|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$153.2M
619.11%
YoY
|
-$21.30M
83.97%
YoY
|
-$11.58M
-85.35%
YoY
|
-$79.06M
152.35%
YoY
|
-$31.33M
130.83%
YoY
|
| Depreciation, Depletion And Amortization |
$58.20M
420.62%
YoY
|
$11.18M
1116.57%
YoY
|
$918.9K
-88.27%
YoY
|
$7.835M
6033.76%
YoY
|
$127.7K
-90.29%
YoY
|
| Cash From Operating Activities |
-$79.61M
2244.17%
YoY
|
-$3.396M
-42.33%
YoY
|
-$5.888M
-45.98%
YoY
|
-$10.90M
33.46%
YoY
|
-$8.168M
-43.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$405.1M
37588.09%
YoY
|
$1.075M
-43.24%
YoY
|
$1.894M
5840.28%
YoY
|
$31.88K
-100.58%
YoY
|
-$5.466M
193.9%
YoY
|
| Acquisitions |
-$894.0K
N/A
|
N/A
|
N/A
N/A
|
-$400.0K
-107.97%
YoY
|
$5.019M
5556.66%
YoY
|
| Other Investing Activities |
$6.886M
-511.84%
YoY
|
-$1.672M
-235.13%
YoY
|
$1.237M
205.52%
YoY
|
$405.0K
-108.07%
YoY
|
-$5.019M
-4.95%
YoY
|
| Cash From Investing Activities |
-$398.3M
14398.03%
YoY
|
-$2.747M
-322.0%
YoY
|
$1.237M
-131.15%
YoY
|
-$3.972M
-62.12%
YoY
|
-$10.49M
191.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.395M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$5.250M
14.84%
YoY
|
$4.571M
N/A
|
| Cash From Financing Activities |
$481.7M
7978.0%
YoY
|
$5.963M
-315.47%
YoY
|
-$2.767M
-132.05%
YoY
|
$8.636M
-41.4%
YoY
|
$14.74M
-27.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$79.61M
2244.17%
YoY
|
-$3.396M
-42.33%
YoY
|
-$5.888M
-45.98%
YoY
|
-$10.90M
33.46%
YoY
|
-$8.168M
-43.07%
YoY
|
| Cash From Investing Activities |
-$398.3M
14398.03%
YoY
|
-$2.747M
-322.0%
YoY
|
$1.237M
-131.15%
YoY
|
-$3.972M
-62.12%
YoY
|
-$10.49M
191.41%
YoY
|
| Cash From Financing Activities |
$481.7M
7978.0%
YoY
|
$5.963M
-315.47%
YoY
|
-$2.767M
-132.05%
YoY
|
$8.636M
-41.4%
YoY
|
$14.74M
-27.17%
YoY
|
| Net Change In Cash |
$3.822M
-2223.33%
YoY
|
-$180.0K
-97.57%
YoY
|
-$7.415M
18.46%
YoY
|
-$6.259M
59.81%
YoY
|
-$3.917M
-271.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$79.61M
2244.17%
YoY
|
-$3.396M
-42.33%
YoY
|
-$5.888M
-45.98%
YoY
|
-$10.90M
33.46%
YoY
|
-$8.168M
-43.07%
YoY
|
| Capital Expenditures |
$405.1M
37588.09%
YoY
|
$1.075M
-43.24%
YoY
|
$1.894M
5840.28%
YoY
|
$31.88K
-100.58%
YoY
|
-$5.466M
193.9%
YoY
|
| Free Cash Flow |
-$484.8M
10742.21%
YoY
|
-$4.471M
-42.55%
YoY
|
-$7.782M
-28.82%
YoY
|
-$10.93M
304.7%
YoY
|
-$2.701M
-78.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$81.79M
1202.42%
YoY
|
-$59.45M
-14926.43%
YoY
|
$3.475M
-158.42%
YoY
|
-$5.257M
31.13%
YoY
|
-$6.280M
-46.53%
YoY
|
$401.0K
-103.46%
YoY
|
-$5.948M
129.22%
YoY
|
-$4.009M
30.08%
YoY
|
-$11.74M
374.58%
YoY
|
-$11.58M
-85.53%
YoY
|
-$2.595M
12.62%
YoY
|
-$3.082M
-89.58%
YoY
|
-$2.475M
-88.73%
YoY
|
-$80.01M
-20103.28%
YoY
|
-$2.304M
48.32%
YoY
|
-$29.57M
384.27%
YoY
|
-$21.95M
239.95%
YoY
|
$400.0K
-103.27%
YoY
|
-$1.553M
-60.96%
YoY
|
-$6.105M
14.92%
YoY
|
| Depreciation, Depletion And Amortization |
$26.60M
2383.66%
YoY
|
$26.65M
1428.04%
YoY
|
$15.20M
424.86%
YoY
|
$515.0K
-84.36%
YoY
|
$1.071M
-67.02%
YoY
|
$1.744M
1082.93%
YoY
|
$2.896M
1508.89%
YoY
|
$3.292M
1082.22%
YoY
|
$3.247M
926.55%
YoY
|
$147.4K
-91.53%
YoY
|
$180.0K
-91.5%
YoY
|
$278.5K
-85.96%
YoY
|
$316.3K
-84.13%
YoY
|
$1.740M
-18.31%
YoY
|
$2.119M
71.08%
YoY
|
$1.983M
50.56%
YoY
|
$1.993M
89.33%
YoY
|
$2.130M
153.54%
YoY
|
$1.238M
5.76%
YoY
|
$1.317M
-0.23%
YoY
|
| Cash From Operating Activities |
-$42.51M
1220.6%
YoY
|
-$36.54M
3454.67%
YoY
|
-$38.97M
2357.0%
YoY
|
-$879.0K
-537.31%
YoY
|
-$3.219M
227.47%
YoY
|
-$1.028M
50.74%
YoY
|
-$1.586M
41.61%
YoY
|
$201.0K
-112.94%
YoY
|
-$983.0K
-61.26%
YoY
|
-$682.0K
51.61%
YoY
|
-$1.120M
-65.68%
YoY
|
-$1.553M
-56.89%
YoY
|
-$2.538M
-29.22%
YoY
|
-$449.8K
-85.44%
YoY
|
-$3.263M
139.55%
YoY
|
-$3.602M
53.59%
YoY
|
-$3.585M
160.98%
YoY
|
-$3.090M
-31.78%
YoY
|
-$1.362M
-67.42%
YoY
|
-$2.345M
-14.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$117.4M
N/A
|
$287.2M
N/A
|
$0.00
-100.0%
YoY
|
$558.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.075M
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.026M
-148.83%
YoY
|
-$1.587M
16.57%
YoY
|
-$1.117M
-14.34%
YoY
|
-$647.0K
-7.57%
YoY
|
-$2.101M
72.17%
YoY
|
-$1.361M
112.72%
YoY
|
-$1.305M
-59.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$8.143M
-1580.55%
YoY
|
-$35.00K
-128.93%
YoY
|
-$1.222M
N/A
|
-$1.243M
-295.02%
YoY
|
-$550.0K
N/A
|
$121.0K
N/A
|
$0.00
-100.0%
YoY
|
$637.4K
12647.2%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$600.0K
N/A
|
$5.000K
-100.1%
YoY
|
$0.00
N/A
|
$400.0K
N/A
|
N/A
|
-$5.019M
2289.8%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$61.76M
3369.72%
YoY
|
-$117.4M
9342.32%
YoY
|
-$279.1M
50641.45%
YoY
|
-$35.00K
-96.33%
YoY
|
-$1.780M
N/A
|
-$1.243M
-295.02%
YoY
|
-$550.0K
N/A
|
-$954.0K
N/A
|
N/A
N/A
|
$637.4K
-162.44%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$600.0K
-192.73%
YoY
|
-$1.021M
-85.66%
YoY
|
-$1.587M
16.57%
YoY
|
-$717.5K
-45.0%
YoY
|
-$647.0K
-8.18%
YoY
|
-$7.119M
394.38%
YoY
|
-$1.361M
-76.14%
YoY
|
-$1.305M
-61.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.337M
67.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.395M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$4.750M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$110.5M
2311.68%
YoY
|
$149.8M
5576.88%
YoY
|
$326.1M
25275.8%
YoY
|
$1.274M
442.13%
YoY
|
$4.582M
153.85%
YoY
|
$2.638M
305.85%
YoY
|
$1.285M
N/A
|
$235.0K
-84.33%
YoY
|
$1.805M
-136.71%
YoY
|
$650.0K
360.57%
YoY
|
$0.00
-100.0%
YoY
|
$1.500M
-297.01%
YoY
|
-$4.917M
87476.22%
YoY
|
$141.1K
-99.03%
YoY
|
$9.262M
1554.73%
YoY
|
-$761.4K
19675.84%
YoY
|
-$5.615K
-98.32%
YoY
|
$14.51M
52.1%
YoY
|
$559.7K
-4518.3%
YoY
|
-$3.850K
-100.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$42.51M
1220.6%
YoY
|
-$36.54M
3454.67%
YoY
|
-$38.97M
2357.0%
YoY
|
-$879.0K
-537.31%
YoY
|
-$3.219M
227.47%
YoY
|
-$1.028M
50.74%
YoY
|
-$1.586M
41.61%
YoY
|
$201.0K
-112.94%
YoY
|
-$983.0K
-61.26%
YoY
|
-$682.0K
51.61%
YoY
|
-$1.120M
-65.68%
YoY
|
-$1.553M
-56.89%
YoY
|
-$2.538M
-29.22%
YoY
|
-$449.8K
-85.44%
YoY
|
-$3.263M
139.55%
YoY
|
-$3.602M
53.59%
YoY
|
-$3.585M
160.98%
YoY
|
-$3.090M
-31.78%
YoY
|
-$1.362M
-67.42%
YoY
|
-$2.345M
-14.72%
YoY
|
| Cash From Investing Activities |
-$61.76M
3369.72%
YoY
|
-$117.4M
9342.32%
YoY
|
-$279.1M
50641.45%
YoY
|
-$35.00K
-96.33%
YoY
|
-$1.780M
N/A
|
-$1.243M
-295.02%
YoY
|
-$550.0K
N/A
|
-$954.0K
N/A
|
N/A
N/A
|
$637.4K
-162.44%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$600.0K
-192.73%
YoY
|
-$1.021M
-85.66%
YoY
|
-$1.587M
16.57%
YoY
|
-$717.5K
-45.0%
YoY
|
-$647.0K
-8.18%
YoY
|
-$7.119M
394.38%
YoY
|
-$1.361M
-76.14%
YoY
|
-$1.305M
-61.63%
YoY
|
| Cash From Financing Activities |
$110.5M
2311.68%
YoY
|
$149.8M
5576.88%
YoY
|
$326.1M
25275.8%
YoY
|
$1.274M
442.13%
YoY
|
$4.582M
153.85%
YoY
|
$2.638M
305.85%
YoY
|
$1.285M
N/A
|
$235.0K
-84.33%
YoY
|
$1.805M
-136.71%
YoY
|
$650.0K
360.57%
YoY
|
$0.00
-100.0%
YoY
|
$1.500M
-297.01%
YoY
|
-$4.917M
87476.22%
YoY
|
$141.1K
-99.03%
YoY
|
$9.262M
1554.73%
YoY
|
-$761.4K
19675.84%
YoY
|
-$5.615K
-98.32%
YoY
|
$14.51M
52.1%
YoY
|
$559.7K
-4518.3%
YoY
|
-$3.850K
-100.02%
YoY
|
| Net Change In Cash |
$6.232M
-1594.48%
YoY
|
-$4.154M
-1231.88%
YoY
|
$8.033M
-1043.95%
YoY
|
$360.0K
-169.5%
YoY
|
-$417.0K
-150.73%
YoY
|
$367.0K
-39.38%
YoY
|
-$851.0K
-24.02%
YoY
|
-$518.0K
877.54%
YoY
|
$822.0K
-112.09%
YoY
|
$605.4K
-145.54%
YoY
|
-$1.120M
-125.39%
YoY
|
-$52.99K
-98.96%
YoY
|
-$6.802M
60.17%
YoY
|
-$1.329M
-130.91%
YoY
|
$4.411M
-303.85%
YoY
|
-$5.081M
39.06%
YoY
|
-$4.247M
75.92%
YoY
|
$4.301M
20.47%
YoY
|
-$2.164M
-78.14%
YoY
|
-$3.654M
-137.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.51M
1220.6%
YoY
|
-$36.54M
3454.67%
YoY
|
-$38.97M
2357.0%
YoY
|
-$879.0K
-537.31%
YoY
|
-$3.219M
227.47%
YoY
|
-$1.028M
50.74%
YoY
|
-$1.586M
41.61%
YoY
|
$201.0K
-112.94%
YoY
|
-$983.0K
-61.26%
YoY
|
-$682.0K
51.61%
YoY
|
-$1.120M
-65.68%
YoY
|
-$1.553M
-56.89%
YoY
|
-$2.538M
-29.22%
YoY
|
-$449.8K
-85.44%
YoY
|
-$3.263M
139.55%
YoY
|
-$3.602M
53.59%
YoY
|
-$3.585M
160.98%
YoY
|
-$3.090M
-31.78%
YoY
|
-$1.362M
-67.42%
YoY
|
-$2.345M
-14.72%
YoY
|
| Capital Expenditures |
N/A
|
$117.4M
N/A
|
$287.2M
N/A
|
$0.00
-100.0%
YoY
|
$558.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.075M
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.026M
-148.83%
YoY
|
-$1.587M
16.57%
YoY
|
-$1.117M
-14.34%
YoY
|
-$647.0K
-7.57%
YoY
|
-$2.101M
72.17%
YoY
|
-$1.361M
112.72%
YoY
|
-$1.305M
-59.98%
YoY
|
| Free Cash Flow |
N/A
|
-$153.9M
14871.79%
YoY
|
-$326.2M
20466.77%
YoY
|
-$879.0K
0.57%
YoY
|
-$3.777M
284.23%
YoY
|
-$1.028M
N/A
|
-$1.586M
41.61%
YoY
|
-$874.0K
-43.72%
YoY
|
-$983.0K
-61.26%
YoY
|
N/A
|
-$1.120M
-33.2%
YoY
|
-$1.553M
-37.49%
YoY
|
-$2.538M
-13.64%
YoY
|
-$1.476M
49.07%
YoY
|
-$1.677M
174540.63%
YoY
|
-$2.485M
138.77%
YoY
|
-$2.938M
336.08%
YoY
|
-$989.9K
-70.09%
YoY
|
-$960.00
-99.97%
YoY
|
-$1.041M
-304.04%
YoY
|
Loading...