY
|
-$2.008B
-9.35%
YoY
|
| Cash From Financing Activities |
-$6.309B
16.75%
YoY
|
-$5.404B
-23.79%
YoY
|
-$7.091B
-7.14%
YoY
|
-$7.636B
38.99%
YoY
|
-$5.494B
97.7%
YoY
|
| Net Change In Cash |
$906.0M
25.83%
YoY
|
$720.0M
-124.11%
YoY
|
-$2.986B
-3697.59%
YoY
|
$83.00M
-97.2%
YoY
|
$2.961B
-0.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.566B
11.78%
YoY
|
$8.558B
17.86%
YoY
|
$7.261B
-24.21%
YoY
|
$9.581B
-9.04%
YoY
|
$10.53B
33.31%
YoY
|
| Capital Expenditures |
$2.171B
-1.63%
YoY
|
$2.207B
0.23%
YoY
|
$2.202B
23.92%
YoY
|
$1.777B
-5.73%
YoY
|
$1.885B
-13.41%
YoY
|
| Free Cash Flow |
$7.395B
16.44%
YoY
|
$6.351B
25.54%
YoY
|
$5.059B
-35.17%
YoY
|
$7.804B
-9.76%
YoY
|
$8.648B
51.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.077B
-18.72%
YoY
|
$1.776B
-80.76%
YoY
|
$1.644B
-0.12%
YoY
|
$1.779B
36.64%
YoY
|
$1.325B
8.16%
YoY
|
$9.229B
478.98%
YoY
|
$1.646B
14.62%
YoY
|
$1.302B
-5.31%
YoY
|
$1.225B
-7.06%
YoY
|
$1.594B
54.31%
YoY
|
$1.436B
0.07%
YoY
|
$1.375B
-31.86%
YoY
|
$1.318B
-46.14%
YoY
|
$1.033B
-48.06%
YoY
|
$1.435B
-31.67%
YoY
|
$2.018B
69.72%
YoY
|
$2.447B
36.48%
YoY
|
$1.989B
-8.0%
YoY
|
$2.100B
70.45%
YoY
|
$1.189B
121.42%
YoY
|
| Depreciation, Depletion And Amortization |
$422.0M
0.48%
YoY
|
$792.0M
-1.86%
YoY
|
$420.0M
-10.64%
YoY
|
$357.0M
-24.2%
YoY
|
$420.0M
-11.02%
YoY
|
$807.0M
67.78%
YoY
|
$470.0M
-42.96%
YoY
|
$471.0M
-41.13%
YoY
|
$472.0M
-3.87%
YoY
|
$481.0M
-3.02%
YoY
|
$824.0M
65.46%
YoY
|
$800.0M
-2.68%
YoY
|
$491.0M
57.88%
YoY
|
$496.0M
-43.83%
YoY
|
$498.0M
-41.2%
YoY
|
$822.0M
-5.95%
YoY
|
$311.0M
-26.82%
YoY
|
$883.0M
1.96%
YoY
|
$847.0M
4.83%
YoY
|
$874.0M
5.94%
YoY
|
| Cash From Operating Activities |
$1.315B
-7.2%
YoY
|
$3.315B
15.59%
YoY
|
$2.787B
3.03%
YoY
|
$2.047B
4.44%
YoY
|
$1.417B
38.24%
YoY
|
$2.868B
-5.6%
YoY
|
$2.705B
44.11%
YoY
|
$1.960B
62.93%
YoY
|
$1.025B
-10.32%
YoY
|
$3.038B
30.61%
YoY
|
$1.877B
-32.48%
YoY
|
$1.203B
-50.08%
YoY
|
$1.143B
-44.65%
YoY
|
$2.326B
-24.16%
YoY
|
$2.780B
2.92%
YoY
|
$2.410B
13.25%
YoY
|
$2.065B
-21.69%
YoY
|
$3.067B
-19.25%
YoY
|
$2.701B
30.74%
YoY
|
$2.128B
60.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$399.0M
-17.56%
YoY
|
$689.0M
-4.31%
YoY
|
$496.0M
-10.79%
YoY
|
$502.0M
-5.82%
YoY
|
$484.0M
21.61%
YoY
|
$720.0M
-4.64%
YoY
|
$556.0M
-0.71%
YoY
|
$533.0M
5.13%
YoY
|
$398.0M
4.74%
YoY
|
$755.0M
23.77%
YoY
|
$560.0M
-219.91%
YoY
|
$507.0M
-233.77%
YoY
|
$380.0M
18.38%
YoY
|
$610.0M
-199.35%
YoY
|
-$467.0M
1.3%
YoY
|
-$379.0M
-8.23%
YoY
|
$321.0M
-19.14%
YoY
|
-$614.0M
-9.57%
YoY
|
-$461.0M
-7.06%
YoY
|
-$413.0M
-35.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$34.00M
466.67%
YoY
|
-$224.0M
53.42%
YoY
|
$39.00M
-202.63%
YoY
|
-$80.00M
-200.0%
YoY
|
-$6.000M
500.0%
YoY
|
-$146.0M
111.59%
YoY
|
-$38.00M
-48.65%
YoY
|
$80.00M
-111.33%
YoY
|
-$1.000M
-75.0%
YoY
|
-$69.00M
213.64%
YoY
|
-$74.00M
335.29%
YoY
|
-$706.0M
-713.91%
YoY
|
-$4.000M
100.0%
YoY
|
-$22.00M
-61.4%
YoY
|
-$17.00M
-91.05%
YoY
|
$115.0M
-22.82%
YoY
|
-$2.000M
-50.0%
YoY
|
-$57.00M
9.62%
YoY
|
-$190.0M
-891.67%
YoY
|
$149.0M
547.83%
YoY
|
| Cash From Investing Activities |
-$20.32B
4224.26%
YoY
|
-$913.0M
5.43%
YoY
|
-$457.0M
-23.06%
YoY
|
-$582.0M
28.48%
YoY
|
-$470.0M
10.59%
YoY
|
-$866.0M
5.1%
YoY
|
-$594.0M
-6.31%
YoY
|
-$453.0M
-62.65%
YoY
|
-$425.0M
-8.01%
YoY
|
-$824.0M
30.38%
YoY
|
-$634.0M
30.99%
YoY
|
-$1.213B
359.47%
YoY
|
-$462.0M
28.33%
YoY
|
-$632.0M
-5.81%
YoY
|
-$484.0M
-25.65%
YoY
|
-$264.0M
0.0%
YoY
|
-$360.0M
-14.69%
YoY
|
-$671.0M
-8.21%
YoY
|
-$651.0M
37.92%
YoY
|
-$264.0M
-57.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$180.0M
-35.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$280.0M
23.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$226.0M
-58.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$411.0M
N/A
|
$540.0M
-76.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.307B
738.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.416B
41.46%
YoY
|
N/A
|
N/A
|
N/A
|
$1.001B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$751.0M
37450.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.31B
-942.48%
YoY
|
-$1.397B
-24.93%
YoY
|
-$1.760B
11.68%
YoY
|
-$1.097B
38.69%
YoY
|
-$2.055B
74.74%
YoY
|
-$1.861B
-9.31%
YoY
|
-$1.576B
-32.65%
YoY
|
-$791.0M
-38.63%
YoY
|
-$1.176B
-16.6%
YoY
|
-$2.052B
40.84%
YoY
|
-$2.340B
51.65%
YoY
|
-$1.289B
58.55%
YoY
|
-$1.410B
-63.12%
YoY
|
-$1.457B
-22.75%
YoY
|
-$1.543B
12.06%
YoY
|
-$813.0M
-35.68%
YoY
|
-$3.823B
295.35%
YoY
|
-$1.886B
139.64%
YoY
|
-$1.377B
-28.09%
YoY
|
-$1.264B
-292.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.315B
-7.2%
YoY
|
$3.315B
15.59%
YoY
|
$2.787B
3.03%
YoY
|
$2.047B
4.44%
YoY
|
$1.417B
38.24%
YoY
|
$2.868B
-5.6%
YoY
|
$2.705B
44.11%
YoY
|
$1.960B
62.93%
YoY
|
$1.025B
-10.32%
YoY
|
$3.038B
30.61%
YoY
|
$1.877B
-32.48%
YoY
|
$1.203B
-50.08%
YoY
|
$1.143B
-44.65%
YoY
|
$2.326B
-24.16%
YoY
|
$2.780B
2.92%
YoY
|
$2.410B
13.25%
YoY
|
$2.065B
-21.69%
YoY
|
$3.067B
-19.25%
YoY
|
$2.701B
30.74%
YoY
|
$2.128B
60.97%
YoY
|
| Cash From Investing Activities |
-$20.32B
4224.26%
YoY
|
-$913.0M
5.43%
YoY
|
-$457.0M
-23.06%
YoY
|
-$582.0M
28.48%
YoY
|
-$470.0M
10.59%
YoY
|
-$866.0M
5.1%
YoY
|
-$594.0M
-6.31%
YoY
|
-$453.0M
-62.65%
YoY
|
-$425.0M
-8.01%
YoY
|
-$824.0M
30.38%
YoY
|
-$634.0M
30.99%
YoY
|
-$1.213B
359.47%
YoY
|
-$462.0M
28.33%
YoY
|
-$632.0M
-5.81%
YoY
|
-$484.0M
-25.65%
YoY
|
-$264.0M
0.0%
YoY
|
-$360.0M
-14.69%
YoY
|
-$671.0M
-8.21%
YoY
|
-$651.0M
37.92%
YoY
|
-$264.0M
-57.35%
YoY
|
| Cash From Financing Activities |
$17.31B
-942.48%
YoY
|
-$1.397B
-24.93%
YoY
|
-$1.760B
11.68%
YoY
|
-$1.097B
38.69%
YoY
|
-$2.055B
74.74%
YoY
|
-$1.861B
-9.31%
YoY
|
-$1.576B
-32.65%
YoY
|
-$791.0M
-38.63%
YoY
|
-$1.176B
-16.6%
YoY
|
-$2.052B
40.84%
YoY
|
-$2.340B
51.65%
YoY
|
-$1.289B
58.55%
YoY
|
-$1.410B
-63.12%
YoY
|
-$1.457B
-22.75%
YoY
|
-$1.543B
12.06%
YoY
|
-$813.0M
-35.68%
YoY
|
-$3.823B
295.35%
YoY
|
-$1.886B
139.64%
YoY
|
-$1.377B
-28.09%
YoY
|
-$1.264B
-292.1%
YoY
|
| Net Change In Cash |
-$1.719B
58.58%
YoY
|
$1.005B
612.77%
YoY
|
$570.0M
6.54%
YoY
|
$368.0M
-48.6%
YoY
|
-$1.084B
77.12%
YoY
|
$141.0M
-12.96%
YoY
|
$535.0M
-148.77%
YoY
|
$716.0M
-155.12%
YoY
|
-$612.0M
-15.12%
YoY
|
$162.0M
-31.65%
YoY
|
-$1.097B
-245.68%
YoY
|
-$1.299B
-197.45%
YoY
|
-$721.0M
-66.05%
YoY
|
$237.0M
-53.53%
YoY
|
$753.0M
11.89%
YoY
|
$1.333B
122.17%
YoY
|
-$2.124B
-274.67%
YoY
|
$510.0M
-77.63%
YoY
|
$673.0M
-309.66%
YoY
|
$600.0M
-55.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.315B
-7.2%
YoY
|
$3.315B
15.59%
YoY
|
$2.787B
3.03%
YoY
|
$2.047B
4.44%
YoY
|
$1.417B
38.24%
YoY
|
$2.868B
-5.6%
YoY
|
$2.705B
44.11%
YoY
|
$1.960B
62.93%
YoY
|
$1.025B
-10.32%
YoY
|
$3.038B
30.61%
YoY
|
$1.877B
-32.48%
YoY
|
$1.203B
-50.08%
YoY
|
$1.143B
-44.65%
YoY
|
$2.326B
-24.16%
YoY
|
$2.780B
2.92%
YoY
|
$2.410B
13.25%
YoY
|
$2.065B
-21.69%
YoY
|
$3.067B
-19.25%
YoY
|
$2.701B
30.74%
YoY
|
$2.128B
60.97%
YoY
|
| Capital Expenditures |
$399.0M
-17.56%
YoY
|
$689.0M
-4.31%
YoY
|
$496.0M
-10.79%
YoY
|
$502.0M
-5.82%
YoY
|
$484.0M
21.61%
YoY
|
$720.0M
-4.64%
YoY
|
$556.0M
-0.71%
YoY
|
$533.0M
5.13%
YoY
|
$398.0M
4.74%
YoY
|
$755.0M
23.77%
YoY
|
$560.0M
-219.91%
YoY
|
$507.0M
-233.77%
YoY
|
$380.0M
18.38%
YoY
|
$610.0M
-199.35%
YoY
|
-$467.0M
1.3%
YoY
|
-$379.0M
-8.23%
YoY
|
$321.0M
-19.14%
YoY
|
-$614.0M
-9.57%
YoY
|
-$461.0M
-7.06%
YoY
|
-$413.0M
-35.67%
YoY
|
| Free Cash Flow |
$916.0M
-1.82%
YoY
|
$2.626B
22.25%
YoY
|
$2.291B
6.61%
YoY
|
$1.545B
8.27%
YoY
|
$933.0M
48.8%
YoY
|
$2.148B
-5.91%
YoY
|
$2.149B
63.17%
YoY
|
$1.427B
105.03%
YoY
|
$627.0M
-17.82%
YoY
|
$2.283B
33.04%
YoY
|
$1.317B
-59.44%
YoY
|
$696.0M
-75.04%
YoY
|
$763.0M
-56.25%
YoY
|
$1.716B
-53.38%
YoY
|
$3.247B
2.69%
YoY
|
$2.789B
9.76%
YoY
|
$1.744B
-22.14%
YoY
|
$3.681B
-17.78%
YoY
|
$3.162B
23.42%
YoY
|
$2.541B
29.38%
YoY
|
Loading...