|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$658.5K
-45.01%
YoY
|
$1.198M
74.06%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$518.0K
-44.78%
YoY
|
$938.0K
77.46%
YoY
|
| Gross Profit |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$140.5K
-45.86%
YoY
|
$259.5K
62.79%
YoY
|
| Selling, General & Admin |
$154.0K
305.77%
YoY
|
$37.96K
-98.92%
YoY
|
$3.518M
-40.68%
YoY
|
$5.930M
122.28%
YoY
|
$2.668M
820.39%
YoY
|
| Research & Development |
N/A
|
$0.00
-100.0%
YoY
|
$4.795M
-52.43%
YoY
|
$10.08M
90.72%
YoY
|
$5.285M
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$154.0K
305.77%
YoY
|
$37.96K
-99.57%
YoY
|
$8.804M
-45.01%
YoY
|
$16.01M
101.31%
YoY
|
$7.953M
2643.7%
YoY
|
| Operating Profit |
-$154.0K
305.77%
YoY
|
-$37.96K
-99.57%
YoY
|
-$8.804M
-44.52%
YoY
|
-$15.87M
106.27%
YoY
|
-$7.694M
5797.13%
YoY
|
| Interest Expense |
-$9.200K
113.95%
YoY
|
-$4.300K
-234.12%
YoY
|
$3.206K
-287.49%
YoY
|
-$1.710K
-291.49%
YoY
|
$893.00
-16.31%
YoY
|
| Other Income/Expense, Net |
$52.88K
-1318.67%
YoY
|
-$4.339K
N/A
|
N/A
|
$1.706K
-59.86%
YoY
|
$4.250K
-183.63%
YoY
|
| Pretax Income |
-$101.1K
139.13%
YoY
|
-$42.30K
-99.52%
YoY
|
-$8.808M
-44.51%
YoY
|
-$15.87M
106.18%
YoY
|
-$7.698M
5579.17%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$101.1K
139.13%
YoY
|
-$42.30K
-99.52%
YoY
|
-$8.808M
-44.51%
YoY
|
-$15.87M
106.18%
YoY
|
-$7.698M
6453.96%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
-$0.14
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.15
-41.61%
YoY
|
-$0.26
-100.0%
YoY
|
-$143.0K
5714.12%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
60.04M shares
0.0%
YoY
|
60.04M shares
0.0%
YoY
|
60.04M shares
0.0%
YoY
|
60.04M shares
11.52%
YoY
|
53.84M shares
12.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$360.0K
-39.8%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$298.5K
200.0%
YoY
|
$598.0K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$296.0K
-33.93%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$222.0K
217.14%
YoY
|
$448.0K
N/A
|
$0.00
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$64.00K
-57.33%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$76.50K
159.32%
YoY
|
$150.0K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$60.27K
574.63%
YoY
|
$16.40K
72.63%
YoY
|
$115.1K
1163.99%
YoY
|
$13.61K
49.83%
YoY
|
$8.934K
-13.25%
YoY
|
$9.500K
N/A
|
$9.106K
-98.7%
YoY
|
$9.086K
-99.31%
YoY
|
$10.30K
-99.31%
YoY
|
N/A
|
$700.2K
-53.04%
YoY
|
$1.316M
-10.84%
YoY
|
$1.484M
-0.1%
YoY
|
$1.478M
-0.32%
YoY
|
$1.491M
71.91%
YoY
|
$1.476M
537.51%
YoY
|
$1.485M
1617.04%
YoY
|
$1.483M
1807.88%
YoY
|
$867.2K
1112.18%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$396.6K
-84.26%
YoY
|
$1.878M
-25.47%
YoY
|
$2.520M
0.0%
YoY
|
$2.520M
0.0%
YoY
|
$2.520M
18.67%
YoY
|
$2.520M
292.69%
YoY
|
$2.520M
N/A
|
$2.520M
N/A
|
$2.123M
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$60.27K
574.63%
YoY
|
$16.40K
72.63%
YoY
|
$115.1K
1163.99%
YoY
|
$13.61K
49.83%
YoY
|
$8.934K
-13.25%
YoY
|
$9.500K
N/A
|
$9.106K
-99.43%
YoY
|
$9.086K
-99.72%
YoY
|
$10.30K
-99.74%
YoY
|
N/A
|
$1.589M
-60.39%
YoY
|
$3.195M
-20.06%
YoY
|
$4.004M
-0.04%
YoY
|
$3.998M
-0.12%
YoY
|
$4.011M
34.11%
YoY
|
$3.996M
357.61%
YoY
|
$4.005M
4530.64%
YoY
|
$4.003M
5050.7%
YoY
|
$2.991M
4080.34%
YoY
|
| Operating Profit |
-$60.27K
574.63%
YoY
|
N/A
|
-$115.1K
1163.99%
YoY
|
-$13.61K
49.83%
YoY
|
-$8.934K
-13.25%
YoY
|
N/A
|
-$9.106K
-99.43%
YoY
|
-$9.086K
-99.72%
YoY
|
-$10.30K
-99.74%
YoY
|
N/A
|
-$1.589M
-60.39%
YoY
|
-$3.195M
-20.06%
YoY
|
-$4.004M
1.91%
YoY
|
-$3.934M
2.11%
YoY
|
-$4.011M
34.11%
YoY
|
-$3.996M
403.76%
YoY
|
-$3.929M
6793.35%
YoY
|
-$3.853M
4857.68%
YoY
|
-$2.991M
4080.34%
YoY
|
| Interest Expense |
N/A
|
-$3.100K
158.33%
YoY
|
-$2.700K
N/A
|
-$2.000K
N/A
|
-$1.400K
N/A
|
-$1.200K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$790.00
276.19%
YoY
|
-$790.00
276.19%
YoY
|
-$790.00
295.0%
YoY
|
-$500.00
177.78%
YoY
|
-$210.00
-84.67%
YoY
|
-$210.00
-91.6%
YoY
|
-$200.00
-90.74%
YoY
|
-$180.00
-88.46%
YoY
|
| Other Income/Expense, Net |
$16.50K
-1306.8%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.367K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$789.00
273.93%
YoY
|
$788.00
277.03%
YoY
|
N/A
|
$499.00
180.34%
YoY
|
$211.00
-84.56%
YoY
|
$209.00
-108.35%
YoY
|
N/A
|
$178.00
-111.42%
YoY
|
| Pretax Income |
N/A
|
$42.50K
-497.2%
YoY
|
-$117.8K
1051.72%
YoY
|
-$15.56K
53.43%
YoY
|
-$10.30K
-8.45%
YoY
|
-$10.70K
N/A
|
-$10.23K
-99.36%
YoY
|
-$10.14K
-99.68%
YoY
|
-$11.25K
-99.72%
YoY
|
N/A
|
-$1.589M
-60.37%
YoY
|
-$3.195M
-20.05%
YoY
|
-$4.004M
1.92%
YoY
|
-$3.935M
2.12%
YoY
|
-$4.011M
34.12%
YoY
|
-$3.997M
402.92%
YoY
|
-$3.929M
6503.69%
YoY
|
-$3.853M
4724.46%
YoY
|
-$2.991M
3991.48%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Earnings |
-$43.77K
324.95%
YoY
|
$42.50K
-497.2%
YoY
|
-$117.8K
1051.72%
YoY
|
-$15.56K
53.43%
YoY
|
-$10.30K
-8.45%
YoY
|
-$10.70K
N/A
|
-$10.23K
-99.36%
YoY
|
-$10.14K
-99.68%
YoY
|
-$11.25K
-99.72%
YoY
|
N/A
|
-$1.589M
-60.37%
YoY
|
-$3.195M
-20.05%
YoY
|
-$4.004M
1.92%
YoY
|
-$3.935M
2.12%
YoY
|
-$4.011M
34.12%
YoY
|
-$3.997M
402.92%
YoY
|
-$3.929M
6503.69%
YoY
|
-$3.853M
6137.35%
YoY
|
-$2.991M
3991.48%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-93.95%
YoY
|
$0.00
-104.96%
YoY
|
N/A
|
-$0.03
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.07
-100.0%
YoY
|
-$0.07
-100.0%
YoY
|
-$66.81K
27.04%
YoY
|
-$66.56K
323.12%
YoY
|
-$65.43K
5153.21%
YoY
|
-$64.10K
4855.83%
YoY
|
-$52.59K
3336.01%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
60.04M shares
N/A
|
60.04M shares
N/A
|
60.04M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
60.04M shares
0.0%
YoY
|
N/A
|
N/A
|
60.04M shares
0.0%
YoY
|
60.04M shares
10.1%
YoY
|
60.04M shares
25.72%
YoY
|
N/A
|
60.04M shares
25.72%
YoY
|
54.54M shares
N/A
|
| Diluted Shares Outstanding |
60.04M shares
0.0%
YoY
|
N/A
|
60.04M shares
0.0%
YoY
|
60.04M shares
0.0%
YoY
|
60.04M shares
0.0%
YoY
|
N/A
|
60.04M shares
0.0%
YoY
|
60.04M shares
0.0%
YoY
|
60.04M shares
0.0%
YoY
|
N/A
|
60.04M shares
0.0%
YoY
|
60.04M shares
N/A
|
60.04M shares
N/A
|
N/A
|
60.04M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...