|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.909M
61.3%
YoY
|
-$4.903M
-53.38%
YoY
|
-$10.52M
-35.97%
YoY
|
-$16.42M
27.92%
YoY
|
-$12.84M
31.13%
YoY
|
| Depreciation, Depletion And Amortization |
$25.33K
-20.91%
YoY
|
$32.03K
12.25%
YoY
|
$28.53K
19.88%
YoY
|
$23.80K
98.49%
YoY
|
$11.99K
-67.72%
YoY
|
| Cash From Operating Activities |
-$2.986M
65.07%
YoY
|
-$1.809M
-57.29%
YoY
|
-$4.236M
-42.75%
YoY
|
-$7.398M
-2.62%
YoY
|
-$7.598M
66.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.800K
N/A
|
N/A
N/A
|
$21.20K
-82.29%
YoY
|
$119.7K
-783.95%
YoY
|
-$17.50K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.203M
N/A
|
$0.00
-100.0%
YoY
|
-$339.0K
-78.84%
YoY
|
-$1.602M
103.18%
YoY
|
-$788.5K
249.76%
YoY
|
| Cash From Investing Activities |
-$1.209M
N/A
|
N/A
N/A
|
-$360.2K
-79.08%
YoY
|
-$1.722M
113.62%
YoY
|
-$806.0K
257.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.050M
-71.34%
YoY
|
$3.664M
-67.05%
YoY
|
$11.12M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.638M
134.15%
YoY
|
$1.981M
-49.46%
YoY
|
$3.919M
-2.37%
YoY
|
$4.014M
-59.84%
YoY
|
$9.996M
4.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.986M
65.07%
YoY
|
-$1.809M
-57.29%
YoY
|
-$4.236M
-42.75%
YoY
|
-$7.398M
-2.62%
YoY
|
-$7.598M
66.47%
YoY
|
| Cash From Investing Activities |
-$1.209M
N/A
|
N/A
N/A
|
-$360.2K
-79.08%
YoY
|
-$1.722M
113.62%
YoY
|
-$806.0K
257.53%
YoY
|
| Cash From Financing Activities |
$4.638M
134.15%
YoY
|
$1.981M
-49.46%
YoY
|
$3.919M
-2.37%
YoY
|
$4.014M
-59.84%
YoY
|
$9.996M
4.47%
YoY
|
| Net Change In Cash |
$442.9K
201.22%
YoY
|
$147.0K
-121.78%
YoY
|
-$674.9K
-86.95%
YoY
|
-$5.173M
-425.0%
YoY
|
$1.592M
-66.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.986M
65.07%
YoY
|
-$1.809M
-57.29%
YoY
|
-$4.236M
-42.75%
YoY
|
-$7.398M
-2.62%
YoY
|
-$7.598M
66.47%
YoY
|
| Capital Expenditures |
$5.800K
N/A
|
N/A
N/A
|
$21.20K
-82.29%
YoY
|
$119.7K
-783.95%
YoY
|
-$17.50K
N/A
|
| Free Cash Flow |
-$2.992M
65.39%
YoY
|
-$1.809M
-57.5%
YoY
|
-$4.257M
-43.38%
YoY
|
-$7.518M
-0.82%
YoY
|
-$7.580M
66.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.560M
85.29%
YoY
|
N/A
|
-$1.247M
568.15%
YoY
|
-$2.257M
77.34%
YoY
|
-$842.1K
-78.59%
YoY
|
$229.3K
-107.37%
YoY
|
-$186.6K
-94.38%
YoY
|
-$1.273M
-43.77%
YoY
|
-$3.933M
115.66%
YoY
|
-$3.111M
-36.04%
YoY
|
-$3.318M
-10.46%
YoY
|
-$2.264M
21.76%
YoY
|
-$1.824M
-70.04%
YoY
|
-$4.864M
-62.12%
YoY
|
-$3.705M
105.09%
YoY
|
-$1.859M
-5.71%
YoY
|
-$6.088M
409.29%
YoY
|
-$12.84M
164.81%
YoY
|
-$1.806M
-2.14%
YoY
|
| Depreciation, Depletion And Amortization |
$5.783K
-17.63%
YoY
|
$5.800K
-96.77%
YoY
|
$5.821K
-17.0%
YoY
|
$6.697K
-49.67%
YoY
|
$7.021K
445.96%
YoY
|
$179.3K
2265.44%
YoY
|
$7.013K
-5.98%
YoY
|
$13.31K
90.15%
YoY
|
$1.286K
-80.19%
YoY
|
$7.580K
17.7%
YoY
|
$7.459K
15.43%
YoY
|
$6.997K
27.45%
YoY
|
$6.493K
20.02%
YoY
|
$6.440K
97.55%
YoY
|
$6.462K
125.94%
YoY
|
$5.490K
86.73%
YoY
|
$5.410K
84.64%
YoY
|
$3.260K
-52.13%
YoY
|
$2.860K
-67.24%
YoY
|
| Cash From Operating Activities |
-$894.2K
65.65%
YoY
|
-$587.6K
19.04%
YoY
|
-$133.3K
-177.62%
YoY
|
-$890.0K
-12.24%
YoY
|
-$539.8K
14.09%
YoY
|
-$493.6K
2.95%
YoY
|
$171.7K
-112.66%
YoY
|
-$1.014M
12.7%
YoY
|
-$473.2K
-68.41%
YoY
|
-$479.5K
3.99%
YoY
|
-$1.356M
164.04%
YoY
|
-$899.8K
-73.76%
YoY
|
-$1.498M
-49.98%
YoY
|
-$461.1K
-77.58%
YoY
|
-$513.7K
-80.86%
YoY
|
-$3.429M
137.49%
YoY
|
-$2.994M
111.9%
YoY
|
-$2.056M
-6.03%
YoY
|
-$2.684M
716.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$400.00
N/A
|
$5.400K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$21.20K
-587.36%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$90.00
N/A
|
-$4.350K
-75.14%
YoY
|
-$22.03K
N/A
|
-$93.22K
N/A
|
$0.00
N/A
|
-$17.50K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$29.30K
N/A
|
-$1.268M
N/A
|
-$670.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$154.2K
-285.3%
YoY
|
-$53.16K
-96.5%
YoY
|
-$440.6K
N/A
|
N/A
|
-$83.20K
100.05%
YoY
|
-$1.519M
367.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$41.59K
-138.83%
YoY
|
-$324.9K
-11.19%
YoY
|
| Cash From Investing Activities |
$47.12K
N/A
|
-$29.60K
N/A
|
-$1.273M
N/A
|
-$670.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$154.2K
-285.12%
YoY
|
-$74.36K
-95.12%
YoY
|
-$440.6K
1899.91%
YoY
|
N/A
N/A
|
-$83.28K
100.24%
YoY
|
-$1.523M
344.83%
YoY
|
-$22.03K
-84.27%
YoY
|
-$93.22K
-66.94%
YoY
|
-$41.59K
-138.83%
YoY
|
-$342.4K
-6.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$342.2K
-179.81%
YoY
|
$1.078M
85.4%
YoY
|
$1.132M
-878.82%
YoY
|
$1.930M
122.21%
YoY
|
$428.8K
-36.59%
YoY
|
$581.5K
565.18%
YoY
|
-$145.4K
-108.8%
YoY
|
$868.5K
-2849.41%
YoY
|
$676.2K
-69.36%
YoY
|
$87.42K
-134.49%
YoY
|
$1.652M
173.66%
YoY
|
-$31.59K
-100.86%
YoY
|
$2.207M
N/A
|
-$253.5K
-105.96%
YoY
|
$603.5K
-89.63%
YoY
|
$3.664M
-3232.64%
YoY
|
$0.00
-100.0%
YoY
|
$4.253M
-38.09%
YoY
|
$5.817M
1211.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$894.2K
65.65%
YoY
|
-$587.6K
19.04%
YoY
|
-$133.3K
-177.62%
YoY
|
-$890.0K
-12.24%
YoY
|
-$539.8K
14.09%
YoY
|
-$493.6K
2.95%
YoY
|
$171.7K
-112.66%
YoY
|
-$1.014M
12.7%
YoY
|
-$473.2K
-68.41%
YoY
|
-$479.5K
3.99%
YoY
|
-$1.356M
164.04%
YoY
|
-$899.8K
-73.76%
YoY
|
-$1.498M
-49.98%
YoY
|
-$461.1K
-77.58%
YoY
|
-$513.7K
-80.86%
YoY
|
-$3.429M
137.49%
YoY
|
-$2.994M
111.9%
YoY
|
-$2.056M
-6.03%
YoY
|
-$2.684M
716.44%
YoY
|
| Cash From Investing Activities |
$47.12K
N/A
|
-$29.60K
N/A
|
-$1.273M
N/A
|
-$670.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$154.2K
-285.12%
YoY
|
-$74.36K
-95.12%
YoY
|
-$440.6K
1899.91%
YoY
|
N/A
N/A
|
-$83.28K
100.24%
YoY
|
-$1.523M
344.83%
YoY
|
-$22.03K
-84.27%
YoY
|
-$93.22K
-66.94%
YoY
|
-$41.59K
-138.83%
YoY
|
-$342.4K
-6.4%
YoY
|
| Cash From Financing Activities |
-$342.2K
-179.81%
YoY
|
$1.078M
85.4%
YoY
|
$1.132M
-878.82%
YoY
|
$1.930M
122.21%
YoY
|
$428.8K
-36.59%
YoY
|
$581.5K
565.18%
YoY
|
-$145.4K
-108.8%
YoY
|
$868.5K
-2849.41%
YoY
|
$676.2K
-69.36%
YoY
|
$87.42K
-134.49%
YoY
|
$1.652M
173.66%
YoY
|
-$31.59K
-100.86%
YoY
|
$2.207M
N/A
|
-$253.5K
-105.96%
YoY
|
$603.5K
-89.63%
YoY
|
$3.664M
-3232.64%
YoY
|
$0.00
-100.0%
YoY
|
$4.253M
-38.09%
YoY
|
$5.817M
1211.19%
YoY
|
| Net Change In Cash |
-$1.187M
1038.32%
YoY
|
$460.9K
424.35%
YoY
|
-$274.3K
-1141.78%
YoY
|
$370.0K
-354.19%
YoY
|
-$104.2K
80.43%
YoY
|
$87.90K
-136.95%
YoY
|
$26.33K
-88.07%
YoY
|
-$145.6K
-89.39%
YoY
|
-$57.78K
-114.44%
YoY
|
-$237.9K
-70.19%
YoY
|
$220.8K
-115.4%
YoY
|
-$1.372M
-745.53%
YoY
|
$400.2K
-112.96%
YoY
|
-$797.9K
-137.02%
YoY
|
-$1.433M
-151.36%
YoY
|
$212.5K
-112.5%
YoY
|
-$3.087M
86.8%
YoY
|
$2.155M
-54.99%
YoY
|
$2.791M
-1211.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$894.2K
65.65%
YoY
|
-$587.6K
19.04%
YoY
|
-$133.3K
-177.62%
YoY
|
-$890.0K
-12.24%
YoY
|
-$539.8K
14.09%
YoY
|
-$493.6K
2.95%
YoY
|
$171.7K
-112.66%
YoY
|
-$1.014M
12.7%
YoY
|
-$473.2K
-68.41%
YoY
|
-$479.5K
3.99%
YoY
|
-$1.356M
164.04%
YoY
|
-$899.8K
-73.76%
YoY
|
-$1.498M
-49.98%
YoY
|
-$461.1K
-77.58%
YoY
|
-$513.7K
-80.86%
YoY
|
-$3.429M
137.49%
YoY
|
-$2.994M
111.9%
YoY
|
-$2.056M
-6.03%
YoY
|
-$2.684M
716.44%
YoY
|
| Capital Expenditures |
N/A
|
$400.00
N/A
|
$5.400K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$21.20K
-587.36%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$90.00
N/A
|
-$4.350K
-75.14%
YoY
|
-$22.03K
N/A
|
-$93.22K
N/A
|
$0.00
N/A
|
-$17.50K
N/A
|
| Free Cash Flow |
N/A
|
-$588.0K
19.12%
YoY
|
-$138.7K
N/A
|
N/A
|
N/A
|
-$493.6K
2.95%
YoY
|
N/A
|
N/A
|
N/A
|
-$479.5K
3.97%
YoY
|
-$1.378M
170.46%
YoY
|
-$899.8K
-73.59%
YoY
|
-$1.498M
-48.38%
YoY
|
-$461.2K
-77.57%
YoY
|
-$509.4K
-80.9%
YoY
|
-$3.407M
N/A
|
-$2.901M
105.3%
YoY
|
-$2.056M
N/A
|
-$2.667M
N/A
|
Loading...