|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$391.0M
72.66%
YoY
|
$226.5M
-469.5%
YoY
|
-$61.29M
-71.62%
YoY
|
-$216.0M
28.66%
YoY
|
-$167.9M
-40.38%
YoY
|
| Depreciation, Depletion And Amortization |
$900.0K
0.0%
YoY
|
$900.0K
-40.0%
YoY
|
$1.500M
-25.0%
YoY
|
$2.000M
-9.09%
YoY
|
$2.200M
46.67%
YoY
|
| Cash From Operating Activities |
$109.8M
-30.36%
YoY
|
$157.7M
844.31%
YoY
|
$16.70M
-114.65%
YoY
|
-$114.0M
-9.25%
YoY
|
-$125.7M
-7.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.690M
796.75%
YoY
|
$523.0K
946.0%
YoY
|
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$1.122M
-85.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$199.0M
563.12%
YoY
|
-$30.02M
-141.66%
YoY
|
$72.05M
-1.63%
YoY
|
$73.24M
-204.66%
YoY
|
-$69.98M
-134.97%
YoY
|
| Cash From Investing Activities |
-$302.6M
890.78%
YoY
|
-$30.54M
-195.44%
YoY
|
$32.00M
-56.31%
YoY
|
$73.24M
-203.01%
YoY
|
-$71.10M
-136.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$49.88M
628.75%
YoY
|
$6.845M
-72.76%
YoY
|
$25.13M
206.49%
YoY
|
$8.199M
-54.86%
YoY
|
$18.16M
-77.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$49.88M
628.75%
YoY
|
$6.845M
-72.76%
YoY
|
$25.13M
206.49%
YoY
|
$8.199M
-54.86%
YoY
|
$18.16M
-77.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$109.8M
-30.36%
YoY
|
$157.7M
844.31%
YoY
|
$16.70M
-114.65%
YoY
|
-$114.0M
-9.25%
YoY
|
-$125.7M
-7.72%
YoY
|
| Cash From Investing Activities |
-$302.6M
890.78%
YoY
|
-$30.54M
-195.44%
YoY
|
$32.00M
-56.31%
YoY
|
$73.24M
-203.01%
YoY
|
-$71.10M
-136.93%
YoY
|
| Cash From Financing Activities |
$49.88M
628.75%
YoY
|
$6.845M
-72.76%
YoY
|
$25.13M
206.49%
YoY
|
$8.199M
-54.86%
YoY
|
$18.16M
-77.58%
YoY
|
| Net Change In Cash |
-$142.8M
-206.64%
YoY
|
$133.9M
81.45%
YoY
|
$73.81M
-326.49%
YoY
|
-$32.59M
-81.75%
YoY
|
-$178.6M
-230.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$109.8M
-30.36%
YoY
|
$157.7M
844.31%
YoY
|
$16.70M
-114.65%
YoY
|
-$114.0M
-9.25%
YoY
|
-$125.7M
-7.72%
YoY
|
| Capital Expenditures |
$4.690M
796.75%
YoY
|
$523.0K
946.0%
YoY
|
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$1.122M
-85.21%
YoY
|
| Free Cash Flow |
$105.1M
-33.11%
YoY
|
$157.2M
844.01%
YoY
|
$16.65M
-114.6%
YoY
|
-$114.0M
-10.05%
YoY
|
-$126.8M
-11.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.637M
-80.84%
YoY
|
$273.6M
90.32%
YoY
|
$71.78M
119.07%
YoY
|
$26.67M
-20.14%
YoY
|
$18.99M
14.69%
YoY
|
$143.7M
213.87%
YoY
|
$32.77M
-150.27%
YoY
|
$33.39M
2897.22%
YoY
|
$16.56M
-138.48%
YoY
|
$45.80M
-209.76%
YoY
|
-$65.18M
139.77%
YoY
|
$1.114M
-103.28%
YoY
|
-$43.02M
-61.95%
YoY
|
-$41.73M
-3.18%
YoY
|
-$27.18M
88.03%
YoY
|
-$34.01M
-22.47%
YoY
|
-$113.1M
70.14%
YoY
|
-$43.09M
-35.45%
YoY
|
-$14.46M
-82.92%
YoY
|
| Depreciation, Depletion And Amortization |
$271.0K
18.34%
YoY
|
$2.924M
-43.92%
YoY
|
$2.950M
14.79%
YoY
|
$2.935M
14.16%
YoY
|
$229.0K
-5.37%
YoY
|
$5.214M
218.51%
YoY
|
$2.570M
48.55%
YoY
|
$2.571M
45.58%
YoY
|
$242.0K
-43.19%
YoY
|
$1.637M
234.76%
YoY
|
$1.730M
241.9%
YoY
|
$1.766M
242.91%
YoY
|
$426.0K
-17.44%
YoY
|
$489.0K
-8.6%
YoY
|
$506.0K
-48.63%
YoY
|
$515.0K
-44.26%
YoY
|
$516.0K
-1.71%
YoY
|
$535.0K
-36.31%
YoY
|
$985.0K
38.73%
YoY
|
| Cash From Operating Activities |
$33.98M
67.2%
YoY
|
-$48.73M
-220.68%
YoY
|
$74.29M
17.46%
YoY
|
$63.96M
155.69%
YoY
|
$20.32M
-30.11%
YoY
|
$40.38M
-52.71%
YoY
|
$63.25M
-207.27%
YoY
|
$25.01M
205.0%
YoY
|
$29.08M
-262.15%
YoY
|
$85.39M
-457.97%
YoY
|
-$58.96M
8010.04%
YoY
|
$8.201M
-162.48%
YoY
|
-$17.93M
-76.51%
YoY
|
-$23.85M
3.17%
YoY
|
-$727.0K
-95.74%
YoY
|
-$13.13M
-48.18%
YoY
|
-$76.33M
26.9%
YoY
|
-$23.12M
-15.9%
YoY
|
-$17.06M
-25.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.212M
-94.74%
YoY
|
$4.005M
784.11%
YoY
|
$388.0K
454.29%
YoY
|
$297.0K
N/A
|
$99.00M
N/A
|
$453.0K
N/A
|
$70.00K
40.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$50.00K
N/A
|
$40.00M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.95%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$71.49M
-385.97%
YoY
|
-$51.86M
-142.3%
YoY
|
-$78.96M
-4.15%
YoY
|
-$43.00M
-23.48%
YoY
|
-$25.00M
78.08%
YoY
|
$122.6M
-35432.28%
YoY
|
-$82.39M
-341.18%
YoY
|
-$56.19M
-63.58%
YoY
|
-$14.04M
-107.29%
YoY
|
-$347.0K
-98.04%
YoY
|
$34.16M
121.23%
YoY
|
-$154.3M
176.51%
YoY
|
$192.5M
46.57%
YoY
|
-$17.75M
-124.81%
YoY
|
$15.44M
-109.88%
YoY
|
-$55.80M
225.18%
YoY
|
$131.3M
311.1%
YoY
|
$71.55M
-162.24%
YoY
|
-$156.3M
-201.03%
YoY
|
| Cash From Investing Activities |
$66.28M
-153.43%
YoY
|
-$55.87M
-145.74%
YoY
|
-$79.35M
-3.77%
YoY
|
-$43.29M
-22.95%
YoY
|
-$124.0M
783.6%
YoY
|
$122.2M
-35301.73%
YoY
|
-$82.46M
-341.67%
YoY
|
-$56.19M
-71.08%
YoY
|
-$14.04M
-107.29%
YoY
|
-$347.0K
-98.04%
YoY
|
$34.12M
120.97%
YoY
|
-$194.3M
248.2%
YoY
|
$192.5M
46.57%
YoY
|
-$17.75M
-124.81%
YoY
|
$15.44M
-109.88%
YoY
|
-$55.80M
224.21%
YoY
|
$131.3M
325.38%
YoY
|
$71.55M
-161.17%
YoY
|
-$156.3M
-202.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.231M
130.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.838M
76.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.043M
-28.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.466M
-40.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.467M
-68.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.231M
130.2%
YoY
|
$22.67M
1051.14%
YoY
|
$9.423M
3416.04%
YoY
|
$15.96M
347.57%
YoY
|
$1.838M
76.22%
YoY
|
$1.969M
-63.77%
YoY
|
$268.0K
-97.9%
YoY
|
$3.565M
-34.92%
YoY
|
$1.043M
-28.85%
YoY
|
$5.434M
236.68%
YoY
|
$12.76M
4345.99%
YoY
|
$5.478M
42.99%
YoY
|
$1.466M
-40.58%
YoY
|
$1.614M
-63.02%
YoY
|
$287.0K
-73.08%
YoY
|
$3.831M
-23.4%
YoY
|
$2.467M
-68.07%
YoY
|
$4.365M
-75.92%
YoY
|
$1.066M
-90.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$33.98M
67.2%
YoY
|
-$48.73M
-220.68%
YoY
|
$74.29M
17.46%
YoY
|
$63.96M
155.69%
YoY
|
$20.32M
-30.11%
YoY
|
$40.38M
-52.71%
YoY
|
$63.25M
-207.27%
YoY
|
$25.01M
205.0%
YoY
|
$29.08M
-262.15%
YoY
|
$85.39M
-457.97%
YoY
|
-$58.96M
8010.04%
YoY
|
$8.201M
-162.48%
YoY
|
-$17.93M
-76.51%
YoY
|
-$23.85M
3.17%
YoY
|
-$727.0K
-95.74%
YoY
|
-$13.13M
-48.18%
YoY
|
-$76.33M
26.9%
YoY
|
-$23.12M
-15.9%
YoY
|
-$17.06M
-25.13%
YoY
|
| Cash From Investing Activities |
$66.28M
-153.43%
YoY
|
-$55.87M
-145.74%
YoY
|
-$79.35M
-3.77%
YoY
|
-$43.29M
-22.95%
YoY
|
-$124.0M
783.6%
YoY
|
$122.2M
-35301.73%
YoY
|
-$82.46M
-341.67%
YoY
|
-$56.19M
-71.08%
YoY
|
-$14.04M
-107.29%
YoY
|
-$347.0K
-98.04%
YoY
|
$34.12M
120.97%
YoY
|
-$194.3M
248.2%
YoY
|
$192.5M
46.57%
YoY
|
-$17.75M
-124.81%
YoY
|
$15.44M
-109.88%
YoY
|
-$55.80M
224.21%
YoY
|
$131.3M
325.38%
YoY
|
$71.55M
-161.17%
YoY
|
-$156.3M
-202.17%
YoY
|
| Cash From Financing Activities |
$4.231M
130.2%
YoY
|
$22.67M
1051.14%
YoY
|
$9.423M
3416.04%
YoY
|
$15.96M
347.57%
YoY
|
$1.838M
76.22%
YoY
|
$1.969M
-63.77%
YoY
|
$268.0K
-97.9%
YoY
|
$3.565M
-34.92%
YoY
|
$1.043M
-28.85%
YoY
|
$5.434M
236.68%
YoY
|
$12.76M
4345.99%
YoY
|
$5.478M
42.99%
YoY
|
$1.466M
-40.58%
YoY
|
$1.614M
-63.02%
YoY
|
$287.0K
-73.08%
YoY
|
$3.831M
-23.4%
YoY
|
$2.467M
-68.07%
YoY
|
$4.365M
-75.92%
YoY
|
$1.066M
-90.9%
YoY
|
| Net Change In Cash |
$104.5M
-202.58%
YoY
|
-$81.93M
-149.81%
YoY
|
$4.359M
-123.01%
YoY
|
$36.62M
-232.61%
YoY
|
-$101.9M
-733.35%
YoY
|
$164.5M
81.82%
YoY
|
-$18.94M
56.81%
YoY
|
-$27.61M
-84.71%
YoY
|
$16.09M
-90.86%
YoY
|
$90.48M
-326.26%
YoY
|
-$12.08M
-180.53%
YoY
|
-$180.6M
177.46%
YoY
|
$176.0M
206.25%
YoY
|
-$39.99M
-175.74%
YoY
|
$15.00M
-108.71%
YoY
|
-$65.09M
73.41%
YoY
|
$57.49M
-366.86%
YoY
|
$52.79M
-141.79%
YoY
|
-$172.3M
-221.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.98M
67.2%
YoY
|
-$48.73M
-220.68%
YoY
|
$74.29M
17.46%
YoY
|
$63.96M
155.69%
YoY
|
$20.32M
-30.11%
YoY
|
$40.38M
-52.71%
YoY
|
$63.25M
-207.27%
YoY
|
$25.01M
205.0%
YoY
|
$29.08M
-262.15%
YoY
|
$85.39M
-457.97%
YoY
|
-$58.96M
8010.04%
YoY
|
$8.201M
-162.48%
YoY
|
-$17.93M
-76.51%
YoY
|
-$23.85M
3.17%
YoY
|
-$727.0K
-95.74%
YoY
|
-$13.13M
-48.18%
YoY
|
-$76.33M
26.9%
YoY
|
-$23.12M
-15.9%
YoY
|
-$17.06M
-25.13%
YoY
|
| Capital Expenditures |
$5.212M
-94.74%
YoY
|
$4.005M
784.11%
YoY
|
$388.0K
454.29%
YoY
|
$297.0K
N/A
|
$99.00M
N/A
|
$453.0K
N/A
|
$70.00K
40.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$50.00K
N/A
|
$40.00M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.95%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$28.77M
-136.57%
YoY
|
-$52.74M
-232.08%
YoY
|
$73.90M
16.97%
YoY
|
$63.66M
154.5%
YoY
|
-$78.68M
N/A
|
$39.93M
-53.24%
YoY
|
$63.18M
-207.06%
YoY
|
$25.01M
-178.66%
YoY
|
N/A
|
$85.39M
-457.97%
YoY
|
-$59.01M
8016.92%
YoY
|
-$31.80M
142.28%
YoY
|
N/A
|
-$23.85M
3.18%
YoY
|
-$727.0K
-95.74%
YoY
|
-$13.13M
-48.09%
YoY
|
-$76.33M
24.67%
YoY
|
-$23.12M
-9.3%
YoY
|
-$17.06M
-19.01%
YoY
|
Loading...