|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.268M
-103.46%
YoY
|
-$65.58M
-67.04%
YoY
|
-$199.0M
-88.41%
YoY
|
-$1.718B
147.63%
YoY
|
-$693.6M
-78.88%
YoY
|
| Depreciation, Depletion And Amortization |
$22.55M
-31.82%
YoY
|
$33.07M
1.2%
YoY
|
$32.68M
-65.11%
YoY
|
$93.66M
-4.5%
YoY
|
$98.08M
-14.63%
YoY
|
| Cash From Operating Activities |
$16.00M
-123.4%
YoY
|
-$68.39M
-40.95%
YoY
|
-$115.8M
5.45%
YoY
|
-$109.8M
-47.84%
YoY
|
-$210.6M
-37.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.86M
11.22%
YoY
|
$16.96M
39.76%
YoY
|
$12.13M
-137.66%
YoY
|
-$32.21M
-39.31%
YoY
|
-$53.08M
-85.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.532M
-60.48%
YoY
|
$11.47M
-175.66%
YoY
|
-$15.16M
245.54%
YoY
|
-$4.387M
-116.76%
YoY
|
$26.18M
-75.19%
YoY
|
| Cash From Investing Activities |
-$14.33M
161.11%
YoY
|
-$5.487M
-79.89%
YoY
|
-$27.29M
-25.43%
YoY
|
-$36.60M
36.03%
YoY
|
-$26.91M
-89.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$820.0K
-97.84%
YoY
|
$37.93M
-48.18%
YoY
|
$73.19M
-79.1%
YoY
|
$350.2M
-47.42%
YoY
|
$666.0M
15.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$116.0K
-99.76%
YoY
|
-$47.92M
-32.89%
YoY
|
-$71.41M
-148.32%
YoY
|
$147.8M
-71.69%
YoY
|
$522.0M
-10.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.00M
-123.4%
YoY
|
-$68.39M
-40.95%
YoY
|
-$115.8M
5.45%
YoY
|
-$109.8M
-47.84%
YoY
|
-$210.6M
-37.69%
YoY
|
| Cash From Investing Activities |
-$14.33M
161.11%
YoY
|
-$5.487M
-79.89%
YoY
|
-$27.29M
-25.43%
YoY
|
-$36.60M
36.03%
YoY
|
-$26.91M
-89.22%
YoY
|
| Cash From Financing Activities |
-$116.0K
-99.76%
YoY
|
-$47.92M
-32.89%
YoY
|
-$71.41M
-148.32%
YoY
|
$147.8M
-71.69%
YoY
|
$522.0M
-10.4%
YoY
|
| Net Change In Cash |
$1.562M
-101.28%
YoY
|
-$121.8M
-43.22%
YoY
|
-$214.5M
-16096.87%
YoY
|
$1.341M
-99.53%
YoY
|
$284.5M
-5941.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.00M
-123.4%
YoY
|
-$68.39M
-40.95%
YoY
|
-$115.8M
5.45%
YoY
|
-$109.8M
-47.84%
YoY
|
-$210.6M
-37.69%
YoY
|
| Capital Expenditures |
$18.86M
11.22%
YoY
|
$16.96M
39.76%
YoY
|
$12.13M
-137.66%
YoY
|
-$32.21M
-39.31%
YoY
|
-$53.08M
-85.05%
YoY
|
| Free Cash Flow |
-$2.854M
-96.66%
YoY
|
-$85.35M
-33.3%
YoY
|
-$128.0M
64.83%
YoY
|
-$77.63M
-50.71%
YoY
|
-$157.5M
-1023.18%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.820M
-94.25%
YoY
|
-$51.47M
327.49%
YoY
|
-$15.21M
-333.27%
YoY
|
-$23.88M
74.79%
YoY
|
$31.67M
-229.27%
YoY
|
-$12.04M
2202.29%
YoY
|
$6.520M
-124.24%
YoY
|
-$13.66M
-83.34%
YoY
|
-$24.50M
-62.54%
YoY
|
-$523.0K
-98.99%
YoY
|
-$26.90M
-95.65%
YoY
|
-$82.00M
-91.9%
YoY
|
-$65.39M
-12.55%
YoY
|
-$51.60M
334.23%
YoY
|
-$618.8M
382.96%
YoY
|
-$1.012B
514.74%
YoY
|
-$74.78M
-74.46%
YoY
|
-$11.88M
-89.0%
YoY
|
-$128.1M
-93.12%
YoY
|
-$164.7M
18.14%
YoY
|
| Depreciation, Depletion And Amortization |
$6.392M
17.72%
YoY
|
$6.235M
14.95%
YoY
|
$6.182M
7.7%
YoY
|
$5.953M
-13.65%
YoY
|
$5.430M
-37.15%
YoY
|
$5.424M
-27.96%
YoY
|
$5.740M
-42.65%
YoY
|
$6.894M
-34.44%
YoY
|
$8.640M
-29.21%
YoY
|
$7.529M
-24.4%
YoY
|
$10.01M
-52.55%
YoY
|
$10.52M
-52.15%
YoY
|
$12.21M
-53.07%
YoY
|
$9.959M
-59.49%
YoY
|
$21.09M
-40.04%
YoY
|
$21.98M
41.05%
YoY
|
$26.01M
23.78%
YoY
|
$24.59M
-6.55%
YoY
|
$35.18M
35.24%
YoY
|
$15.58M
-43.47%
YoY
|
| Cash From Operating Activities |
$17.00M
-41.06%
YoY
|
-$40.40M
68.38%
YoY
|
$10.12M
35.36%
YoY
|
$3.682M
-117.53%
YoY
|
$28.84M
-647.96%
YoY
|
-$23.99M
-22.31%
YoY
|
$7.477M
-166.54%
YoY
|
-$21.01M
-12.59%
YoY
|
-$5.263M
-91.32%
YoY
|
-$30.88M
-0.82%
YoY
|
-$11.24M
-57.82%
YoY
|
-$24.03M
-38.32%
YoY
|
-$60.65M
181.34%
YoY
|
-$31.14M
37.34%
YoY
|
-$26.64M
-237.17%
YoY
|
-$38.97M
-32.03%
YoY
|
-$21.56M
-66.39%
YoY
|
-$22.67M
-79.11%
YoY
|
$19.42M
-139.12%
YoY
|
-$57.33M
-2.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.979M
23.08%
YoY
|
$6.348M
39.73%
YoY
|
$5.044M
-2.12%
YoY
|
$4.305M
-24.29%
YoY
|
$4.858M
74.31%
YoY
|
$4.543M
8.53%
YoY
|
$5.153M
19.92%
YoY
|
$5.686M
59.41%
YoY
|
$2.787M
-7.41%
YoY
|
$4.186M
-175.36%
YoY
|
$4.297M
-147.42%
YoY
|
$3.567M
-156.32%
YoY
|
$3.010M
-123.67%
YoY
|
-$5.555M
35.36%
YoY
|
-$9.062M
-19.53%
YoY
|
-$6.333M
-47.92%
YoY
|
-$12.71M
-8.47%
YoY
|
-$4.104M
-73.98%
YoY
|
-$11.26M
-66.83%
YoY
|
-$12.16M
-85.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$51.51M
-3229.16%
YoY
|
$1.567M
73.15%
YoY
|
$10.00K
-99.83%
YoY
|
-$3.986M
623.41%
YoY
|
$1.646M
-82.99%
YoY
|
$905.0K
337.2%
YoY
|
$5.967M
178.96%
YoY
|
-$551.0K
-114.88%
YoY
|
$9.674M
-44.76%
YoY
|
$207.0K
-100.57%
YoY
|
$2.139M
-106.97%
YoY
|
$3.704M
-80.32%
YoY
|
$17.51M
483.57%
YoY
|
-$36.38M
-915.06%
YoY
|
-$30.67M
-208.25%
YoY
|
$18.82M
-312.93%
YoY
|
$3.001M
-19.11%
YoY
|
$4.463M
50.27%
YoY
|
$28.34M
-8.8%
YoY
|
-$8.840M
452.5%
YoY
|
| Cash From Investing Activities |
-$57.49M
1689.69%
YoY
|
-$4.781M
31.42%
YoY
|
-$5.034M
-718.43%
YoY
|
-$8.291M
32.93%
YoY
|
-$3.212M
-146.64%
YoY
|
-$3.638M
-8.57%
YoY
|
$814.0K
-137.72%
YoY
|
-$6.237M
-4652.55%
YoY
|
$6.887M
-52.51%
YoY
|
-$3.979M
-90.51%
YoY
|
-$2.158M
-94.57%
YoY
|
$137.0K
-98.9%
YoY
|
$14.50M
-249.32%
YoY
|
-$41.93M
-11779.94%
YoY
|
-$39.74M
-332.71%
YoY
|
$12.49M
-159.48%
YoY
|
-$9.713M
-4.59%
YoY
|
$359.0K
-102.8%
YoY
|
$17.07M
-694.95%
YoY
|
-$21.00M
-75.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$557.0K
912.73%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
$639.0K
-237.12%
YoY
|
$55.00K
-99.85%
YoY
|
$126.0K
-172.41%
YoY
|
N/A
N/A
|
-$466.0K
-110.25%
YoY
|
$36.84M
-46.42%
YoY
|
-$174.0K
46.22%
YoY
|
$1.722M
-99.18%
YoY
|
$4.545M
-96.73%
YoY
|
$68.76M
5782.04%
YoY
|
-$119.0K
41.67%
YoY
|
$209.9M
48049.77%
YoY
|
$139.2M
-19.16%
YoY
|
$1.169M
-99.69%
YoY
|
-$84.00K
-100.07%
YoY
|
$436.0K
-99.1%
YoY
|
$172.2M
-16.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.251M
-122.44%
YoY
|
-$1.616M
-152.74%
YoY
|
-$3.322M
-47.32%
YoY
|
$8.701M
-278.59%
YoY
|
-$5.575M
-136.78%
YoY
|
$3.064M
-17.97%
YoY
|
-$6.306M
-89.82%
YoY
|
-$4.872M
-900.0%
YoY
|
$15.16M
-124.3%
YoY
|
$3.735M
-138.77%
YoY
|
-$61.94M
-199.85%
YoY
|
$609.0K
-99.52%
YoY
|
-$62.38M
740.37%
YoY
|
-$9.634M
-71.46%
YoY
|
$62.04M
-204.98%
YoY
|
$126.9M
-22.79%
YoY
|
-$7.423M
-102.32%
YoY
|
-$33.75M
-135.13%
YoY
|
-$59.10M
1065.6%
YoY
|
$164.4M
-22.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.00M
-41.06%
YoY
|
-$40.40M
68.38%
YoY
|
$10.12M
35.36%
YoY
|
$3.682M
-117.53%
YoY
|
$28.84M
-647.96%
YoY
|
-$23.99M
-22.31%
YoY
|
$7.477M
-166.54%
YoY
|
-$21.01M
-12.59%
YoY
|
-$5.263M
-91.32%
YoY
|
-$30.88M
-0.82%
YoY
|
-$11.24M
-57.82%
YoY
|
-$24.03M
-38.32%
YoY
|
-$60.65M
181.34%
YoY
|
-$31.14M
37.34%
YoY
|
-$26.64M
-237.17%
YoY
|
-$38.97M
-32.03%
YoY
|
-$21.56M
-66.39%
YoY
|
-$22.67M
-79.11%
YoY
|
$19.42M
-139.12%
YoY
|
-$57.33M
-2.3%
YoY
|
| Cash From Investing Activities |
-$57.49M
1689.69%
YoY
|
-$4.781M
31.42%
YoY
|
-$5.034M
-718.43%
YoY
|
-$8.291M
32.93%
YoY
|
-$3.212M
-146.64%
YoY
|
-$3.638M
-8.57%
YoY
|
$814.0K
-137.72%
YoY
|
-$6.237M
-4652.55%
YoY
|
$6.887M
-52.51%
YoY
|
-$3.979M
-90.51%
YoY
|
-$2.158M
-94.57%
YoY
|
$137.0K
-98.9%
YoY
|
$14.50M
-249.32%
YoY
|
-$41.93M
-11779.94%
YoY
|
-$39.74M
-332.71%
YoY
|
$12.49M
-159.48%
YoY
|
-$9.713M
-4.59%
YoY
|
$359.0K
-102.8%
YoY
|
$17.07M
-694.95%
YoY
|
-$21.00M
-75.45%
YoY
|
| Cash From Financing Activities |
$1.251M
-122.44%
YoY
|
-$1.616M
-152.74%
YoY
|
-$3.322M
-47.32%
YoY
|
$8.701M
-278.59%
YoY
|
-$5.575M
-136.78%
YoY
|
$3.064M
-17.97%
YoY
|
-$6.306M
-89.82%
YoY
|
-$4.872M
-900.0%
YoY
|
$15.16M
-124.3%
YoY
|
$3.735M
-138.77%
YoY
|
-$61.94M
-199.85%
YoY
|
$609.0K
-99.52%
YoY
|
-$62.38M
740.37%
YoY
|
-$9.634M
-71.46%
YoY
|
$62.04M
-204.98%
YoY
|
$126.9M
-22.79%
YoY
|
-$7.423M
-102.32%
YoY
|
-$33.75M
-135.13%
YoY
|
-$59.10M
1065.6%
YoY
|
$164.4M
-22.67%
YoY
|
| Net Change In Cash |
-$39.24M
-295.68%
YoY
|
-$46.80M
90.48%
YoY
|
$1.765M
-11.08%
YoY
|
$4.092M
-112.74%
YoY
|
$20.05M
19.49%
YoY
|
-$24.57M
-21.07%
YoY
|
$1.985M
-102.63%
YoY
|
-$32.12M
37.91%
YoY
|
$16.78M
-115.46%
YoY
|
-$31.13M
-62.36%
YoY
|
-$75.34M
1636.3%
YoY
|
-$23.29M
-123.19%
YoY
|
-$108.5M
180.48%
YoY
|
-$82.70M
47.52%
YoY
|
-$4.339M
-80.8%
YoY
|
$100.4M
16.72%
YoY
|
-$38.69M
-115.71%
YoY
|
-$56.06M
121.95%
YoY
|
-$22.60M
-60.76%
YoY
|
$86.05M
25.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.00M
-41.06%
YoY
|
-$40.40M
68.38%
YoY
|
$10.12M
35.36%
YoY
|
$3.682M
-117.53%
YoY
|
$28.84M
-647.96%
YoY
|
-$23.99M
-22.31%
YoY
|
$7.477M
-166.54%
YoY
|
-$21.01M
-12.59%
YoY
|
-$5.263M
-91.32%
YoY
|
-$30.88M
-0.82%
YoY
|
-$11.24M
-57.82%
YoY
|
-$24.03M
-38.32%
YoY
|
-$60.65M
181.34%
YoY
|
-$31.14M
37.34%
YoY
|
-$26.64M
-237.17%
YoY
|
-$38.97M
-32.03%
YoY
|
-$21.56M
-66.39%
YoY
|
-$22.67M
-79.11%
YoY
|
$19.42M
-139.12%
YoY
|
-$57.33M
-2.3%
YoY
|
| Capital Expenditures |
$5.979M
23.08%
YoY
|
$6.348M
39.73%
YoY
|
$5.044M
-2.12%
YoY
|
$4.305M
-24.29%
YoY
|
$4.858M
74.31%
YoY
|
$4.543M
8.53%
YoY
|
$5.153M
19.92%
YoY
|
$5.686M
59.41%
YoY
|
$2.787M
-7.41%
YoY
|
$4.186M
-175.36%
YoY
|
$4.297M
-147.42%
YoY
|
$3.567M
-156.32%
YoY
|
$3.010M
-123.67%
YoY
|
-$5.555M
35.36%
YoY
|
-$9.062M
-19.53%
YoY
|
-$6.333M
-47.92%
YoY
|
-$12.71M
-8.47%
YoY
|
-$4.104M
-73.98%
YoY
|
-$11.26M
-66.83%
YoY
|
-$12.16M
-85.51%
YoY
|
| Free Cash Flow |
$11.02M
-54.06%
YoY
|
-$46.75M
63.82%
YoY
|
$5.077M
118.46%
YoY
|
-$623.0K
-97.67%
YoY
|
$23.98M
-397.9%
YoY
|
-$28.54M
-18.63%
YoY
|
$2.324M
-114.96%
YoY
|
-$26.69M
-3.29%
YoY
|
-$8.050M
-87.35%
YoY
|
-$35.07M
37.08%
YoY
|
-$15.53M
-11.64%
YoY
|
-$27.60M
-15.42%
YoY
|
-$63.66M
619.87%
YoY
|
-$25.58M
37.78%
YoY
|
-$17.58M
-157.29%
YoY
|
-$32.63M
-27.75%
YoY
|
-$8.843M
-82.4%
YoY
|
-$18.57M
-79.98%
YoY
|
$30.69M
-295.45%
YoY
|
-$45.17M
-278.82%
YoY
|
Loading...