|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$208.4M
122.41%
YoY
|
$93.70M
-41.14%
YoY
|
$159.2M
-35.23%
YoY
|
$245.8M
253.16%
YoY
|
$69.60M
-34.71%
YoY
|
| Depreciation, Depletion And Amortization |
$223.0M
14.36%
YoY
|
$195.0M
22.26%
YoY
|
$159.5M
3.5%
YoY
|
$154.1M
6.79%
YoY
|
$144.3M
26.03%
YoY
|
| Cash From Operating Activities |
$341.1M
-32.05%
YoY
|
$502.0M
92.34%
YoY
|
$261.0M
49.74%
YoY
|
$174.3M
4.68%
YoY
|
$166.5M
-35.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$165.6M
-12.7%
YoY
|
$189.7M
-6.78%
YoY
|
$203.5M
47.46%
YoY
|
$138.0M
62.16%
YoY
|
$85.10M
3.65%
YoY
|
| Acquisitions |
-$17.60M
-101.24%
YoY
|
$1.424B
1077.92%
YoY
|
$120.9M
60.99%
YoY
|
$75.10M
-85.65%
YoY
|
$523.4M
14.86%
YoY
|
| Other Investing Activities |
$44.20M
-103.35%
YoY
|
-$1.319B
1502.92%
YoY
|
-$82.30M
-135.99%
YoY
|
$228.7M
-147.14%
YoY
|
-$485.2M
8.76%
YoY
|
| Cash From Investing Activities |
-$121.4M
-91.95%
YoY
|
-$1.509B
427.96%
YoY
|
-$285.8M
-415.1%
YoY
|
$90.70M
-115.9%
YoY
|
-$570.3M
7.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.80M
-8.0%
YoY
|
$15.00M
59.57%
YoY
|
$9.400M
17.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$192.4M
-117.66%
YoY
|
$1.089B
-3637.01%
YoY
|
-$30.80M
-82.65%
YoY
|
-$177.5M
-146.6%
YoY
|
$380.9M
207.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$341.1M
-32.05%
YoY
|
$502.0M
92.34%
YoY
|
$261.0M
49.74%
YoY
|
$174.3M
4.68%
YoY
|
$166.5M
-35.94%
YoY
|
| Cash From Investing Activities |
-$121.4M
-91.95%
YoY
|
-$1.509B
427.96%
YoY
|
-$285.8M
-415.1%
YoY
|
$90.70M
-115.9%
YoY
|
-$570.3M
7.97%
YoY
|
| Cash From Financing Activities |
-$192.4M
-117.66%
YoY
|
$1.089B
-3637.01%
YoY
|
-$30.80M
-82.65%
YoY
|
-$177.5M
-146.6%
YoY
|
$380.9M
207.92%
YoY
|
| Net Change In Cash |
$27.30M
-66.91%
YoY
|
$82.50M
-248.38%
YoY
|
-$55.60M
-163.54%
YoY
|
$87.50M
-482.1%
YoY
|
-$22.90M
-84.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$341.1M
-32.05%
YoY
|
$502.0M
92.34%
YoY
|
$261.0M
49.74%
YoY
|
$174.3M
4.68%
YoY
|
$166.5M
-35.94%
YoY
|
| Capital Expenditures |
$165.6M
-12.7%
YoY
|
$189.7M
-6.78%
YoY
|
$203.5M
47.46%
YoY
|
$138.0M
62.16%
YoY
|
$85.10M
3.65%
YoY
|
| Free Cash Flow |
$175.5M
-43.8%
YoY
|
$312.3M
443.13%
YoY
|
$57.50M
58.4%
YoY
|
$36.30M
-55.41%
YoY
|
$81.40M
-54.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$37.80M
60.17%
YoY
|
$52.00M
-775.32%
YoY
|
$73.00M
339.76%
YoY
|
$59.70M
30.92%
YoY
|
$23.60M
-39.8%
YoY
|
-$7.700M
-128.41%
YoY
|
$16.60M
-53.24%
YoY
|
$45.60M
11.49%
YoY
|
$39.20M
-29.62%
YoY
|
$27.10M
-82.36%
YoY
|
$35.50M
10.94%
YoY
|
$40.90M
4.87%
YoY
|
$55.70M
175.74%
YoY
|
$153.6M
1569.57%
YoY
|
$32.00M
35.02%
YoY
|
$39.00M
87.5%
YoY
|
$20.20M
27.04%
YoY
|
$9.200M
-12.38%
YoY
|
$23.70M
-24.04%
YoY
|
| Depreciation, Depletion And Amortization |
$53.50M
-0.19%
YoY
|
$57.10M
-5.46%
YoY
|
$56.20M
24.34%
YoY
|
$56.10M
20.39%
YoY
|
$53.60M
25.23%
YoY
|
$60.40M
48.4%
YoY
|
$45.20M
11.6%
YoY
|
$46.60M
17.97%
YoY
|
$42.80M
10.31%
YoY
|
$40.70M
9.41%
YoY
|
$40.50M
2.27%
YoY
|
$39.50M
0.0%
YoY
|
$38.80M
2.65%
YoY
|
$37.20M
-0.27%
YoY
|
$39.60M
1.54%
YoY
|
$39.50M
7.92%
YoY
|
$37.80M
20.38%
YoY
|
$37.30M
18.04%
YoY
|
$39.00M
38.3%
YoY
|
| Cash From Operating Activities |
$71.90M
-10371.43%
YoY
|
$120.0M
-51.65%
YoY
|
$160.6M
18.96%
YoY
|
$61.20M
59.79%
YoY
|
-$700.0K
-100.87%
YoY
|
$248.2M
299.04%
YoY
|
$135.0M
207.52%
YoY
|
$38.30M
-69.98%
YoY
|
$80.50M
194.87%
YoY
|
$62.20M
-849.4%
YoY
|
$43.90M
-38.52%
YoY
|
$127.6M
47.17%
YoY
|
$27.30M
11.43%
YoY
|
-$8.300M
-109.25%
YoY
|
$71.40M
177.82%
YoY
|
$86.70M
71.01%
YoY
|
$24.50M
6025.0%
YoY
|
$89.70M
170.18%
YoY
|
$25.70M
-75.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$43.50M
27.94%
YoY
|
$64.20M
20.45%
YoY
|
$39.60M
15.12%
YoY
|
$27.80M
-41.6%
YoY
|
$34.00M
-37.5%
YoY
|
$53.30M
-9.2%
YoY
|
$34.40M
-28.18%
YoY
|
$47.60M
-9.33%
YoY
|
$54.40M
22.52%
YoY
|
$58.70M
12.67%
YoY
|
$47.90M
-245.15%
YoY
|
$52.50M
-294.44%
YoY
|
$44.40M
71.43%
YoY
|
$52.10M
-314.4%
YoY
|
-$33.00M
70.98%
YoY
|
-$27.00M
25.0%
YoY
|
$25.90M
30.15%
YoY
|
-$24.30M
-3.57%
YoY
|
-$19.30M
45.11%
YoY
|
| Acquisitions |
$60.00M
-440.91%
YoY
|
N/A
|
N/A
|
N/A
|
-$17.60M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$15.60M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$54.80M
-342.48%
YoY
|
$2.800M
-100.23%
YoY
|
$13.00M
-48.0%
YoY
|
$5.800M
-103.86%
YoY
|
$22.60M
107.34%
YoY
|
-$1.205B
1160.46%
YoY
|
$25.00M
900.0%
YoY
|
-$150.1M
-30120.0%
YoY
|
$10.90M
5.83%
YoY
|
-$95.60M
-135.11%
YoY
|
$2.500M
13.64%
YoY
|
$500.0K
-100.75%
YoY
|
$10.30M
-50.0%
YoY
|
$272.3M
1068.67%
YoY
|
$2.200M
-101.68%
YoY
|
-$66.40M
-82.85%
YoY
|
$20.60M
116.84%
YoY
|
$23.30M
-124.97%
YoY
|
-$130.9M
185.19%
YoY
|
| Cash From Investing Activities |
-$98.30M
762.28%
YoY
|
-$61.40M
-95.12%
YoY
|
-$26.60M
182.98%
YoY
|
-$22.00M
-88.87%
YoY
|
-$11.40M
-73.79%
YoY
|
-$1.258B
715.49%
YoY
|
-$9.400M
-79.3%
YoY
|
-$197.7M
280.19%
YoY
|
-$43.50M
27.57%
YoY
|
-$154.3M
-170.07%
YoY
|
-$45.40M
47.4%
YoY
|
-$52.00M
-44.33%
YoY
|
-$34.10M
543.4%
YoY
|
$220.2M
-22120.0%
YoY
|
-$30.80M
-79.49%
YoY
|
-$93.40M
-77.15%
YoY
|
-$5.300M
-49.04%
YoY
|
-$1.000M
-99.16%
YoY
|
-$150.2M
153.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$35.00M
379.45%
YoY
|
-$64.00M
-114.53%
YoY
|
-$103.7M
-119.66%
YoY
|
-$17.40M
-120.09%
YoY
|
-$7.300M
-121.04%
YoY
|
$440.6M
959.13%
YoY
|
$527.5M
-1383.45%
YoY
|
$86.60M
-421.93%
YoY
|
$34.70M
-888.64%
YoY
|
$41.60M
-125.14%
YoY
|
-$41.10M
585.0%
YoY
|
-$26.90M
976.0%
YoY
|
-$4.400M
25.71%
YoY
|
-$165.5M
102.08%
YoY
|
-$6.000M
-106.64%
YoY
|
-$2.500M
-100.66%
YoY
|
-$3.500M
-10.26%
YoY
|
-$81.90M
936.71%
YoY
|
$90.30M
-1468.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$71.90M
-10371.43%
YoY
|
$120.0M
-51.65%
YoY
|
$160.6M
18.96%
YoY
|
$61.20M
59.79%
YoY
|
-$700.0K
-100.87%
YoY
|
$248.2M
299.04%
YoY
|
$135.0M
207.52%
YoY
|
$38.30M
-69.98%
YoY
|
$80.50M
194.87%
YoY
|
$62.20M
-849.4%
YoY
|
$43.90M
-38.52%
YoY
|
$127.6M
47.17%
YoY
|
$27.30M
11.43%
YoY
|
-$8.300M
-109.25%
YoY
|
$71.40M
177.82%
YoY
|
$86.70M
71.01%
YoY
|
$24.50M
6025.0%
YoY
|
$89.70M
170.18%
YoY
|
$25.70M
-75.85%
YoY
|
| Cash From Investing Activities |
-$98.30M
762.28%
YoY
|
-$61.40M
-95.12%
YoY
|
-$26.60M
182.98%
YoY
|
-$22.00M
-88.87%
YoY
|
-$11.40M
-73.79%
YoY
|
-$1.258B
715.49%
YoY
|
-$9.400M
-79.3%
YoY
|
-$197.7M
280.19%
YoY
|
-$43.50M
27.57%
YoY
|
-$154.3M
-170.07%
YoY
|
-$45.40M
47.4%
YoY
|
-$52.00M
-44.33%
YoY
|
-$34.10M
543.4%
YoY
|
$220.2M
-22120.0%
YoY
|
-$30.80M
-79.49%
YoY
|
-$93.40M
-77.15%
YoY
|
-$5.300M
-49.04%
YoY
|
-$1.000M
-99.16%
YoY
|
-$150.2M
153.72%
YoY
|
| Cash From Financing Activities |
-$35.00M
379.45%
YoY
|
-$64.00M
-114.53%
YoY
|
-$103.7M
-119.66%
YoY
|
-$17.40M
-120.09%
YoY
|
-$7.300M
-121.04%
YoY
|
$440.6M
959.13%
YoY
|
$527.5M
-1383.45%
YoY
|
$86.60M
-421.93%
YoY
|
$34.70M
-888.64%
YoY
|
$41.60M
-125.14%
YoY
|
-$41.10M
585.0%
YoY
|
-$26.90M
976.0%
YoY
|
-$4.400M
25.71%
YoY
|
-$165.5M
102.08%
YoY
|
-$6.000M
-106.64%
YoY
|
-$2.500M
-100.66%
YoY
|
-$3.500M
-10.26%
YoY
|
-$81.90M
936.71%
YoY
|
$90.30M
-1468.18%
YoY
|
| Net Change In Cash |
-$61.40M
216.49%
YoY
|
-$5.400M
-99.05%
YoY
|
$30.30M
-95.36%
YoY
|
$21.80M
-129.95%
YoY
|
-$19.40M
-127.06%
YoY
|
-$569.5M
1027.72%
YoY
|
$653.1M
-1633.1%
YoY
|
-$72.80M
-249.49%
YoY
|
$71.70M
-740.18%
YoY
|
-$50.50M
-208.84%
YoY
|
-$42.60M
-223.12%
YoY
|
$48.70M
-629.35%
YoY
|
-$11.20M
-171.34%
YoY
|
$46.40M
582.35%
YoY
|
$34.60M
-201.17%
YoY
|
-$9.200M
-150.0%
YoY
|
$15.70M
-212.95%
YoY
|
$6.800M
-107.3%
YoY
|
-$34.20M
-184.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$71.90M
-10371.43%
YoY
|
$120.0M
-51.65%
YoY
|
$160.6M
18.96%
YoY
|
$61.20M
59.79%
YoY
|
-$700.0K
-100.87%
YoY
|
$248.2M
299.04%
YoY
|
$135.0M
207.52%
YoY
|
$38.30M
-69.98%
YoY
|
$80.50M
194.87%
YoY
|
$62.20M
-849.4%
YoY
|
$43.90M
-38.52%
YoY
|
$127.6M
47.17%
YoY
|
$27.30M
11.43%
YoY
|
-$8.300M
-109.25%
YoY
|
$71.40M
177.82%
YoY
|
$86.70M
71.01%
YoY
|
$24.50M
6025.0%
YoY
|
$89.70M
170.18%
YoY
|
$25.70M
-75.85%
YoY
|
| Capital Expenditures |
$43.50M
27.94%
YoY
|
$64.20M
20.45%
YoY
|
$39.60M
15.12%
YoY
|
$27.80M
-41.6%
YoY
|
$34.00M
-37.5%
YoY
|
$53.30M
-9.2%
YoY
|
$34.40M
-28.18%
YoY
|
$47.60M
-9.33%
YoY
|
$54.40M
22.52%
YoY
|
$58.70M
12.67%
YoY
|
$47.90M
-245.15%
YoY
|
$52.50M
-294.44%
YoY
|
$44.40M
71.43%
YoY
|
$52.10M
-314.4%
YoY
|
-$33.00M
70.98%
YoY
|
-$27.00M
25.0%
YoY
|
$25.90M
30.15%
YoY
|
-$24.30M
-3.57%
YoY
|
-$19.30M
45.11%
YoY
|
| Free Cash Flow |
$28.40M
-181.84%
YoY
|
$55.80M
-71.37%
YoY
|
$121.0M
20.28%
YoY
|
$33.40M
-459.14%
YoY
|
-$34.70M
-232.95%
YoY
|
$194.9M
5468.57%
YoY
|
$100.6M
-2615.0%
YoY
|
-$9.300M
-112.38%
YoY
|
$26.10M
-252.63%
YoY
|
$3.500M
-105.79%
YoY
|
-$4.000M
-103.83%
YoY
|
$75.10M
-33.95%
YoY
|
-$17.10M
1121.43%
YoY
|
-$60.40M
-152.98%
YoY
|
$104.4M
132.0%
YoY
|
$113.7M
57.26%
YoY
|
-$1.400M
-92.82%
YoY
|
$114.0M
95.21%
YoY
|
$45.00M
-62.41%
YoY
|
Loading...