2016 Q3 Form 10-K Financial Statement
#000143774917000589 Filed on January 12, 2017
Income Statement
| Concept | 2016 Q3 | 2016 | 2015 Q3 |
|---|---|---|---|
| Revenue | -$20.00K | $60.00K | $20.00K |
| YoY Change | -200.0% | -57.14% | -33.33% |
| Cost Of Revenue | |||
| YoY Change | |||
| Gross Profit | |||
| YoY Change | |||
| Gross Profit Margin | |||
| Selling, General & Admin | $210.0K | $1.189M | $810.0K |
| YoY Change | -74.07% | -38.92% | -17.35% |
| % of Gross Profit | |||
| Research & Development | |||
| YoY Change | |||
| % of Gross Profit | |||
| Depreciation & Amortization | $0.00 | $14.96K | $0.00 |
| YoY Change | 574.61% | ||
| % of Gross Profit | |||
| Operating Expenses | $1.110M | $1.189M | $810.0K |
| YoY Change | 37.04% | -38.92% | -19.0% |
| Operating Profit | -$1.129M | ||
| YoY Change | -37.51% | ||
| Interest Expense | -$50.00K | $162.8K | $0.00 |
| YoY Change | 122.46% | -100.0% | |
| % of Operating Profit | |||
| Other Income/Expense, Net | |||
| YoY Change | |||
| Pretax Income | -$1.170M | -$2.211M | -$800.0K |
| YoY Change | 46.25% | 27.84% | -14.89% |
| Income Tax | |||
| % Of Pretax Income | |||
| Net Earnings | -$1.170M | -$2.211M | -$800.0K |
| YoY Change | 46.25% | 27.84% | -14.89% |
| Net Earnings / Revenue | -3684.61% | -4000.0% | |
| Basic Earnings Per Share | |||
| Diluted Earnings Per Share | -$62.87K | -$129.8K | -$48.11K |
| COMMON SHARES | |||
| Basic Shares Outstanding | 17.03M | ||
| Diluted Shares Outstanding | 17.03M |
Balance Sheet
| Concept | 2016 Q3 | 2016 | 2015 Q3 |
|---|---|---|---|
| SHORT-TERM ASSETS | |||
| Cash & Short-Term Investments | $0.00 | $20.00 | $200.0K |
| YoY Change | -100.0% | -99.99% | -25.93% |
| Cash & Equivalents | $24.00 | $20.00 | $201.4K |
| Short-Term Investments | |||
| Other Short-Term Assets | $260.0K | $259.1K | $2.290M |
| YoY Change | -88.65% | -88.67% | 1.33% |
| Inventory | |||
| Prepaid Expenses | $11.73K | $35.76K | |
| Receivables | |||
| Other Receivables | |||
| Total Short-Term Assets | $261.6K | $261.7K | $2.694M |
| YoY Change | -90.29% | -89.51% | 6.48% |
| LONG-TERM ASSETS | |||
| Property, Plant & Equipment | $5.276K | $5.280K | $6.399K |
| YoY Change | -17.55% | -17.5% | -14.26% |
| Goodwill | |||
| YoY Change | |||
| Intangibles | |||
| YoY Change | |||
| Long-Term Investments | |||
| YoY Change | |||
| Other Assets | $3.180M | $3.179M | $200.0K |
| YoY Change | 1490.0% | 1465.12% | |
| Total Long-Term Assets | $4.049M | $4.049M | $1.301M |
| YoY Change | 211.21% | 169.74% | 28.81% |
| TOTAL ASSETS | |||
| Total Short-Term Assets | $261.6K | $261.7K | $2.694M |
| Total Long-Term Assets | $4.049M | $4.049M | $1.301M |
| Total Assets | $4.310M | $4.310M | $3.995M |
| YoY Change | 7.9% | 7.9% | 12.85% |
| SHORT-TERM LIABILITIES | |||
| YoY Change | |||
| Accounts Payable | $390.0K | $385.4K | $90.00K |
| YoY Change | 333.33% | 351.79% | 200.0% |
| Accrued Expenses | $120.0K | $118.8K | $0.00 |
| YoY Change | -100.0% | ||
| Deferred Revenue | |||
| YoY Change | |||
| Short-Term Debt | $1.160M | $1.158M | $900.0K |
| YoY Change | 28.89% | 28.67% | |
| Long-Term Debt Due | |||
| YoY Change | |||
| Total Short-Term Liabilities | $1.677M | $1.677M | $997.0K |
| YoY Change | 68.21% | 68.21% | 1324.31% |
| LONG-TERM LIABILITIES | |||
| Long-Term Debt | $2.020M | $2.024M | $1.680M |
| YoY Change | 20.24% | 20.29% | 102.41% |
| Other Long-Term Liabilities | |||
| YoY Change | |||
| Total Long-Term Liabilities | $2.020M | $2.024M | $1.680M |
| YoY Change | 20.24% | 20.29% | 102.41% |
| TOTAL LIABILITIES | |||
| Total Short-Term Liabilities | $1.677M | $1.677M | $997.0K |
| Total Long-Term Liabilities | $2.020M | $2.024M | $1.680M |
| Total Liabilities | $3.701M | $3.701M | $2.680M |
| YoY Change | 38.12% | 38.12% | 197.76% |
| SHAREHOLDERS EQUITY | |||
| Retained Earnings | -$5.905M | -$3.694M | |
| YoY Change | 59.84% | ||
| Common Stock | $1.703K | $1.663K | |
| YoY Change | 2.41% | ||
| Preferred Stock | |||
| YoY Change | |||
| Treasury Stock (at cost) | |||
| YoY Change | |||
| Treasury Stock Shares | |||
| Shareholders Equity | $609.0K | $609.0K | $1.315M |
| YoY Change | |||
| Total Liabilities & Shareholders Equity | $4.310M | $4.310M | $3.995M |
| YoY Change | 7.9% | 7.9% | 12.85% |
Cashflow Statement
| Concept | 2016 Q3 | 2016 | 2015 Q3 |
|---|---|---|---|
| OPERATING ACTIVITIES | |||
| Net Income | -$1.170M | -$2.211M | -$800.0K |
| YoY Change | 46.25% | 27.84% | -14.89% |
| Depreciation, Depletion And Amortization | $0.00 | $14.96K | $0.00 |
| YoY Change | 574.61% | ||
| Cash From Operating Activities | $10.00K | -$600.9K | -$220.0K |
| YoY Change | -104.55% | -24.18% | 10.0% |
| INVESTING ACTIVITIES | |||
| Capital Expenditures | -$200.0K | -$725.0K | -$100.0K |
| YoY Change | 100.0% | 200.21% | 900.0% |
| Acquisitions | |||
| YoY Change | |||
| Other Investing Activities | -$40.00K | $152.5K | $40.00K |
| YoY Change | -200.0% | -125.1% | -105.0% |
| Cash From Investing Activities | -$240.0K | -$572.5K | -$60.00K |
| YoY Change | 300.0% | -32.57% | -92.59% |
| FINANCING ACTIVITIES | |||
| Cash Dividend Paid | |||
| YoY Change | |||
| Common Stock Issuance & Retirement, Net | $0.00 | ||
| YoY Change | |||
| Debt Paid & Issued, Net | |||
| YoY Change | |||
| Cash From Financing Activities | 220.0K | 972.0K | 380.0K |
| YoY Change | -42.11% | -41.76% | -66.67% |
| NET CHANGE | |||
| Cash From Operating Activities | 10.00K | -600.9K | -220.0K |
| Cash From Investing Activities | -240.0K | -572.5K | -60.00K |
| Cash From Financing Activities | 220.0K | 972.0K | 380.0K |
| Net Change In Cash | -10.00K | -201.3K | 100.0K |
| YoY Change | -110.0% | -834.86% | -23.08% |
| FREE CASH FLOW | |||
| Cash From Operating Activities | $10.00K | -$600.9K | -$220.0K |
| Capital Expenditures | -$200.0K | -$725.0K | -$100.0K |
| Free Cash Flow | $210.0K | $124.1K | -$120.0K |
| YoY Change | -275.0% | -122.53% | -36.84% |
Facts In Submission
| Frame | Concept Type | Concept / XBRL Key | Value | Unit |
|---|---|---|---|---|
| CY2015 | acan |
Increase Decrease In Interest Payable Related Party Net
IncreaseDecreaseInInterestPayableRelatedPartyNet
|
44657 | |
| CY2016Q3 | acan |
Interest Payable Related Party Current
InterestPayableRelatedPartyCurrent
|
109825 | |
| CY2016Q3 | acan |
Extinguishment Of Debt Reacquisition Price Of Debt Amount
ExtinguishmentOfDebtReacquisitionPriceOfDebtAmount
|
3333585 | |
| CY2016 | acan |
Increase Decrease In Interest Payable Related Party Net
IncreaseDecreaseInInterestPayableRelatedPartyNet
|
109825 | |
| CY2016 | acan |
Allocated Share Based Compensation Expense Difference Of Fair Market Value And Purchase Price
AllocatedShareBasedCompensationExpenseDifferenceOfFairMarketValueAndPurchasePrice
|
898800 | |
| CY2016Q3 | acan |
Assets Heldforsale Not Part Of Disposal Group Noncurrent
AssetsHeldforsaleNotPartOfDisposalGroupNoncurrent
|
2250809 | |
| CY2015Q3 | acan |
Assets Heldforsale Not Part Of Disposal Group Noncurrent
AssetsHeldforsaleNotPartOfDisposalGroupNoncurrent
|
0 | |
| CY2016Q3 | acan |
Class Of Warrant Or Right Exercisable
ClassOfWarrantOrRightExercisable
|
4341000 | |
| CY2016Q3 | acan |
Class Of Warrant Or Right Exercisable Exercise Price
ClassOfWarrantOrRightExercisableExercisePrice
|
6.19 | |
| CY2016 | acan |
Class Of Warrant Or Right Exercisable Weighted Average Remaining Contract Term
ClassOfWarrantOrRightExercisableWeightedAverageRemainingContractTerm
|
P2Y109D | |
| CY2016 | acan |
Class Of Warrant Or Right Granted During Period
ClassOfWarrantOrRightGrantedDuringPeriod
|
1750000 | |
| CY2016 | acan |
Class Of Warrant Or Right Granted During Period Exercise Price
ClassOfWarrantOrRightGrantedDuringPeriodExercisePrice
|
2.14 | |
| CY2016 | acan |
Class Of Warrant Or Right Granted Weighted Average Remaining Contract Term
ClassOfWarrantOrRightGrantedWeightedAverageRemainingContractTerm
|
P3Y292D | |
| CY2014 | acan |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contract Term
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractTerm
|
P3Y255D | |
| CY2015 | acan |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contract Term
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractTerm
|
P2Y255D | |
| CY2016 | acan |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contract Term
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractTerm
|
P2Y109D | |
| CY2016 | acan |
Debt Discount Premium
DebtDiscountPremium
|
35250 | |
| CY2015 | acan |
Debt Discount Premium
DebtDiscountPremium
|
0 | |
| CY2016 | acan |
Debt Discount Premium Due To Debt Modifications
DebtDiscountPremiumDueToDebtModifications
|
72651 | |
| CY2015 | acan |
Debt Discount Premium Due To Debt Modifications
DebtDiscountPremiumDueToDebtModifications
|
0 | |
| CY2016Q3 | acan |
Deferred Tax Assets Temporary Difference Gross
DeferredTaxAssetsTemporaryDifferenceGross
|
1165592 | |
| CY2015Q3 | acan |
Deferred Tax Assets Temporary Difference Gross
DeferredTaxAssetsTemporaryDifferenceGross
|
1091670 | |
| CY2016Q3 | acan |
Deferred Tax Assets Temporary Difference Net Operating Loss
DeferredTaxAssetsTemporaryDifferenceNetOperatingLoss
|
1156331 | |
| CY2015Q3 | acan |
Deferred Tax Assets Temporary Difference Net Operating Loss
DeferredTaxAssetsTemporaryDifferenceNetOperatingLoss
|
916345 | |
| CY2016Q3 | acan |
Deferred Tax Assets Temporary Difference Other
DeferredTaxAssetsTemporaryDifferenceOther
|
9261 | |
| CY2015Q3 | acan |
Deferred Tax Assets Temporary Difference Other
DeferredTaxAssetsTemporaryDifferenceOther
|
175325 | |
| CY2016Q3 | acan |
Deferred Tax Assets Temporary Difference Valuation Allowance
DeferredTaxAssetsTemporaryDifferenceValuationAllowance
|
1165592 | |
| CY2015Q3 | acan |
Deferred Tax Assets Temporary Difference Valuation Allowance
DeferredTaxAssetsTemporaryDifferenceValuationAllowance
|
1091670 | |
| CY2016 | acan |
Deferred Tax Assets Valuation Allowance Percent Offset
DeferredTaxAssetsValuationAllowancePercentOffset
|
1 | |
| CY2016Q3 | acan |
Depoists On Land Noncurrent
DepoistsOnLandNoncurrent
|
925000 | |
| CY2015Q3 | acan |
Depoists On Land Noncurrent
DepoistsOnLandNoncurrent
|
||
| CY2016Q3 | acan |
Deposits On Land Current
DepositsOnLandCurrent
|
0 | |
| CY2015Q3 | acan |
Deposits On Land Current
DepositsOnLandCurrent
|
200000 | |
| CY2016 | acan |
Effective Income Tax Rate Reconciliation Federal Statutory And State Combined Income Tax Rate Percent
EffectiveIncomeTaxRateReconciliationFederalStatutoryAndStateCombinedIncomeTaxRatePercent
|
0.3706 | |
| CY2015 | acan |
Effective Income Tax Rate Reconciliation Federal Statutory And State Combined Income Tax Rate Percent
EffectiveIncomeTaxRateReconciliationFederalStatutoryAndStateCombinedIncomeTaxRatePercent
|
0.3706 | |
| CY2016 | acan |
Effective Income Tax Rate Reconciliation Net Operating Loss Percent
EffectiveIncomeTaxRateReconciliationNetOperatingLossPercent
|
-0.3706 | |
| CY2015 | acan |
Effective Income Tax Rate Reconciliation Net Operating Loss Percent
EffectiveIncomeTaxRateReconciliationNetOperatingLossPercent
|
-0.3706 | |
| CY2016Q3 | acan |
Extinguishment Of Debt Net Amount
ExtinguishmentOfDebtNetAmount
|
2431646 | |
| CY2015Q3 | acan |
Interest Payable Related Party Current
InterestPayableRelatedPartyCurrent
|
0 | |
| CY2016Q3 | acan |
Notes And Loans Receivable Including Related Parties Net Current
NotesAndLoansReceivableIncludingRelatedPartiesNetCurrent
|
247378 | |
| CY2015Q3 | acan |
Notes And Loans Receivable Including Related Parties Net Current
NotesAndLoansReceivableIncludingRelatedPartiesNetCurrent
|
0 | |
| CY2016Q3 | acan |
Notes And Loans Receivable Including Related Parties Net Noncurrent
NotesAndLoansReceivableIncludingRelatedPartiesNetNoncurrent
|
898008 | |
| CY2015Q3 | acan |
Notes And Loans Receivable Including Related Parties Net Noncurrent
NotesAndLoansReceivableIncludingRelatedPartiesNetNoncurrent
|
1251105 | |
| CY2016Q3 | acan |
Notes And Loans Receivable Net
NotesAndLoansReceivableNet
|
1145386 | |
| CY2015Q3 | acan |
Notes And Loans Receivable Net
NotesAndLoansReceivableNet
|
1251105 | |
| CY2016Q3 | acan |
Notes Loans And Financing Receivable Net Related Parties Noncurrent
NotesLoansAndFinancingReceivableNetRelatedPartiesNoncurrent
|
117693 | |
| CY2015Q3 | acan |
Notes Loans And Financing Receivable Net Related Parties Noncurrent
NotesLoansAndFinancingReceivableNetRelatedPartiesNoncurrent
|
0 | |
| CY2014Q1 | acan |
Ownership Percentage Transfered
OwnershipPercentageTransfered
|
0.93 | |
| CY2016 | acan |
Reclassification Of Debt To Related Party Debt
ReclassificationOfDebtToRelatedPartyDebt
|
521297 | |
| CY2015 | acan |
Reclassification Of Debt To Related Party Debt
ReclassificationOfDebtToRelatedPartyDebt
|
0 | |
| CY2016Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
385380 | |
| CY2015Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
85298 | |
| CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2581 | |
| CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1458 | |
| CY2016Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6512244 | |
| CY2015Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5007497 | |
| CY2016 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
921288 | |
| CY2016Q3 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
921288 | |
| CY2016 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
131075 | |
| CY2015 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
299602 | |
| CY2016Q3 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
469699 | |
| CY2015Q3 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
456470 | |
| CY2016 | us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
0 | |
| CY2015 | us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
27772 | |
| CY2016Q3 | us-gaap |
Assets
Assets
|
4370366 | |
| CY2015Q3 | us-gaap |
Assets
Assets
|
3994856 | |
| CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
261649 | |
| CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2693895 | |
| CY2016Q3 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
0 | |
| CY2015Q3 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
2250809 | |
| CY2016Q3 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
14986 | |
| CY2015Q3 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
1153 | |
| CY2016 | us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
13833 | |
| CY2015 | us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
1153 | |
| CY2016Q3 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
26514 | |
| CY2015Q3 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
40347 | |
| CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24 | |
| CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
201353 | |
| CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
173956 | |
| CY2016 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-201329 | |
| CY2015 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
27397 | |
| CY2014Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
8.92 | |
| CY2016Q3 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
0 | |
| CY2015Q3 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
0 | |
| CY2016 | us-gaap |
Deferred Revenue Additions
DeferredRevenueAdditions
|
-60000 | |
| CY2015Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
8.92 | |
| CY2016Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
6.19 | |
| CY2014Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2591000 | |
| CY2015Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2591000 | |
| CY2016Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
4341000 | |
| CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
| CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
| CY2014Q1 | us-gaap |
Common Stock Dividends Shares
CommonStockDividendsShares
|
64400000 | |
| CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
| CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
| CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
| CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
| CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17031000 | |
| CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
16631000 | |
| CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17031000 | |
| CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
16631000 | |
| CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1703 | |
| CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1663 | |
| CY2016 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: justify; MARGIN: 0pt 5.4pt 0pt 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"><div style="display: inline; font-style: italic;">Concentration of Credit Risks and Significant Customers</div></div></div> <div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"> </div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">Financial instruments that potentially subject us to concentrations of credit risk consist principally of cash, notes receivables, deposits, accounts receivables and notes receivable. We place our cash with high credit quality financial institutions. As of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> September </div> <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">30,</div> <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2016,</div> we had outstanding notes receivable of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$247,378</div> with <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">4900</div> Jackson, LLC, notes receivable of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$117,693</div> with Coastal Compassion Inc., and a note and a receivable in the amount of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$1,250,014</div> with WGP (exclusive of provision for doubtful accounts of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$469,699).</div> See Note <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">3</div> in the Notes to the Financial Statements included as part of this report for a discussion of our provision for doubtful accounts for amounts owed from WGP.</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"> </div> <div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"></div></div> <div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"> <div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">For the year ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> September </div> <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">30,</div> <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2016,</div> all of the Company’s revenue was earned from <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">one</div> customer, <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">4900</div> Jackson, LLC. For the year ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> September </div> <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">30,</div> <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2015,</div> revenue earned from <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">4900</div> Jackson, LLC was <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$100,000,</div> or <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">71%</div> of total revenues.</div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div> | |
| CY2016 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
0 | |
| CY2015 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
49849 | |
| CY2015 | us-gaap |
Deferred Revenue Additions
DeferredRevenueAdditions
|
11740 | |
| CY2016Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
60000 | |
| CY2016Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
431968 | |
| CY2015Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
404572 | |
| CY2016 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14956 | |
| CY2015 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2217 | |
| CY2016Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
2024297 | |
| CY2015Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
1682849 | |
| CY2015Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
||
| CY2016Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
431968 | |
| CY2015Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
404572 | |
| CY2016Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
| CY2015Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
| CY2016Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | |
| CY2015Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | |
| CY2016Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
428536 | |
| CY2015Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
339597 | |
| CY2016Q3 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
3432 | |
| CY2015Q3 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
64975 | |
| CY2016 | us-gaap |
Operating Expenses
OperatingExpenses
|
1189421 | |
| CY2016 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.13 | |
| CY2015 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | |
| CY2016 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | |
| CY2015 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | |
| CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | |
| CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | |
| CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.0306 | |
| CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.0306 | |
| CY2016Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
37450 | |
| CY2016 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P105D | |
| CY2016 | us-gaap |
Escrow Deposits Related To Property Sales
EscrowDepositsRelatedToPropertySales
|
-725000 | |
| CY2015 | us-gaap |
Escrow Deposits Related To Property Sales
EscrowDepositsRelatedToPropertySales
|
-200000 | |
| CY2015 | us-gaap |
Operating Expenses
OperatingExpenses
|
1947469 | |
| CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
2679863 | |
| CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4370366 | |
| CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3994856 | |
| CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1737053 | |
| CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
997014 | |
| CY2016 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1129421 | |
| CY2016Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-901939 | |
| CY2016 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-991939 | |
| CY2015 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
| CY2016 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
583739 | |
| CY2015 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
835501 | |
| CY2016 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | |
| CY2015 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | |
| CY2016 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
300082 | |
| CY2015 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
59783 | |
| CY2016 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
0 | |
| CY2015 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-16357 | |
| CY2016 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-3454 | |
| CY2015 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
5975 | |
| CY2016 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-128744 | |
| CY2015 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-1021270 | |
| CY2016 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
8924 | |
| CY2015 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
0 | |
| CY2016 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
3211 | |
| CY2015 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
9957 | |
| CY2016 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-24032 | |
| CY2015 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
25050 | |
| CY2016 | us-gaap |
Interest Expense
InterestExpense
|
162834 | |
| CY2015 | us-gaap |
Interest Expense
InterestExpense
|
73198 | |
| CY2016 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
109825 | |
| CY2015 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
62342 | |
| CY2016 | us-gaap |
Interest Paid
InterestPaid
|
151925 | |
| CY2015 | us-gaap |
Interest Paid
InterestPaid
|
36357 | |
| CY2016Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
118749 | |
| CY2015Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
0 | |
| CY2016Q3 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
2521 | |
| CY2015Q3 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
5975 | |
| CY2016 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
183255 | |
| CY2015 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
213665 | |
| CY2016 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
35145 | |
| CY2015 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
34140 | |
| CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
3761350 | |
| CY2016Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
247378 | |
| CY2015Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
0 | |
| CY2016Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
780315 | |
| CY2015Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
1251105 | |
| CY2016Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1157997 | |
| CY2016 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
21312 | |
| CY2015 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
15172 | |
| CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
972044 | |
| CY2015 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1669006 | |
| CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-632510 | |
| CY2015 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-849075 | |
| CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-540863 | |
| CY2015 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-792534 | |
| CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2210764 | |
| CY2015 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1729344 | |
| CY2015Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
900000 | |
| CY2015 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1807469 | |
| CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
8393 | |
| CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
7483 | |
| CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
0 | |
| CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
0 | |
| CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
0 | |
| CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
910 | |
| CY2016Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
2551748 | |
| CY2015Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
1395417 | |
| CY2016 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
0 | |
| CY2015 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
28542 | |
| CY2016Q3 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
14927 | |
| CY2015Q3 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
11716 | |
| CY2016 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-1081343 | |
| CY2015 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
78125 | |
| CY2016 | us-gaap |
Payments For Deposits Applied To Debt Retirements
PaymentsForDepositsAppliedToDebtRetirements
|
0 | |
| CY2015 | us-gaap |
Payments For Deposits Applied To Debt Retirements
PaymentsForDepositsAppliedToDebtRetirements
|
100000 | |
| CY2016 | us-gaap |
Payments For Loans
PaymentsForLoans
|
0 | |
| CY2015 | us-gaap |
Payments For Loans
PaymentsForLoans
|
650000 | |
| CY2016 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | |
| CY2015 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
27772 | |
| CY2016 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
0 | |
| CY2015 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
41500 | |
| CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
| CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
| CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
| CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
| CY2016Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
| CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
| CY2016Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
| CY2015Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
| CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
| CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
| CY2016Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
11726 | |
| CY2015Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
35758 | |
| CY2016 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
338927 | |
| CY2015 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
413695 | |
| CY2016 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
724544 | |
| CY2015 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
861006 | |
| CY2016 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
247500 | |
| CY2015 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
1015000 | |
| CY2016 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-117693 | |
| CY2015 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
0 | |
| CY2016 | us-gaap |
Professional Fees
ProfessionalFees
|
571141 | |
| CY2015 | us-gaap |
Professional Fees
ProfessionalFees
|
640326 | |
| CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5276 | |
| CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6399 | |
| CY2015 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
66932 | |
| CY2016 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
9173 | |
| CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
609016 | |
| CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1314993 | |
| CY2014Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2643553 | |
| CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1314993 | |
| CY2016 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
13229 | |
| CY2015 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
456470 | |
| CY2016 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
0 | |
| CY2015 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
207000 | |
| CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5904931 | |
| CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3694167 | |
| CY2016 | us-gaap |
Revenues
Revenues
|
60000 | |
| CY2015 | us-gaap |
Revenues
Revenues
|
140000 | |
| CY2016 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
60000 | |
| CY2015 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
140000 | |
| CY2016Q3 | us-gaap |
Security Deposit
SecurityDeposit
|
3110 | |
| CY2015Q3 | us-gaap |
Security Deposit
SecurityDeposit
|
3110 | |
| CY2015 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y182D | |
| CY2016 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P1Y182D | |
| CY2016 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P1Y182D | |
| CY2016 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P1Y182D | |
| CY2016Q3 | us-gaap |
Stock Issued1
StockIssued1
|
408000 | |
| CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
609016 | |
| CY2014Q1 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
4 | |
| CY2016 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
140249 | |
| CY2015 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
366534 | |
| CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
900000 | |
| CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
300000 | |
| CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
900000 | |
| CY2016 | us-gaap |
Stock Issued1
StockIssued1
|
500000 | |
| CY2015 | us-gaap |
Stock Issued1
StockIssued1
|
0 | |
| CY2015 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
34250 | |
| CY2016 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1364539 | |
| CY2016 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
0 | |
| CY2015 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
34250 | |
| CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
100000 | |
| CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1105000 | |
| CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1205000 | |
| CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1205000 | |
| CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
9.12 | |
| CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
8.70 | |
| CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
8.70 | |
| CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1205000 | |
| CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
8.70 | |
| CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
1205000 | |
| CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
8.70 | |
| CY2015 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
4 | |
| CY2016Q3 | us-gaap |
Share Price
SharePrice
|
0.75 | |
| CY2014 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y | |
| CY2016 | us-gaap |
Taxes And Licenses
TaxesAndLicenses
|
0 | |
| CY2015 | us-gaap |
Taxes And Licenses
TaxesAndLicenses
|
11222 | |
| CY2016 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"><div style="display: inline; font-style: italic;">Use of Estimates</div></div></div> <div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"> </div></div> <div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"></div></div> <div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The more significant estimates and assumptions made by management are valuation of equity instruments, deferred tax asset valuation and allowance and collectability of long - lived assets. Actual results could differ from those estimates as the current economic environment has increased the degree of uncertainty inherent in these estimates and assumptions. See Note <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">3</div> in the Notes to the Financial Statements included as part of this report for a discussion of our provision for doubtful accounts for amount amounts owed from WGP.</div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div> | |
| CY2016 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
27396 | |
| CY2015 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
227029 | |
| CY2016 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
| CY2015 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
| CY2016 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17031000 | |
| CY2015 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16622507 | |
| CY2016 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17031000 | |
| CY2015 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
16622507 | |
| CY2016 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17031000 | |
| CY2015 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
16622507 |
