|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$43.91M
-18.8%
YoY
|
-$54.08M
461.47%
YoY
|
-$9.631M
-43.43%
YoY
|
-$17.03M
42.73%
YoY
|
-$11.93M
27.15%
YoY
|
| Depreciation, Depletion And Amortization |
$242.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.65M
40.9%
YoY
|
-$30.27M
34.68%
YoY
|
-$22.47M
46.87%
YoY
|
-$15.30M
39.61%
YoY
|
-$10.96M
106.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$673.5K
N/A
|
$0.00
-100.0%
YoY
|
$5.242M
-385.68%
YoY
|
-$1.835M
-39.06%
YoY
|
-$3.011M
-139.19%
YoY
|
| Cash From Investing Activities |
-$673.5K
N/A
|
$0.00
-100.0%
YoY
|
$5.242M
-385.68%
YoY
|
-$1.835M
-39.06%
YoY
|
-$3.011M
-139.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.68M
87.19%
YoY
|
$27.07M
226.71%
YoY
|
$8.286M
664.26%
YoY
|
$1.084M
-95.44%
YoY
|
$23.77M
358.21%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$82.17M
203.51%
YoY
|
$27.07M
-30.44%
YoY
|
$38.92M
2957.54%
YoY
|
$1.273M
-94.64%
YoY
|
$23.77M
396.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$42.65M
40.9%
YoY
|
-$30.27M
34.68%
YoY
|
-$22.47M
46.87%
YoY
|
-$15.30M
39.61%
YoY
|
-$10.96M
106.31%
YoY
|
| Cash From Investing Activities |
-$673.5K
N/A
|
$0.00
-100.0%
YoY
|
$5.242M
-385.68%
YoY
|
-$1.835M
-39.06%
YoY
|
-$3.011M
-139.19%
YoY
|
| Cash From Financing Activities |
$82.17M
203.51%
YoY
|
$27.07M
-30.44%
YoY
|
$38.92M
2957.54%
YoY
|
$1.273M
-94.64%
YoY
|
$23.77M
396.89%
YoY
|
| Net Change In Cash |
$38.85M
-1316.27%
YoY
|
-$3.194M
-114.73%
YoY
|
$21.69M
-236.74%
YoY
|
-$15.86M
-261.91%
YoY
|
$9.797M
36.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.65M
40.9%
YoY
|
-$30.27M
34.68%
YoY
|
-$22.47M
46.87%
YoY
|
-$15.30M
39.61%
YoY
|
-$10.96M
106.31%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.07M
9.03%
YoY
|
-$16.78M
98.52%
YoY
|
-$7.589M
N/A
|
-$24.90M
94.22%
YoY
|
-$9.240M
33.74%
YoY
|
-$8.455M
-152.13%
YoY
|
N/A
|
-$12.82M
182.42%
YoY
|
-$6.909M
22.1%
YoY
|
$16.22M
-358.03%
YoY
|
-$6.122M
1029.17%
YoY
|
-$4.539M
27.32%
YoY
|
-$5.659M
34.35%
YoY
|
-$6.286M
51.4%
YoY
|
-$542.2K
-55.29%
YoY
|
-$3.565M
-62.0%
YoY
|
-$4.212M
262.78%
YoY
|
-$4.152M
-279.93%
YoY
|
-$1.213M
-23.04%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.776M
50.81%
YoY
|
-$8.598M
21.91%
YoY
|
-$12.44M
27.35%
YoY
|
-$7.626M
11.12%
YoY
|
-$5.819M
-4.97%
YoY
|
-$7.053M
32.09%
YoY
|
-$9.769M
135.54%
YoY
|
-$6.863M
83.97%
YoY
|
-$6.123M
31.02%
YoY
|
-$5.339M
34.11%
YoY
|
-$4.148M
42.24%
YoY
|
-$3.730M
127.53%
YoY
|
-$4.673M
164.38%
YoY
|
-$3.981M
60.79%
YoY
|
-$2.916M
-42.56%
YoY
|
-$1.639M
-59.87%
YoY
|
-$1.768M
185.4%
YoY
|
-$2.476M
402.19%
YoY
|
-$5.077M
4312.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$106.9K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$437.4K
-51.62%
YoY
|
$0.00
-100.0%
YoY
|
$4.804M
-224.51%
YoY
|
$2.924M
-153.28%
YoY
|
$903.9K
-71.02%
YoY
|
-$1.804M
28997.42%
YoY
|
-$3.859M
507.1%
YoY
|
-$5.488M
-229.75%
YoY
|
$3.119M
-6.57%
YoY
|
-$6.200K
-113.86%
YoY
|
-$635.6K
-998.63%
YoY
|
| Cash From Investing Activities |
$106.9K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$437.4K
-51.62%
YoY
|
$0.00
-100.0%
YoY
|
$4.804M
-224.51%
YoY
|
$2.924M
-153.28%
YoY
|
$903.9K
-71.02%
YoY
|
-$1.804M
28997.42%
YoY
|
-$3.859M
507.1%
YoY
|
-$5.488M
-229.75%
YoY
|
$3.119M
-6.57%
YoY
|
-$6.200K
-113.86%
YoY
|
-$635.6K
-998.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.233M
438.09%
YoY
|
$9.901M
843.02%
YoY
|
$22.67M
-4.15%
YoY
|
$2.139M
-71.52%
YoY
|
$229.2K
-64.35%
YoY
|
$1.050M
10399.7%
YoY
|
$23.65M
19445.7%
YoY
|
$7.512M
23620.81%
YoY
|
$643.0K
1655.39%
YoY
|
$10.00K
-70.0%
YoY
|
$121.0K
-87.68%
YoY
|
$31.67K
-89.65%
YoY
|
$36.63K
-47.67%
YoY
|
$33.33K
-99.86%
YoY
|
$982.6K
1459.7%
YoY
|
$306.1K
-94.1%
YoY
|
$70.00K
N/A
|
$23.33M
N/A
|
$63.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.233M
438.09%
YoY
|
$9.901M
843.02%
YoY
|
$22.67M
-4.15%
YoY
|
$2.139M
-93.3%
YoY
|
$229.2K
-95.6%
YoY
|
$1.050M
-37.49%
YoY
|
$23.65M
19445.7%
YoY
|
$31.92M
100682.22%
YoY
|
$5.204M
14105.87%
YoY
|
$1.680M
4939.9%
YoY
|
$121.0K
-89.67%
YoY
|
$31.67K
-102.75%
YoY
|
$36.63K
N/A
|
$33.33K
-99.86%
YoY
|
$1.171M
-26.3%
YoY
|
-$1.150M
-124.05%
YoY
|
$0.00
N/A
|
$23.33M
N/A
|
$1.589M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.776M
50.81%
YoY
|
-$8.598M
21.91%
YoY
|
-$12.44M
27.35%
YoY
|
-$7.626M
11.12%
YoY
|
-$5.819M
-4.97%
YoY
|
-$7.053M
32.09%
YoY
|
-$9.769M
135.54%
YoY
|
-$6.863M
83.97%
YoY
|
-$6.123M
31.02%
YoY
|
-$5.339M
34.11%
YoY
|
-$4.148M
42.24%
YoY
|
-$3.730M
127.53%
YoY
|
-$4.673M
164.38%
YoY
|
-$3.981M
60.79%
YoY
|
-$2.916M
-42.56%
YoY
|
-$1.639M
-59.87%
YoY
|
-$1.768M
185.4%
YoY
|
-$2.476M
402.19%
YoY
|
-$5.077M
4312.78%
YoY
|
| Cash From Investing Activities |
$106.9K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$437.4K
-51.62%
YoY
|
$0.00
-100.0%
YoY
|
$4.804M
-224.51%
YoY
|
$2.924M
-153.28%
YoY
|
$903.9K
-71.02%
YoY
|
-$1.804M
28997.42%
YoY
|
-$3.859M
507.1%
YoY
|
-$5.488M
-229.75%
YoY
|
$3.119M
-6.57%
YoY
|
-$6.200K
-113.86%
YoY
|
-$635.6K
-998.63%
YoY
|
| Cash From Financing Activities |
$1.233M
438.09%
YoY
|
$9.901M
843.02%
YoY
|
$22.67M
-4.15%
YoY
|
$2.139M
-93.3%
YoY
|
$229.2K
-95.6%
YoY
|
$1.050M
-37.49%
YoY
|
$23.65M
19445.7%
YoY
|
$31.92M
100682.22%
YoY
|
$5.204M
14105.87%
YoY
|
$1.680M
4939.9%
YoY
|
$121.0K
-89.67%
YoY
|
$31.67K
-102.75%
YoY
|
$36.63K
N/A
|
$33.33K
-99.86%
YoY
|
$1.171M
-26.3%
YoY
|
-$1.150M
-124.05%
YoY
|
$0.00
N/A
|
$23.33M
N/A
|
$1.589M
N/A
|
| Net Change In Cash |
-$7.435M
33.02%
YoY
|
$1.304M
-121.72%
YoY
|
$10.23M
-26.31%
YoY
|
-$5.487M
-121.9%
YoY
|
-$5.590M
1059.09%
YoY
|
-$6.003M
64.04%
YoY
|
$13.88M
1685.39%
YoY
|
$25.06M
-3334.83%
YoY
|
-$482.2K
-87.08%
YoY
|
-$3.659M
-36.38%
YoY
|
$777.7K
-113.88%
YoY
|
-$774.5K
-90.64%
YoY
|
-$3.733M
-376.29%
YoY
|
-$5.752M
-127.59%
YoY
|
-$5.603M
35.9%
YoY
|
-$8.278M
-267.97%
YoY
|
$1.351M
-50.31%
YoY
|
$20.85M
-4750.33%
YoY
|
-$4.123M
9202.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.776M
50.81%
YoY
|
-$8.598M
21.91%
YoY
|
-$12.44M
27.35%
YoY
|
-$7.626M
11.12%
YoY
|
-$5.819M
-4.97%
YoY
|
-$7.053M
32.09%
YoY
|
-$9.769M
135.54%
YoY
|
-$6.863M
83.97%
YoY
|
-$6.123M
31.02%
YoY
|
-$5.339M
34.11%
YoY
|
-$4.148M
42.24%
YoY
|
-$3.730M
127.53%
YoY
|
-$4.673M
164.38%
YoY
|
-$3.981M
60.79%
YoY
|
-$2.916M
-42.56%
YoY
|
-$1.639M
-59.87%
YoY
|
-$1.768M
185.4%
YoY
|
-$2.476M
402.19%
YoY
|
-$5.077M
4312.78%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...