|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-€336.1M
90.7%
YoY
|
-€176.2M
19.29%
YoY
|
-$147.7M
111.66%
YoY
|
-$69.80M
68.77%
YoY
|
-$41.36M
10.14%
YoY
|
| Depreciation, Depletion And Amortization |
$707.0K
-35.73%
YoY
|
$1.100M
55.59%
YoY
|
$707.0K
45.77%
YoY
|
$485.0K
210.9%
YoY
|
$156.0K
136.36%
YoY
|
| Cash From Operating Activities |
-$97.13M
-36.96%
YoY
|
-$154.1M
58.62%
YoY
|
-$97.13M
80.09%
YoY
|
-$53.94M
18.39%
YoY
|
-$45.56M
52.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$265.0K
-58.79%
YoY
|
$643.0K
142.64%
YoY
|
$265.0K
-17.96%
YoY
|
$323.0K
587.23%
YoY
|
$47.00K
-94.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.830M
-147.73%
YoY
|
$16.41M
-309.51%
YoY
|
-$7.830M
-33.09%
YoY
|
-$11.70M
666.4%
YoY
|
-$1.527M
-572.76%
YoY
|
| Cash From Investing Activities |
-$8.095M
-151.36%
YoY
|
$15.76M
-294.71%
YoY
|
-$8.095M
-32.69%
YoY
|
-$12.03M
664.04%
YoY
|
-$1.574M
173.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$353.4M
662.04%
YoY
|
$46.37M
-29.16%
YoY
|
$65.47M
148.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$335.3M
1088.68%
YoY
|
$28.21M
-91.59%
YoY
|
$335.3M
940.92%
YoY
|
$32.21M
-58.98%
YoY
|
$78.53M
57.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$97.13M
-36.96%
YoY
|
-$154.1M
58.62%
YoY
|
-$97.13M
80.09%
YoY
|
-$53.94M
18.39%
YoY
|
-$45.56M
52.76%
YoY
|
| Cash From Investing Activities |
-$8.095M
-151.36%
YoY
|
$15.76M
-294.71%
YoY
|
-$8.095M
-32.69%
YoY
|
-$12.03M
664.04%
YoY
|
-$1.574M
173.74%
YoY
|
| Cash From Financing Activities |
$335.3M
1088.68%
YoY
|
$28.21M
-91.59%
YoY
|
$335.3M
940.92%
YoY
|
$32.21M
-58.98%
YoY
|
$78.53M
57.29%
YoY
|
| Net Change In Cash |
$230.1M
-308.96%
YoY
|
-$110.1M
-147.86%
YoY
|
$230.1M
-781.65%
YoY
|
-$33.75M
-207.49%
YoY
|
$31.40M
60.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$97.13M
-36.96%
YoY
|
-$154.1M
58.62%
YoY
|
-$97.13M
80.09%
YoY
|
-$53.94M
18.39%
YoY
|
-$45.56M
52.76%
YoY
|
| Capital Expenditures |
$265.0K
-58.79%
YoY
|
$643.0K
142.64%
YoY
|
$265.0K
-17.96%
YoY
|
$323.0K
587.23%
YoY
|
$47.00K
-94.77%
YoY
|
| Free Cash Flow |
-$97.40M
-37.05%
YoY
|
-$154.7M
58.85%
YoY
|
-$97.40M
79.5%
YoY
|
-$54.26M
18.98%
YoY
|
-$45.61M
48.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$48.47M
-7.45%
YoY
|
-$235.3M
148.74%
YoY
|
-$100.8M
23.45%
YoY
|
-$52.37M
21.79%
YoY
|
-$94.60M
-1.24%
YoY
|
-$81.64M
57.15%
YoY
|
-$95.79M
207.11%
YoY
|
-$51.95M
75.8%
YoY
|
-$31.19M
25.61%
YoY
|
-$29.55M
78.77%
YoY
|
-$24.83M
12.2%
YoY
|
-$16.53M
7.2%
YoY
|
-$22.13M
34.45%
YoY
|
-$15.42M
8.82%
YoY
|
-$16.46M
91.84%
YoY
|
-$14.17M
95.45%
YoY
|
-$8.580M
51.32%
YoY
|
-$7.250M
30.63%
YoY
|
-$5.670M
-5.97%
YoY
|
| Depreciation, Depletion And Amortization |
$367.0K
34.43%
YoY
|
$183.0K
-65.08%
YoY
|
$251.0K
-56.42%
YoY
|
$273.0K
N/A
|
$524.0K
38.99%
YoY
|
$576.0K
74.55%
YoY
|
$377.0K
-16.22%
YoY
|
$330.0K
725.0%
YoY
|
$450.0K
400.0%
YoY
|
$40.00K
-42.86%
YoY
|
$90.00K
125.0%
YoY
|
$70.00K
133.33%
YoY
|
$40.00K
0.0%
YoY
|
$30.00K
-25.0%
YoY
|
$40.00K
100.0%
YoY
|
$40.00K
-20.0%
YoY
|
$20.00K
-60.0%
YoY
|
$50.00K
25.0%
YoY
|
$50.00K
25.0%
YoY
|
| Cash From Operating Activities |
-$47.25M
42.34%
YoY
|
-$30.98M
-55.04%
YoY
|
-$32.96M
-61.3%
YoY
|
-$33.19M
N/A
|
-$68.90M
-0.91%
YoY
|
-$85.18M
208.61%
YoY
|
-$69.53M
146.74%
YoY
|
-$27.60M
7.14%
YoY
|
-$28.18M
29.27%
YoY
|
-$25.76M
8.42%
YoY
|
-$21.80M
1.49%
YoY
|
-$23.76M
184.89%
YoY
|
-$21.48M
34.67%
YoY
|
-$8.340M
-27.6%
YoY
|
-$15.95M
199.81%
YoY
|
-$11.52M
24.14%
YoY
|
-$5.320M
189.13%
YoY
|
-$9.280M
40.39%
YoY
|
-$1.840M
-61.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$54.00K
22.73%
YoY
|
$202.0K
-50.0%
YoY
|
$19.00K
-92.05%
YoY
|
$44.00K
N/A
|
$404.0K
251.3%
YoY
|
$239.0K
59.33%
YoY
|
$115.0K
-52.08%
YoY
|
$150.0K
87.5%
YoY
|
$240.0K
-400.0%
YoY
|
$80.00K
-38.46%
YoY
|
-$80.00K
-114.55%
YoY
|
$130.0K
-62.86%
YoY
|
$550.0K
48.65%
YoY
|
$350.0K
-38.6%
YoY
|
$370.0K
-21.28%
YoY
|
$570.0K
96.55%
YoY
|
$470.0K
-11.32%
YoY
|
$290.0K
-35.56%
YoY
|
$530.0K
51.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$549.0K
-51.24%
YoY
|
-$9.162M
-438.33%
YoY
|
$206.0K
-98.5%
YoY
|
$1.126M
N/A
|
$2.708M
-143.19%
YoY
|
$13.70M
-978.01%
YoY
|
-$6.270M
-21.72%
YoY
|
-$1.560M
-57.72%
YoY
|
-$8.010M
391.41%
YoY
|
-$3.690M
-3790.0%
YoY
|
-$1.630M
213.46%
YoY
|
$100.0K
-88.1%
YoY
|
-$520.0K
-285.71%
YoY
|
$840.0K
189.66%
YoY
|
$280.0K
7.69%
YoY
|
$290.0K
16.0%
YoY
|
$260.0K
-39.53%
YoY
|
$250.0K
-43.18%
YoY
|
$430.0K
59.26%
YoY
|
| Cash From Investing Activities |
$495.0K
-54.25%
YoY
|
-$9.364M
-506.42%
YoY
|
$187.0K
-98.61%
YoY
|
$1.082M
N/A
|
$2.304M
-136.08%
YoY
|
$13.46M
-887.02%
YoY
|
-$6.385M
-22.7%
YoY
|
-$1.710M
-54.64%
YoY
|
-$8.260M
436.36%
YoY
|
-$3.770M
12466.67%
YoY
|
-$1.540M
43.93%
YoY
|
-$30.00K
-106.12%
YoY
|
-$1.070M
1088.89%
YoY
|
$490.0K
-275.0%
YoY
|
-$90.00K
-59.09%
YoY
|
-$280.0K
833.33%
YoY
|
-$220.0K
120.0%
YoY
|
-$30.00K
200.0%
YoY
|
-$100.0K
25.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$48.55M
-62.66%
YoY
|
$223.4M
381.73%
YoY
|
$130.0M
N/A
|
$46.37M
-20.15%
YoY
|
$0.00
-100.0%
YoY
|
$58.07M
120.46%
YoY
|
$7.400M
12233.33%
YoY
|
$26.34M
98.49%
YoY
|
$60.00K
-85.0%
YoY
|
$13.27M
2040.32%
YoY
|
$400.0K
1233.33%
YoY
|
$620.0K
-1.59%
YoY
|
$30.00K
N/A
|
$630.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$73.00K
-100.93%
YoY
|
$351.9M
-3004.61%
YoY
|
-$8.767M
-121.74%
YoY
|
-$7.837M
N/A
|
-$12.12M
-105.54%
YoY
|
$40.32M
-65.46%
YoY
|
$218.6M
493.72%
YoY
|
$116.7M
-2637.83%
YoY
|
$36.81M
-53.81%
YoY
|
-$4.600M
296.55%
YoY
|
$79.69M
100.28%
YoY
|
-$1.160M
-111.44%
YoY
|
$39.79M
179.03%
YoY
|
$10.14M
-2.03%
YoY
|
$14.26M
29.99%
YoY
|
$10.35M
-7492.86%
YoY
|
$10.97M
321.92%
YoY
|
-$140.0K
N/A
|
$2.600M
-1338.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$47.25M
42.34%
YoY
|
-$30.98M
-55.04%
YoY
|
-$32.96M
-61.3%
YoY
|
-$33.19M
N/A
|
-$68.90M
-0.91%
YoY
|
-$85.18M
208.61%
YoY
|
-$69.53M
146.74%
YoY
|
-$27.60M
7.14%
YoY
|
-$28.18M
29.27%
YoY
|
-$25.76M
8.42%
YoY
|
-$21.80M
1.49%
YoY
|
-$23.76M
184.89%
YoY
|
-$21.48M
34.67%
YoY
|
-$8.340M
-27.6%
YoY
|
-$15.95M
199.81%
YoY
|
-$11.52M
24.14%
YoY
|
-$5.320M
189.13%
YoY
|
-$9.280M
40.39%
YoY
|
-$1.840M
-61.98%
YoY
|
| Cash From Investing Activities |
$495.0K
-54.25%
YoY
|
-$9.364M
-506.42%
YoY
|
$187.0K
-98.61%
YoY
|
$1.082M
N/A
|
$2.304M
-136.08%
YoY
|
$13.46M
-887.02%
YoY
|
-$6.385M
-22.7%
YoY
|
-$1.710M
-54.64%
YoY
|
-$8.260M
436.36%
YoY
|
-$3.770M
12466.67%
YoY
|
-$1.540M
43.93%
YoY
|
-$30.00K
-106.12%
YoY
|
-$1.070M
1088.89%
YoY
|
$490.0K
-275.0%
YoY
|
-$90.00K
-59.09%
YoY
|
-$280.0K
833.33%
YoY
|
-$220.0K
120.0%
YoY
|
-$30.00K
200.0%
YoY
|
-$100.0K
25.0%
YoY
|
| Cash From Financing Activities |
$73.00K
-100.93%
YoY
|
$351.9M
-3004.61%
YoY
|
-$8.767M
-121.74%
YoY
|
-$7.837M
N/A
|
-$12.12M
-105.54%
YoY
|
$40.32M
-65.46%
YoY
|
$218.6M
493.72%
YoY
|
$116.7M
-2637.83%
YoY
|
$36.81M
-53.81%
YoY
|
-$4.600M
296.55%
YoY
|
$79.69M
100.28%
YoY
|
-$1.160M
-111.44%
YoY
|
$39.79M
179.03%
YoY
|
$10.14M
-2.03%
YoY
|
$14.26M
29.99%
YoY
|
$10.35M
-7492.86%
YoY
|
$10.97M
321.92%
YoY
|
-$140.0K
N/A
|
$2.600M
-1338.1%
YoY
|
| Net Change In Cash |
-$46.68M
16.85%
YoY
|
$311.6M
-495.84%
YoY
|
-$41.54M
32.33%
YoY
|
-$39.95M
N/A
|
-$78.71M
-155.18%
YoY
|
-$31.40M
-135.91%
YoY
|
$142.6M
38449.73%
YoY
|
$87.43M
-356.17%
YoY
|
$370.0K
-99.34%
YoY
|
-$34.13M
36.79%
YoY
|
$56.35M
226.86%
YoY
|
-$24.95M
-1189.52%
YoY
|
$17.24M
-1068.54%
YoY
|
$2.290M
-257.93%
YoY
|
-$1.780M
-132.78%
YoY
|
-$1.450M
-84.66%
YoY
|
$5.430M
722.73%
YoY
|
-$9.450M
42.75%
YoY
|
$660.0K
-112.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.25M
42.34%
YoY
|
-$30.98M
-55.04%
YoY
|
-$32.96M
-61.3%
YoY
|
-$33.19M
N/A
|
-$68.90M
-0.91%
YoY
|
-$85.18M
208.61%
YoY
|
-$69.53M
146.74%
YoY
|
-$27.60M
7.14%
YoY
|
-$28.18M
29.27%
YoY
|
-$25.76M
8.42%
YoY
|
-$21.80M
1.49%
YoY
|
-$23.76M
184.89%
YoY
|
-$21.48M
34.67%
YoY
|
-$8.340M
-27.6%
YoY
|
-$15.95M
199.81%
YoY
|
-$11.52M
24.14%
YoY
|
-$5.320M
189.13%
YoY
|
-$9.280M
40.39%
YoY
|
-$1.840M
-61.98%
YoY
|
| Capital Expenditures |
$54.00K
22.73%
YoY
|
$202.0K
-50.0%
YoY
|
$19.00K
-92.05%
YoY
|
$44.00K
N/A
|
$404.0K
251.3%
YoY
|
$239.0K
59.33%
YoY
|
$115.0K
-52.08%
YoY
|
$150.0K
87.5%
YoY
|
$240.0K
-400.0%
YoY
|
$80.00K
-38.46%
YoY
|
-$80.00K
-114.55%
YoY
|
$130.0K
-62.86%
YoY
|
$550.0K
48.65%
YoY
|
$350.0K
-38.6%
YoY
|
$370.0K
-21.28%
YoY
|
$570.0K
96.55%
YoY
|
$470.0K
-11.32%
YoY
|
$290.0K
-35.56%
YoY
|
$530.0K
51.43%
YoY
|
| Free Cash Flow |
-$47.30M
42.32%
YoY
|
-$31.18M
-55.01%
YoY
|
-$32.98M
-61.38%
YoY
|
-$33.24M
N/A
|
-$69.30M
-0.5%
YoY
|
-$85.41M
207.8%
YoY
|
-$69.65M
145.06%
YoY
|
-$27.75M
7.39%
YoY
|
-$28.42M
30.85%
YoY
|
-$25.84M
8.16%
YoY
|
-$21.72M
-1.41%
YoY
|
-$23.89M
174.91%
YoY
|
-$22.03M
34.99%
YoY
|
-$8.690M
-28.12%
YoY
|
-$16.32M
181.87%
YoY
|
-$12.09M
26.33%
YoY
|
-$5.790M
144.3%
YoY
|
-$9.570M
35.55%
YoY
|
-$2.370M
-54.34%
YoY
|
Loading...