Financial Snapshot

Revenue
$5.478M
TTM
Gross Margin
-71.26%
TTM
Net Earnings
-$34.22M
TTM
Current Assets
$767.4K
Q2 2024
Current Liabilities
$920.7K
Q2 2024
Current Ratio
83.35%
Q2 2024
Total Assets
$12.20M
Q2 2024
Total Liabilities
$920.7K
Q2 2024
Book Value
$11.28M
Q2 2024
Cash
$396.6K
Q2 2024
P/E
-0.6545
Nov 29, 2024 EST
Free Cash Flow
-$10.09M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Revenue $1.682M $164.4K $219.3K $950.0K $370.0K $340.0K $90.00K $20.00K $80.00K $60.00K $0.00 $0.00 $0.00 $0.00
YoY Change 922.66% -25.03% -76.91% 156.76% 8.82% 277.78% 350.0% -75.0% 33.33%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Revenue $1.682M $164.4K $219.3K $950.0K $370.0K $340.0K $90.00K $20.00K $80.00K $60.00K $0.00 $0.00 $0.00 $0.00
Cost Of Revenue $891.9K $461.3K $0.00 $10.00K $20.00K $0.00 $30.00K $20.00K $0.00 $0.00 $0.00
Gross Profit $789.6K -$296.9K $219.3K $370.0K $330.0K $80.00K $20.00K $60.00K $40.00K $0.00 $0.00 $0.00
Gross Profit Margin 46.96% -180.54% 100.0% 100.0% 97.06% 88.89% 100.0% 75.0% 66.67%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Selling, General & Admin $4.531M $18.89M $3.085M $870.0K $900.0K $5.940M $7.430M $5.600M $5.440M $2.180M $30.00K $30.00K $10.00K $0.00
YoY Change -76.01% 512.12% 254.65% -3.33% -84.85% -20.05% 32.68% 2.94% 149.54% 7166.67% 0.0% 200.0%
% of Gross Profit 573.82% 1406.77% 243.24% 1800.0% 9287.5% 28000.0% 9066.67% 5450.0%
Research & Development $0.00 $2.250M $2.150M $2.590M
YoY Change -100.0% 4.65% -16.99%
% of Gross Profit 0.0% 681.82% 2687.5% 12950.0%
Depreciation & Amortization $4.974M $6.265M $0.00 $0.00 $700.0K $1.100M $1.880M $840.0K $80.00K $0.00
YoY Change -20.61% -100.0% -36.36% -41.49% 123.81% 950.0%
% of Gross Profit 629.89% 0.0% 0.0% 212.12% 1375.0% 9400.0% 1400.0% 200.0%
Operating Expenses $4.531M $18.89M $3.085M $870.0K $900.0K $8.870M $10.67M $10.08M $6.280M $2.250M $30.00K $30.00K $10.00K $0.00
YoY Change -76.01% 512.12% 254.65% -3.33% -89.85% -16.87% 5.85% 60.51% 179.11% 7400.0% 0.0% 200.0%
Operating Profit -$11.01M -$19.26M -$2.866M -$530.0K -$8.540M -$10.59M -$10.06M -$6.220M -$2.210M -$30.00K -$30.00K -$10.00K
YoY Change -42.82% 571.99% -93.79% -19.36% 5.27% 61.74% 181.45% 7266.67% 0.0% 200.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Interest Expense $92.12K -$617.6K -$55.07K $0.00 -$60.00K $0.00 -$480.0K $0.00 $20.00K $0.00
YoY Change -114.91% 1021.55% -100.0% -100.0% -100.0%
% of Operating Profit
Other Income/Expense, Net -$1.488M -$1.667M $181.4K $0.00 $10.00K $10.00K
YoY Change -10.71% -1019.07% -100.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Pretax Income -$12.59M -$22.54M -$2.740M $70.00K -$530.0K -$8.600M -$13.60M -$13.86M -$6.230M -$4.790M -$30.00K -$30.00K -$10.00K $0.00
YoY Change -44.18% 722.84% -4014.07% -113.21% -93.84% -36.76% -1.88% 122.47% 30.06% 15866.67% 0.0% 200.0%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K -$50.00K -$50.00K $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings -$12.59M -$22.54M -$2.740M $70.00K -$530.0K -$8.600M -$13.69M -$13.81M -$6.170M -$4.790M -$30.00K -$30.00K -$10.00K $0.00
YoY Change -44.18% 722.84% -4014.07% -113.21% -93.84% -37.18% -0.87% 123.82% 28.81% 15866.67% 0.0% 200.0%
Net Earnings / Revenue -748.44% -13710.98% -1249.19% 7.37% -143.24% -2529.41% -15211.11% -69050.0% -7712.5% -7983.33%
Basic Earnings Per Share -$0.36 -$0.66 -$0.15
Diluted Earnings Per Share -$0.36 -$0.66 -$0.14 $4.324K -$32.74K -$638.5K -$1.028M -$852.5K -$308.5K -$241.6K -$1.513K -$1.513K -$528.30 $0.00

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Cash & Short-Term Investments $884.2K $2.505M $2.507M $10.00K $430.0K $130.0K $20.00K $80.00K $2.400M $1.770M $0.00 $0.00 $0.00 $0.00
YoY Change -64.71% -0.08% 24974.0% -97.67% 230.77% 550.0% -75.0% -96.67% 35.59%
Cash & Equivalents $884.2K $2.505M $2.507M $10.00K $430.0K $130.0K $20.00K $80.00K $2.400M $1.770M $0.00 $0.00 $0.00 $0.00
Short-Term Investments
Other Short-Term Assets $940.0K $1.110M $190.0K $490.0K $1.040M $740.0K $0.00 $0.00 $0.00 $10.00K
YoY Change -15.32% 484.21% -61.22% -52.88% 40.54% -100.0%
Inventory $0.00 $0.00 $10.00K $40.00K $0.00
Prepaid Expenses
Receivables $0.00 $229.7K $1.460M $0.00 $40.00K $0.00
Other Receivables $2.385M $0.00 $830.0K $0.00 $0.00 $0.00
Total Short-Term Assets $1.659M $4.890M $2.737M $2.300M $2.530M $300.0K $170.0K $1.020M $3.480M $2.510M $0.00 $0.00 $40.00K $10.00K
YoY Change -66.08% 78.67% 19.0% -9.09% 743.33% 76.47% -83.33% -70.69% 38.65% -100.0% 300.0%
Property, Plant & Equipment $9.466M $19.64M $5.000M $0.00 $0.00 $0.00 $690.0K $1.510M $2.940M $350.0K $0.00
YoY Change -51.81% 292.82% -100.0% -54.3% -48.64% 740.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.194M $7.088M $5.000M
YoY Change -83.15% 41.76%
Other Assets $0.00 $500.0K $100.0K $50.00K
YoY Change -100.0% 400.0% 100.0%
Total Long-Term Assets $10.66M $19.64M $5.000M $0.00 $0.00 $0.00 $1.190M $4.910M $9.590M $350.0K $0.00 $0.00 $0.00 $0.00
YoY Change -45.73% 292.82% -100.0% -75.76% -48.8% 2640.0%
Total Assets $12.32M $24.53M $7.737M $2.300M $2.530M $300.0K $1.360M $5.930M $13.07M $2.860M $0.00 $0.00 $40.00K $10.00K
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $1.006M $613.5K $434.8K $800.0K $1.560M $3.100M $1.860M $1.390M $600.0K $300.0K $10.00K $0.00 $10.00K $10.00K
YoY Change 63.92% 41.1% -45.65% -48.72% -49.68% 66.67% 33.81% 131.67% 100.0% 2900.0% -100.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $360.0K $500.0K $1.310M $1.350M $0.00 $0.00 $2.130M $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -28.0% -61.83% -2.96% -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.006M $613.5K $1.170M $1.890M $2.380M $10.68M $4.320M $5.940M $7.570M $7.450M $10.00K $0.00 $10.00K $10.00K
YoY Change 63.92% -47.57% -38.09% -20.59% -77.72% 147.22% -27.27% -21.53% 1.61% 74400.0% -100.0% 0.0%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Total Liabilities $1.006M $613.5K $1.170M $1.890M $2.380M $10.68M $4.320M $5.940M $7.570M $7.450M $10.00K $0.00 $10.00K $10.00K
YoY Change 63.92% -47.57% -38.09% -20.59% -77.72% 147.22% -27.27% -21.53% 1.61% 74400.0% -100.0% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Basic Shares Outstanding 35.55M shares 34.22M shares 18.94M shares
Diluted Shares Outstanding 35.55M shares 34.22M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $22.396 Million

About Abits Group Inc

Abits Group, Inc. engages in the provision of Internet media marketing services in China and bitcoin mining and related services in the United States. The company employs 11 full-time employees The company went IPO on 2013-10-28.

Industry: Finance Services Peers: Oriental Culture Holding LTD