|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.50M
-52.09%
YoY
|
-$69.92M
-4.02%
YoY
|
-$72.85M
4.89%
YoY
|
-$69.46M
-8.91%
YoY
|
-$76.25M
19.61%
YoY
|
| Depreciation, Depletion And Amortization |
$363.0K
-74.07%
YoY
|
$1.400M
0.0%
YoY
|
$1.400M
0.0%
YoY
|
$1.400M
-22.22%
YoY
|
$1.800M
-10.0%
YoY
|
| Cash From Operating Activities |
-$39.64M
-38.88%
YoY
|
-$64.85M
-24.54%
YoY
|
-$85.94M
143.06%
YoY
|
-$35.36M
-47.65%
YoY
|
-$67.53M
31.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$182.0K
-81.94%
YoY
|
$1.008M
96.88%
YoY
|
$512.0K
-36.71%
YoY
|
$809.0K
253.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.58M
-32.64%
YoY
|
$23.13M
-55.33%
YoY
|
$51.78M
-169.57%
YoY
|
-$74.43M
527.1%
YoY
|
-$11.87M
-19.15%
YoY
|
| Cash From Investing Activities |
$15.58M
-32.11%
YoY
|
$22.95M
-54.8%
YoY
|
$50.77M
-167.75%
YoY
|
-$74.94M
491.12%
YoY
|
-$12.68M
-14.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$134.7M
56.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.721M
-89.0%
YoY
|
$52.00M
69.66%
YoY
|
$30.65M
-3.67%
YoY
|
$31.81M
-76.82%
YoY
|
$137.2M
58.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$39.64M
-38.88%
YoY
|
-$64.85M
-24.54%
YoY
|
-$85.94M
143.06%
YoY
|
-$35.36M
-47.65%
YoY
|
-$67.53M
31.28%
YoY
|
| Cash From Investing Activities |
$15.58M
-32.11%
YoY
|
$22.95M
-54.8%
YoY
|
$50.77M
-167.75%
YoY
|
-$74.94M
491.12%
YoY
|
-$12.68M
-14.96%
YoY
|
| Cash From Financing Activities |
$5.721M
-89.0%
YoY
|
$52.00M
69.66%
YoY
|
$30.65M
-3.67%
YoY
|
$31.81M
-76.82%
YoY
|
$137.2M
58.2%
YoY
|
| Net Change In Cash |
-$39.64M
-494.59%
YoY
|
$10.05M
-323.67%
YoY
|
-$4.491M
-94.28%
YoY
|
-$78.51M
-237.65%
YoY
|
$57.03M
178.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.64M
-38.88%
YoY
|
-$64.85M
-24.54%
YoY
|
-$85.94M
143.06%
YoY
|
-$35.36M
-47.65%
YoY
|
-$67.53M
31.28%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$182.0K
-81.94%
YoY
|
$1.008M
96.88%
YoY
|
$512.0K
-36.71%
YoY
|
$809.0K
253.28%
YoY
|
| Free Cash Flow |
-$39.64M
-39.05%
YoY
|
-$65.03M
-25.2%
YoY
|
-$86.94M
142.4%
YoY
|
-$35.87M
-47.52%
YoY
|
-$68.34M
32.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$169.7M
-791.9%
YoY
|
-$3.756M
-70.03%
YoY
|
-$7.742M
-60.73%
YoY
|
$2.523M
-112.74%
YoY
|
-$24.53M
37.21%
YoY
|
-$12.53M
-35.11%
YoY
|
-$19.72M
-1.92%
YoY
|
-$19.80M
15.81%
YoY
|
-$17.88M
9.4%
YoY
|
-$19.31M
-11.95%
YoY
|
-$20.10M
14.44%
YoY
|
-$17.09M
20.45%
YoY
|
-$16.34M
3.64%
YoY
|
-$21.93M
2.87%
YoY
|
-$17.57M
-8.3%
YoY
|
-$14.19M
-26.8%
YoY
|
-$15.77M
-3.76%
YoY
|
-$21.32M
25.12%
YoY
|
-$19.16M
2.15%
YoY
|
| Depreciation, Depletion And Amortization |
$11.00K
-96.67%
YoY
|
$11.00K
-96.7%
YoY
|
$11.00K
-96.73%
YoY
|
$11.00K
-96.91%
YoY
|
$330.0K
-7.04%
YoY
|
$333.0K
-7.24%
YoY
|
$336.0K
-9.19%
YoY
|
$356.0K
4.09%
YoY
|
$355.0K
6.29%
YoY
|
$359.0K
16.94%
YoY
|
$370.0K
7.87%
YoY
|
$342.0K
-10.7%
YoY
|
$334.0K
-15.23%
YoY
|
$307.0K
-28.1%
YoY
|
$343.0K
-23.27%
YoY
|
$383.0K
-12.16%
YoY
|
$394.0K
-11.06%
YoY
|
$427.0K
-12.86%
YoY
|
$447.0K
-8.78%
YoY
|
| Cash From Operating Activities |
-$8.110M
-39.44%
YoY
|
-$4.680M
-54.63%
YoY
|
-$5.817M
-71.95%
YoY
|
-$15.75M
8.58%
YoY
|
-$13.39M
-30.6%
YoY
|
-$10.32M
-40.35%
YoY
|
-$20.74M
-4.79%
YoY
|
-$14.50M
-25.84%
YoY
|
-$19.30M
-29.32%
YoY
|
-$17.29M
1.78%
YoY
|
-$21.78M
16.52%
YoY
|
-$19.56M
-3.62%
YoY
|
-$27.30M
-232.41%
YoY
|
-$16.99M
-13.34%
YoY
|
-$18.69M
16.56%
YoY
|
-$20.29M
44.85%
YoY
|
$20.62M
-215.31%
YoY
|
-$19.61M
30.62%
YoY
|
-$16.04M
31.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$86.00K
-4400.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.88%
YoY
|
$95.00K
-18.8%
YoY
|
-$2.000K
-101.49%
YoY
|
$30.00K
-132.97%
YoY
|
$859.0K
-505.19%
YoY
|
$117.0K
56.0%
YoY
|
$134.0K
-331.03%
YoY
|
-$91.00K
355.0%
YoY
|
-$212.0K
-66.4%
YoY
|
$75.00K
-24.24%
YoY
|
-$58.00K
-61.33%
YoY
|
-$20.00K
100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.199M
-80.62%
YoY
|
-$1.361M
-110.08%
YoY
|
-$10.02M
-16.41%
YoY
|
$15.61M
58.81%
YoY
|
$11.35M
-3.73%
YoY
|
$13.50M
-39.27%
YoY
|
-$11.99M
-214.59%
YoY
|
$9.830M
327.39%
YoY
|
$11.79M
-29.81%
YoY
|
$22.22M
73.42%
YoY
|
$10.46M
-176.65%
YoY
|
$2.300M
-116.89%
YoY
|
$16.80M
-128.0%
YoY
|
$12.82M
-258.95%
YoY
|
-$13.65M
-185.35%
YoY
|
-$13.62M
-64.27%
YoY
|
-$59.98M
-427.41%
YoY
|
-$8.063M
-83.82%
YoY
|
$15.99M
13.4%
YoY
|
| Cash From Investing Activities |
$2.199M
-80.62%
YoY
|
-$1.361M
-110.15%
YoY
|
-$10.02M
-16.41%
YoY
|
$15.61M
58.83%
YoY
|
$11.35M
-2.95%
YoY
|
$13.41M
-39.66%
YoY
|
-$11.99M
-214.92%
YoY
|
$9.829M
582.1%
YoY
|
$11.69M
-29.88%
YoY
|
$22.23M
75.25%
YoY
|
$10.43M
-175.92%
YoY
|
$1.441M
-110.42%
YoY
|
$16.68M
-127.77%
YoY
|
$12.68M
-256.16%
YoY
|
-$13.74M
-186.03%
YoY
|
-$13.83M
-64.31%
YoY
|
-$60.06M
-429.6%
YoY
|
-$8.121M
-83.75%
YoY
|
$15.97M
13.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.62M
317.35%
YoY
|
$1.640M
15.41%
YoY
|
$844.0K
-52.45%
YoY
|
$453.0K
-98.14%
YoY
|
$2.784M
-88.6%
YoY
|
$1.421M
-62.67%
YoY
|
$1.775M
5.65%
YoY
|
$24.37M
413.92%
YoY
|
$24.43M
19.66%
YoY
|
$3.807M
-65.65%
YoY
|
$1.680M
-81.6%
YoY
|
$4.742M
4096.46%
YoY
|
$20.42M
77.77%
YoY
|
$11.08M
-81.25%
YoY
|
$9.132M
-80.55%
YoY
|
$113.0K
-97.37%
YoY
|
$11.49M
-57.26%
YoY
|
$59.12M
192.53%
YoY
|
$46.95M
-4.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.110M
-39.44%
YoY
|
-$4.680M
-54.63%
YoY
|
-$5.817M
-71.95%
YoY
|
-$15.75M
8.58%
YoY
|
-$13.39M
-30.6%
YoY
|
-$10.32M
-40.35%
YoY
|
-$20.74M
-4.79%
YoY
|
-$14.50M
-25.84%
YoY
|
-$19.30M
-29.32%
YoY
|
-$17.29M
1.78%
YoY
|
-$21.78M
16.52%
YoY
|
-$19.56M
-3.62%
YoY
|
-$27.30M
-232.41%
YoY
|
-$16.99M
-13.34%
YoY
|
-$18.69M
16.56%
YoY
|
-$20.29M
44.85%
YoY
|
$20.62M
-215.31%
YoY
|
-$19.61M
30.62%
YoY
|
-$16.04M
31.66%
YoY
|
| Cash From Investing Activities |
$2.199M
-80.62%
YoY
|
-$1.361M
-110.15%
YoY
|
-$10.02M
-16.41%
YoY
|
$15.61M
58.83%
YoY
|
$11.35M
-2.95%
YoY
|
$13.41M
-39.66%
YoY
|
-$11.99M
-214.92%
YoY
|
$9.829M
582.1%
YoY
|
$11.69M
-29.88%
YoY
|
$22.23M
75.25%
YoY
|
$10.43M
-175.92%
YoY
|
$1.441M
-110.42%
YoY
|
$16.68M
-127.77%
YoY
|
$12.68M
-256.16%
YoY
|
-$13.74M
-186.03%
YoY
|
-$13.83M
-64.31%
YoY
|
-$60.06M
-429.6%
YoY
|
-$8.121M
-83.75%
YoY
|
$15.97M
13.26%
YoY
|
| Cash From Financing Activities |
$11.62M
317.35%
YoY
|
$1.640M
15.41%
YoY
|
$844.0K
-52.45%
YoY
|
$453.0K
-98.14%
YoY
|
$2.784M
-88.6%
YoY
|
$1.421M
-62.67%
YoY
|
$1.775M
5.65%
YoY
|
$24.37M
413.92%
YoY
|
$24.43M
19.66%
YoY
|
$3.807M
-65.65%
YoY
|
$1.680M
-81.6%
YoY
|
$4.742M
4096.46%
YoY
|
$20.42M
77.77%
YoY
|
$11.08M
-81.25%
YoY
|
$9.132M
-80.55%
YoY
|
$113.0K
-97.37%
YoY
|
$11.49M
-57.26%
YoY
|
$59.12M
192.53%
YoY
|
$46.95M
-4.37%
YoY
|
| Net Change In Cash |
$5.698M
663.81%
YoY
|
-$4.401M
-197.43%
YoY
|
-$14.99M
-51.56%
YoY
|
$315.0K
-98.4%
YoY
|
$746.0K
-95.56%
YoY
|
$4.517M
-48.32%
YoY
|
-$30.95M
220.03%
YoY
|
$19.69M
-247.24%
YoY
|
$16.82M
71.63%
YoY
|
$8.740M
28.98%
YoY
|
-$9.670M
-58.49%
YoY
|
-$13.38M
-60.67%
YoY
|
$9.798M
-135.05%
YoY
|
$6.776M
-78.42%
YoY
|
-$23.30M
-149.69%
YoY
|
-$34.01M
-29.82%
YoY
|
-$27.95M
-202.88%
YoY
|
$31.39M
-170.11%
YoY
|
$46.89M
-8.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.110M
-39.44%
YoY
|
-$4.680M
-54.63%
YoY
|
-$5.817M
-71.95%
YoY
|
-$15.75M
8.58%
YoY
|
-$13.39M
-30.6%
YoY
|
-$10.32M
-40.35%
YoY
|
-$20.74M
-4.79%
YoY
|
-$14.50M
-25.84%
YoY
|
-$19.30M
-29.32%
YoY
|
-$17.29M
1.78%
YoY
|
-$21.78M
16.52%
YoY
|
-$19.56M
-3.62%
YoY
|
-$27.30M
-232.41%
YoY
|
-$16.99M
-13.34%
YoY
|
-$18.69M
16.56%
YoY
|
-$20.29M
44.85%
YoY
|
$20.62M
-215.31%
YoY
|
-$19.61M
30.62%
YoY
|
-$16.04M
31.66%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$86.00K
-4400.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.88%
YoY
|
$95.00K
-18.8%
YoY
|
-$2.000K
-101.49%
YoY
|
$30.00K
-132.97%
YoY
|
$859.0K
-505.19%
YoY
|
$117.0K
56.0%
YoY
|
$134.0K
-331.03%
YoY
|
-$91.00K
355.0%
YoY
|
-$212.0K
-66.4%
YoY
|
$75.00K
-24.24%
YoY
|
-$58.00K
-61.33%
YoY
|
-$20.00K
100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$4.680M
-55.0%
YoY
|
-$5.817M
-71.95%
YoY
|
-$15.75M
8.58%
YoY
|
-$13.39M
-30.94%
YoY
|
-$10.40M
-39.84%
YoY
|
-$20.74M
-4.92%
YoY
|
-$14.50M
-28.96%
YoY
|
-$19.39M
-29.28%
YoY
|
-$17.29M
0.97%
YoY
|
-$21.81M
17.25%
YoY
|
-$20.42M
1.68%
YoY
|
-$27.42M
-233.46%
YoY
|
-$17.12M
-12.4%
YoY
|
-$18.60M
16.14%
YoY
|
-$20.08M
50.09%
YoY
|
$20.54M
-214.26%
YoY
|
-$19.55M
31.55%
YoY
|
-$16.02M
31.6%
YoY
|
Loading...