2018 Q2 Form 10-Q Financial Statement
#000143774918015624 Filed on August 14, 2018
Income Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
Revenue | $10.00K | |
YoY Change | -77.78% | |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $430.0K | $400.0K |
YoY Change | 7.5% | 42.86% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $0.00 | $0.00 |
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $434.3K | $397.1K |
YoY Change | 9.39% | 40.19% |
Operating Profit | -$434.3K | -$387.1K |
YoY Change | 12.22% | 62.48% |
Interest Expense | $830.2K | $44.41K |
YoY Change | 1769.28% | -9.04% |
% of Operating Profit | ||
Other Income/Expense, Net | -$851.7K | -$81.01K |
YoY Change | 951.31% | |
Pretax Income | -$1.290M | -$470.0K |
YoY Change | 174.47% | 30.56% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$1.286M | -$468.1K |
YoY Change | 174.75% | 31.34% |
Net Earnings / Revenue | -4680.71% | |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$66.32K | -$24.43K |
COMMON SHARES | ||
Basic Shares Outstanding | 19.45M | 19.24M |
Diluted Shares Outstanding | 19.45M | 19.24M |
Balance Sheet
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.010M | $10.00K |
YoY Change | 10000.0% | 0.0% |
Cash & Equivalents | $1.006M | $10.42K |
Short-Term Investments | ||
Other Short-Term Assets | $370.0K | $90.00K |
YoY Change | 311.11% | -74.29% |
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $1.375M | $100.1K |
YoY Change | 1273.87% | -72.04% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $6.074K | $4.434K |
YoY Change | 36.99% | -55.14% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $2.740M | $5.050M |
YoY Change | -45.74% | 69.46% |
Total Long-Term Assets | $4.599M | $6.615M |
YoY Change | -30.48% | 72.92% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.375M | $100.1K |
Total Long-Term Assets | $4.599M | $6.615M |
Total Assets | $5.974M | $6.715M |
YoY Change | -11.04% | 60.52% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $60.00K | $390.0K |
YoY Change | -84.62% | 39.29% |
Accrued Expenses | $10.00K | $0.00 |
YoY Change | -100.0% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $520.0K | $990.0K |
YoY Change | -47.47% | -71.05% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $610.6K | $1.396M |
YoY Change | -56.26% | -63.16% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.960M | $1.980M |
YoY Change | -1.01% | |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $1.960M | $1.980M |
YoY Change | -1.01% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $610.6K | $1.396M |
Total Long-Term Liabilities | $1.960M | $1.980M |
Total Liabilities | $2.573M | $3.380M |
YoY Change | -23.87% | -10.79% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$12.26M | -$7.403M |
YoY Change | 65.61% | 69.17% |
Common Stock | $2.044K | $1.937K |
YoY Change | 5.52% | 16.48% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $3.401M | $3.335M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $5.974M | $6.715M |
YoY Change | -11.04% | 60.52% |
Cashflow Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.286M | -$468.1K |
YoY Change | 174.75% | 31.34% |
Depreciation, Depletion And Amortization | $0.00 | $0.00 |
YoY Change | ||
Cash From Operating Activities | -$320.0K | -$350.0K |
YoY Change | -8.57% | 75.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$190.0K | -$260.0K |
YoY Change | -26.92% | -7.14% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $40.00K |
YoY Change | -100.0% | 300.0% |
Cash From Investing Activities | -$190.0K | -$220.0K |
YoY Change | -13.64% | -15.38% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 950.0K | 370.0K |
YoY Change | 156.76% | -9.76% |
NET CHANGE | ||
Cash From Operating Activities | -320.0K | -350.0K |
Cash From Investing Activities | -190.0K | -220.0K |
Cash From Financing Activities | 950.0K | 370.0K |
Net Change In Cash | 440.0K | -200.0K |
YoY Change | -320.0% | 300.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$320.0K | -$350.0K |
Capital Expenditures | -$190.0K | -$260.0K |
Free Cash Flow | -$130.0K | -$90.00K |
YoY Change | 44.44% | -212.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
acan |
Class Of Warrant Or Right Cancelled During Period
ClassOfWarrantOrRightCancelledDuringPeriod
|
1800000 | ||
acan |
Class Of Warrant Or Right Cancelled During Period Exercise Price
ClassOfWarrantOrRightCancelledDuringPeriodExercisePrice
|
9.33 | ||
CY2018Q2 | acan |
Class Of Warrant Or Right Exercisable
ClassOfWarrantOrRightExercisable
|
5675000 | |
CY2018Q2 | acan |
Class Of Warrant Or Right Exercisable Aggregate Intrinsic Value
ClassOfWarrantOrRightExercisableAggregateIntrinsicValue
|
6505500 | |
CY2018Q2 | acan |
Class Of Warrant Or Right Exercisable Exercise Price
ClassOfWarrantOrRightExercisableExercisePrice
|
2.35 | |
acan |
Class Of Warrant Or Right Exercisable Weighted Average Remaining Contract Term
ClassOfWarrantOrRightExercisableWeightedAverageRemainingContractTerm
|
P2Y328D | ||
acan |
Amortization Of Equity Instruments Issued To Lessor
AmortizationOfEquityInstrumentsIssuedToLessor
|
28979 | ||
acan |
Amortization Of Equity Instruments Issued To Lessor
AmortizationOfEquityInstrumentsIssuedToLessor
|
|||
CY2017Q3 | acan |
Assets Heldforsale Not Part Of Disposal Group Noncurrent
AssetsHeldforsaleNotPartOfDisposalGroupNoncurrent
|
1611312 | |
acan |
Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
|
200000 | ||
acan |
Class Of Warrant Or Right Exercised During Period Exercise Price
ClassOfWarrantOrRightExercisedDuringPeriodExercisePrice
|
1.13 | ||
acan |
Class Of Warrant Or Right Expired During Period
ClassOfWarrantOrRightExpiredDuringPeriod
|
791000 | ||
acan |
Class Of Warrant Or Right Expired During Period Exercise Price
ClassOfWarrantOrRightExpiredDuringPeriodExercisePrice
|
8 | ||
acan |
Class Of Warrant Or Right Granted During Period
ClassOfWarrantOrRightGrantedDuringPeriod
|
2040000 | ||
acan |
Class Of Warrant Or Right Granted During Period Exercise Price
ClassOfWarrantOrRightGrantedDuringPeriodExercisePrice
|
1.50 | ||
acan |
Class Of Warrant Or Right Granted Weighted Average Remaining Contract Term
ClassOfWarrantOrRightGrantedWeightedAverageRemainingContractTerm
|
P4Y292D | ||
CY2018Q2 | acan |
Class Of Warrant Or Right Outstanding Aggregate Intrinsic Value
ClassOfWarrantOrRightOutstandingAggregateIntrinsicValue
|
15618500 | |
CY2017 | acan |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contract Term
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractTerm
|
P2Y146D | |
acan |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contract Term
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractTerm
|
P2Y255D | ||
CY2018Q2 | acan |
Class Of Warrant Or Right Vested And Expected To Vest
ClassOfWarrantOrRightVestedAndExpectedToVest
|
9415000 | |
CY2018Q2 | acan |
Class Of Warrant Or Right Vested And Expected To Vest Aggregate Intrinsic Value
ClassOfWarrantOrRightVestedAndExpectedToVestAggregateIntrinsicValue
|
15618500 | |
CY2018Q2 | acan |
Class Of Warrant Or Right Vested And Expected To Vest Weighted Average Exercise Price
ClassOfWarrantOrRightVestedAndExpectedToVestWeightedAverageExercisePrice
|
1.81 | |
acan |
Class Of Warrant Or Right Vested And Expected To Vest Weighted Average Remaining Contract Term
ClassOfWarrantOrRightVestedAndExpectedToVestWeightedAverageRemainingContractTerm
|
P2Y255D | ||
CY2018Q2 | acan |
Notes Loans And Financing Receivable Net Related Parties Noncurrent
NotesLoansAndFinancingReceivableNetRelatedPartiesNoncurrent
|
172575 | |
CY2018Q2 | acan |
Interest Payable Related Party Current
InterestPayableRelatedPartyCurrent
|
13934 | |
CY2017Q3 | acan |
Interest Payable Related Party Current
InterestPayableRelatedPartyCurrent
|
84998 | |
CY2018Q2 | acan |
Land Held For Use
LandHeldForUse
|
||
CY2017Q3 | acan |
Land Held For Use
LandHeldForUse
|
1611312 | |
CY2018Q2 | acan |
Notes And Loans Receivable Net
NotesAndLoansReceivableNet
|
956480 | |
CY2017Q3 | acan |
Notes And Loans Receivable Net
NotesAndLoansReceivableNet
|
905642 | |
acan |
Debt Discount Related To Warrants Issued With Debt And Beneficial Conversion Feature
DebtDiscountRelatedToWarrantsIssuedWithDebtAndBeneficialConversionFeature
|
2297438 | ||
acan |
Debt Discount Related To Warrants Issued With Debt And Beneficial Conversion Feature
DebtDiscountRelatedToWarrantsIssuedWithDebtAndBeneficialConversionFeature
|
|||
CY2018Q2 | acan |
Debt Instrument Related Parties Unamortized Discount
DebtInstrumentRelatedPartiesUnamortizedDiscount
|
31014 | |
CY2017Q3 | acan |
Debt Instrument Related Parties Unamortized Discount
DebtInstrumentRelatedPartiesUnamortizedDiscount
|
47037 | |
CY2018Q2 | acan |
Depoists On Land Noncurrent
DepoistsOnLandNoncurrent
|
2738578 | |
CY2017Q3 | acan |
Depoists On Land Noncurrent
DepoistsOnLandNoncurrent
|
2782047 | |
acan |
Increase Decrease In Interest Payable Related Party Net
IncreaseDecreaseInInterestPayableRelatedPartyNet
|
-71064 | ||
acan |
Increase Decrease In Interest Payable Related Party Net
IncreaseDecreaseInInterestPayableRelatedPartyNet
|
-109825 | ||
CY2016Q4 | acan |
Number Of Units Sold
NumberOfUnitsSold
|
2000000 | |
CY2017Q3 | acan |
Notes Loans And Financing Receivable Net Related Parties Noncurrent
NotesLoansAndFinancingReceivableNetRelatedPartiesNoncurrent
|
125327 | |
CY2016Q4 | acan |
Number Of Common Shares In Each Unit
NumberOfCommonSharesInEachUnit
|
1 | |
CY2016Q4 | acan |
Number Of Warrants In Each Unit
NumberOfWarrantsInEachUnit
|
1 | |
CY2014Q1 | acan |
Ownership Percentage Transfered
OwnershipPercentageTransfered
|
0.93 | |
acan |
Proceeds From Sale Of Land Used To Satisfy Debt Obligations
ProceedsFromSaleOfLandUsedToSatisfyDebtObligations
|
1608451 | ||
acan |
Proceeds From Sale Of Land Used To Satisfy Debt Obligations
ProceedsFromSaleOfLandUsedToSatisfyDebtObligations
|
|||
CY2018Q2 | acan |
Security Deposit And Other Noncurrent Assets
SecurityDepositAndOtherNoncurrentAssets
|
3110 | |
CY2017Q3 | acan |
Security Deposit And Other Noncurrent Assets
SecurityDepositAndOtherNoncurrentAssets
|
3110 | |
acan |
Stock And Warrants Issued During Period Value Consideration For Sale Leaseback Transaction
StockAndWarrantsIssuedDuringPeriodValueConsiderationForSaleLeasebackTransaction
|
|||
acan |
Stock And Warrants Issued During Period Value Consideration For Sale Leaseback Transaction
StockAndWarrantsIssuedDuringPeriodValueConsiderationForSaleLeasebackTransaction
|
1972966 | ||
acan |
Stock Issued During Period Shares Warrants Exercised
StockIssuedDuringPeriodSharesWarrantsExercised
|
200000 | ||
CY2018Q2 | acan |
Stock Issued During Period Shares Warrants Exercised
StockIssuedDuringPeriodSharesWarrantsExercised
|
200000 | |
acan |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
225000 | ||
CY2018Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
61641 | |
CY2017Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
624623 | |
CY2018Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4546 | |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3704 | |
CY2018Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
15658209 | |
CY2017Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
10959188 | |
CY2018Q2 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
977770 | |
CY2017Q3 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
977770 | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1840745 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
14977 | ||
CY2014Q3 | us-gaap |
Area Of Land
AreaOfLand
|
5 | |
CY2018Q2 | us-gaap |
Area Of Land
AreaOfLand
|
5 | |
CY2018Q2 | us-gaap |
Assets
Assets
|
5974043 | |
CY2017Q3 | us-gaap |
Assets
Assets
|
6063558 | |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1375281 | |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
64586 | |
CY2018Q2 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
39195 | |
CY2017Q3 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
28820 | |
CY2018Q2 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
2305 | |
CY2017Q3 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
12680 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1006310 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10418 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1627 | |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1627 | |
CY2016Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
24 | |
CY2018Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1309822 | |
CY2017Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10418 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1308195 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
10394 | ||
CY2017Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
3.68 | |
CY2018Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.81 | |
CY2018Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
2040000 | |
CY2017Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
10166000 | |
CY2018Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
9415000 | |
CY2018Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20430215 | |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19366000 | |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20430215 | |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19366000 | |
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
2044 | |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1937 | |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
|||
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
166660 | ||
CY2018Q2 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
892215 | |
CY2017Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
680028 | |
CY2018Q2 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
802741 | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
802741 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
|||
CY2018Q2 | us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
535161 | |
CY2018Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
510671 | |
CY2017Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
0 | |
CY2018Q2 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
0 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
11218 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
11217 | ||
CY2018Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.18 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | ||
CY2018Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
357224 | |
CY2017Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
344710 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1149678 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2861 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
|||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
997960 | ||
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-536217 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-160659 | ||
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
40838 | ||
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-2521 | ||
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
|||
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-30000 | ||
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-10000 | ||
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
|||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
27849 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-8924 | ||
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-8997 | ||
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-277 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-11990 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-23470 | ||
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
830204 | |
CY2017Q2 | us-gaap |
Interest Expense
InterestExpense
|
44413 | |
us-gaap |
Interest Expense
InterestExpense
|
2009192 | ||
us-gaap |
Interest Expense
InterestExpense
|
183750 | ||
CY2018Q2 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
36926 | |
CY2017Q2 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
36925 | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
110777 | ||
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
106527 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
322438 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
394049 | ||
CY2018Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
13934 | |
CY2017Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
86253 | |
CY2018Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
15453 | |
CY2017Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
327 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
40839 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
11086 | ||
CY2017Q3 | us-gaap |
Land
Land
|
1611312 | |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
2573267 | |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
3779258 | |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5974043 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6063558 | |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
610607 | |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1800575 | |
CY2018Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
9300 | |
CY2017Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1945 | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
13049 | ||
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
9165 | ||
CY2018Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2018Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
7500 | |
us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
214951 | ||
us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
472023 | ||
CY2014Q3 | us-gaap |
Payments To Acquire Land Held For Use
PaymentsToAcquireLandHeldForUse
|
2250809 | |
CY2018Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5000 | |
CY2018Q2 | us-gaap |
Prepaid Rent
PrepaidRent
|
57959 | |
CY2017Q3 | us-gaap |
Prepaid Rent
PrepaidRent
|
57959 | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
|||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
277378 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3416485 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1990527 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-214951 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-292279 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1893339 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1687854 | ||
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1286020 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3582652 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1497804 | ||
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-468071 | |
CY2018Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-851677 | |
CY2017Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-81011 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2081991 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-279191 | ||
CY2018Q2 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
783905 | |
CY2017Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
780315 | |
CY2018Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
524330 | |
CY2017Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1070000 | |
CY2018Q2 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
1962660 | |
CY2017Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
1978683 | |
CY2018Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
434343 | |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
397060 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1500661 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
1258613 | ||
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-434343 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-387060 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1500661 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1218613 | ||
CY2018Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
||
CY2017Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2861 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
|||
CY2018Q2 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
10702 | |
CY2017Q3 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
19699 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
922412 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2176274 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
2536000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
24657 | ||
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
|||
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-67634 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
18750 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
37500 | ||
CY2018Q2 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
225000 | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
225000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
|||
CY2018Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
67819 | |
CY2017Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
50405 | |
us-gaap |
Professional Fees
ProfessionalFees
|
337934 | ||
us-gaap |
Professional Fees
ProfessionalFees
|
251488 | ||
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6074 | |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4153 | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
285677 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
227904 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
|||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
20000 | ||
CY2018Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
303512 | |
CY2017Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
||
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
||
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12259477 | |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8676825 | |
CY2018Q2 | us-gaap |
Revenues
Revenues
|
||
CY2017Q2 | us-gaap |
Revenues
Revenues
|
10000 | |
us-gaap |
Revenues
Revenues
|
|||
us-gaap |
Revenues
Revenues
|
40000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
432787 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
37450 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
1100000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
|||
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
431200 | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1305000 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
180000 | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
8.29 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.21 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
180000 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
2.21 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
180000 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
2.21 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.75 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
9.45 | ||
CY2018Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
223500 | |
CY2017 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P219D | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y219D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P2Y219D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P2Y219D | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
25000 | ||
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3400776 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2284300 | |
CY2018Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2018Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2017Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
|||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
|||
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19447377 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19239465 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19396514 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18886513 | ||
CY2018Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19447377 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19239465 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19396514 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18886513 | ||
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19447377 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19239465 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19396514 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18886513 |