2022 Q1 Form 10-Q Financial Statement
#000143774922012606 Filed on May 16, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $667.4K | $437.3K |
YoY Change | 52.6% | 1160.72% |
Cost Of Revenue | $10.50K | $10.85K |
YoY Change | -3.23% | |
Gross Profit | $656.9K | $426.5K |
YoY Change | 54.02% | |
Gross Profit Margin | 98.43% | 97.52% |
Selling, General & Admin | $471.8K | $473.6K |
YoY Change | -0.4% | -12.1% |
% of Gross Profit | 71.82% | 111.05% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $112.5K | $112.7K |
YoY Change | -0.21% | -0.07% |
% of Gross Profit | 17.12% | 26.43% |
Operating Expenses | $471.7K | $462.8K |
YoY Change | 1.94% | -14.11% |
Operating Profit | $185.1K | -$36.30K |
YoY Change | -610.03% | -92.8% |
Interest Expense | -$160.9K | -$267.8K |
YoY Change | -39.93% | -418.7% |
% of Operating Profit | -86.91% | |
Other Income/Expense, Net | -$160.9K | -$267.8K |
YoY Change | -39.93% | -418.67% |
Pretax Income | $24.24K | -$304.1K |
YoY Change | -107.97% | -27.61% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $24.24K | -$304.1K |
YoY Change | -107.97% | -27.61% |
Net Earnings / Revenue | 3.63% | -69.53% |
Basic Earnings Per Share | $0.00 | -$0.01 |
Diluted Earnings Per Share | $993.80 | -$12.83K |
COMMON SHARES | ||
Basic Shares Outstanding | 24.39M | 23.70M |
Diluted Shares Outstanding | 24.39M | 23.70M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $814.9K | $356.9K |
YoY Change | 128.29% | -13.97% |
Cash & Equivalents | $814.9K | $356.9K |
Short-Term Investments | ||
Other Short-Term Assets | $43.30K | $12.73K |
YoY Change | 240.14% | -12.33% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $240.2K | $176.2K |
Other Receivables | $45.44K | $38.01K |
Total Short-Term Assets | $1.144M | $583.9K |
YoY Change | 95.88% | 26.13% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $13.90M | $7.287M |
YoY Change | 90.74% | -5.73% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $13.92M | $14.24M |
YoY Change | -2.25% | -3.72% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.144M | $583.9K |
Total Long-Term Assets | $13.92M | $14.24M |
Total Assets | $15.06M | $14.82M |
YoY Change | 1.62% | -2.81% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $82.50K | $130.0K |
YoY Change | -36.54% | 56.36% |
Accrued Expenses | $60.43K | $62.25K |
YoY Change | -2.92% | 14.01% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $150.0K | $450.0K |
YoY Change | -66.67% | 200.0% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $509.4K | $866.4K |
YoY Change | -41.2% | 190.0% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $4.864M | $4.656M |
YoY Change | 4.46% | 20.81% |
Other Long-Term Liabilities | $4.222M | $4.233M |
YoY Change | -0.26% | -0.24% |
Total Long-Term Liabilities | $9.086M | $8.889M |
YoY Change | 2.22% | 9.78% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $509.4K | $866.4K |
Total Long-Term Liabilities | $9.086M | $8.889M |
Total Liabilities | $9.596M | $9.756M |
YoY Change | -1.64% | 16.19% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$20.09M | -$19.53M |
YoY Change | 2.89% | 12.14% |
Common Stock | $2.439K | $2.370K |
YoY Change | 2.91% | 0.81% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $5.467M | $5.067M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $15.06M | $14.82M |
YoY Change | 1.62% | -2.81% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $24.24K | -$304.1K |
YoY Change | -107.97% | -27.61% |
Depreciation, Depletion And Amortization | $112.5K | $112.7K |
YoY Change | -0.21% | -0.07% |
Cash From Operating Activities | $129.8K | -$240.7K |
YoY Change | -153.92% | -115.98% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$65.99K | -$6.500K |
YoY Change | 915.23% | -91.16% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $10.14K | $8.490K |
YoY Change | 19.43% | 75.78% |
Cash From Investing Activities | -$55.84K | $1.990K |
YoY Change | -2906.03% | -102.9% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | 147.0K |
YoY Change | -100.0% | -110.43% |
NET CHANGE | ||
Cash From Operating Activities | 129.8K | -240.7K |
Cash From Investing Activities | -55.84K | 1.990K |
Cash From Financing Activities | 0.000 | 147.0K |
Net Change In Cash | 73.93K | -91.68K |
YoY Change | -180.64% | -433.75% |
FREE CASH FLOW | ||
Cash From Operating Activities | $129.8K | -$240.7K |
Capital Expenditures | -$65.99K | -$6.500K |
Free Cash Flow | $195.8K | -$234.2K |
YoY Change | -183.6% | -114.82% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
24391961 | |
CY2022Q1 | acan |
Interest Payable Related Party Current
InterestPayableRelatedPartyCurrent
|
4446 | USD |
CY2021Q3 | acan |
Interest Payable Related Party Current
InterestPayableRelatedPartyCurrent
|
4303 | USD |
CY2022Q1 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
217553 | USD |
CY2021Q3 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
269506 | USD |
CY2022Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
9554292 | USD |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24391961 | |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24391961 | |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24196310 | |
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24196310 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
CY2022Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
814872 | USD |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
696380 | USD |
CY2022Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
9967 | USD |
CY2021Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
9989 | USD |
CY2022Q1 | acan |
Tenant Receivable Current
TenantReceivableCurrent
|
240165 | USD |
CY2021Q3 | acan |
Tenant Receivable Current
TenantReceivableCurrent
|
258854 | USD |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
33333 | USD |
CY2021Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
12970 | USD |
CY2022Q1 | us-gaap |
Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
|
45448 | USD |
CY2021Q3 | us-gaap |
Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
|
41564 | USD |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1143785 | USD |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1019757 | USD |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6812383 | USD |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6846476 | USD |
CY2022Q1 | us-gaap |
Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
|
19447 | USD |
CY2021Q3 | us-gaap |
Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
|
43185 | USD |
CY2022Q1 | us-gaap |
Assets
Assets
|
15062421 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
15064702 | USD |
CY2022Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
210399 | USD |
CY2021Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
190020 | USD |
CY2022Q1 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
82500 | USD |
CY2021Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
97500 | USD |
CY2022Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
49578 | USD |
CY2021Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
54194 | USD |
CY2022Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
6086 | USD |
CY2021Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
12128 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
10849 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
10432 | USD |
CY2022Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
150000 | USD |
CY2021Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
150000 | USD |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
509412 | USD |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
514274 | USD |
CY2022Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
4282447 | USD |
CY2021Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
4230494 | USD |
CY2022Q1 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
581646 | USD |
CY2022Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
86177 | USD |
CY2021Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
581646 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4222348 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4227878 | USD |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
9595853 | USD |
CY2021Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
85416 | USD |
us-gaap |
Professional Fees
ProfessionalFees
|
211236 | USD | |
us-gaap |
Professional Fees
ProfessionalFees
|
182272 | USD | |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
375401 | USD |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
370170 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1245489 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
838550 | USD | |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
471749 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-467503 | USD | |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
2439 | USD |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2420 | USD |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
25558362 | USD |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
25093435 | USD |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-20094233 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19585445 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5466568 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5510410 | USD |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15062421 | USD |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15064702 | USD |
CY2022Q1 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
667366 | USD |
CY2021Q1 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
437344 | USD |
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
1318311 | USD | |
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
708929 | USD | |
CY2022Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10500 | USD |
CY2021Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10850 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
21950 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
18351 | USD | |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
656866 | USD |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
426494 | USD |
us-gaap |
Gross Profit
GrossProfit
|
1296361 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
690578 | USD | |
CY2022Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
10171 | USD |
CY2021Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
7203 | USD |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
23138 | USD | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
8629 | USD | |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
462789 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
1479863 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1029451 | USD | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
185117 | USD |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-36295 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-183502 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-338873 | USD | |
CY2022Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3119 | USD |
CY2021Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4780 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6680 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
9928 | USD | |
CY2022Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
151089 | USD |
CY2021Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
259669 | USD |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
305864 | USD | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
451328 | USD | |
CY2022Q1 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
12907 | USD |
CY2021Q1 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
12908 | USD |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
26102 | USD | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
26103 | USD | |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-160877 | USD |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-267797 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-325286 | USD | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
24240 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-304092 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-508788 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-806376 | USD | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24391961 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23696310 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24304886 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23696310 | ||
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5873303 | USD |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-502284 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5371019 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-304092 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5066927 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5510410 | USD |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-533028 | USD |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
90000 | USD |
CY2021Q4 | acan |
Warrants Extension
WarrantsExtension
|
374946 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5442328 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
24240 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5466568 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-508788 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-806376 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
224961 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
225345 | USD | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
34093 | USD | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
33707 | USD | |
acan |
Share Based Compensation And Fair Value Adjustment Of Warrants Expense
ShareBasedCompensationAndFairValueAdjustmentOfWarrantsExpense
|
374946 | USD | |
acan |
Share Based Compensation And Fair Value Adjustment Of Warrants Expense
ShareBasedCompensationAndFairValueAdjustmentOfWarrantsExpense
|
0 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
90000 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
51953 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
148868 | USD | |
acan |
Increase Decrease In Tenant Receivable
IncreaseDecreaseInTenantReceivable
|
-18689 | USD | |
acan |
Increase Decrease In Tenant Receivable
IncreaseDecreaseInTenantReceivable
|
51620 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
20363 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-0 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
20379 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-72105 | USD | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-5113 | USD | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-4726 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-15000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
65000 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-4759 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
1557 | USD | |
acan |
Increase Decrease In Interest Payable Related Party Net
IncreaseDecreaseInInterestPayableRelatedPartyNet
|
143 | USD | |
acan |
Increase Decrease In Interest Payable Related Party Net
IncreaseDecreaseInInterestPayableRelatedPartyNet
|
-22231 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-6042 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-512 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
255099 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-483093 | USD | |
us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
156483 | USD | |
us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
6500 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
19854 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
16606 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-136629 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
10106 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
800000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
-0 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
153000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
647000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
118470 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
174013 | USD | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
706369 | USD |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
193159 | USD |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
824839 | USD |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
367172 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
284628 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
121964 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
814872 | USD |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
696380 | USD |
CY2022Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
9967 | USD |
CY2021Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
9989 | USD |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
824839 | USD |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
706369 | USD |
CY2022Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7960427 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7960427 | USD |
us-gaap |
Depreciation
Depreciation
|
224961 | USD | |
us-gaap |
Depreciation
Depreciation
|
225345 | USD | |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-20094233 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19585445 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-508788 | USD | |
CY2022Q1 | us-gaap |
Notes Receivable Related Parties
NotesReceivableRelatedParties
|
64895 | USD |
CY2021Q3 | us-gaap |
Notes Receivable Related Parties
NotesReceivableRelatedParties
|
84749 | USD |
CY2022Q1 | acan |
Notes And Other Receivables Net Current
NotesAndOtherReceivablesNetCurrent
|
45448 | USD |
CY2021Q3 | acan |
Notes And Other Receivables Net Current
NotesAndOtherReceivablesNetCurrent
|
41564 | USD |
CY2022Q1 | us-gaap |
Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
|
19447 | USD |
CY2021Q3 | us-gaap |
Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
|
43185 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
24240 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-304092 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-508788 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-806376 | USD | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24391961 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23696310 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24304886 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23696310 | ||
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
341500 | USD |
CY2022Q1 | acan |
Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
|
13660001 | USD |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
15196752 | USD |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
10963555 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4233197 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
10849 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4222348 | USD |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
234561 | USD | |
CY2022Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2021Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24391961 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23696310 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24304886 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23696310 | ||
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6980957 | USD |
CY2019Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4256869 | USD |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6812383 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
10849 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4222348 | USD |
CY2022Q1 | acan |
Operating Cash Flows From Operating Leases
OperatingCashFlowsFromOperatingLeases
|
190582 | USD |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P44Y6M | |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.079 | pure |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
170751 | USD |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
341500 | USD |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
341500 | USD |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
341500 | USD |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
214730 | USD | |
us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
195651 | ||
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
90000 | USD | |
CY2022Q1 | acan |
Class Of Warrant Or Right Exercisable
ClassOfWarrantOrRightExercisable
|
7666650 | |
CY2022Q1 | acan |
Class Of Warrant Or Right Exercisable Exercise Price
ClassOfWarrantOrRightExercisableExercisePrice
|
1.21 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1700000 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
1.94 | |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P3Y6M | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1700000 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.94 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y10M24D | ||
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
1700000 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
1.94 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P4Y10M24D | ||
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1700000 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
1.94 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P4Y10M24D | ||
CY2021Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
7666650 | |
CY2021Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.21 | |
CY2021 | acan |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contract Term
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractTerm
|
P0Y9M18D | |
CY2022Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
7666650 | |
CY2022Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.21 | |
acan |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contract Term
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractTerm
|
P0Y10M24D | ||
acan |
Class Of Warrant Or Right Exercisable Weighted Average Remaining Contract Term
ClassOfWarrantOrRightExercisableWeightedAverageRemainingContractTerm
|
P0Y10M24D |