|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$1.022M
2.91%
YoY
|
$992.8K
54.68%
YoY
|
$641.9K
N/A
|
| Depreciation, Depletion And Amortization |
$10.32K
11.27%
YoY
|
$9.273K
-92.57%
YoY
|
$124.8K
N/A
|
| Cash From Operating Activities |
$1.538M
36.78%
YoY
|
$1.125M
51.56%
YoY
|
$742.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$23.20K
1644.59%
YoY
|
$1.330K
-82.65%
YoY
|
$7.666K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$23.20K
1644.59%
YoY
|
-$1.330K
-82.65%
YoY
|
-$7.666K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.123M
27.18%
YoY
|
-$882.8K
-22.1%
YoY
|
-$1.133M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$1.538M
36.78%
YoY
|
$1.125M
51.56%
YoY
|
$742.0K
N/A
|
| Cash From Investing Activities |
-$23.20K
1644.59%
YoY
|
-$1.330K
-82.65%
YoY
|
-$7.666K
N/A
|
| Cash From Financing Activities |
-$1.123M
27.18%
YoY
|
-$882.8K
-22.1%
YoY
|
-$1.133M
N/A
|
| Net Change In Cash |
$392.3K
63.14%
YoY
|
$240.4K
-160.27%
YoY
|
-$398.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.538M
36.78%
YoY
|
$1.125M
51.56%
YoY
|
$742.0K
N/A
|
| Capital Expenditures |
$23.20K
1644.59%
YoY
|
$1.330K
-82.65%
YoY
|
$7.666K
N/A
|
| Free Cash Flow |
$1.515M
34.87%
YoY
|
$1.123M
52.96%
YoY
|
$734.3K
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$1.022M
2.91%
YoY
|
$561.3K
45.45%
YoY
|
$992.8K
N/A
|
| Depreciation, Depletion And Amortization |
$70.60K
37.89%
YoY
|
$78.40K
44.92%
YoY
|
$51.20K
N/A
|
| Cash From Operating Activities |
$1.175M
16.34%
YoY
|
$363.0K
217.03%
YoY
|
$1.010M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$4.000K
N/A
|
$19.20K
1376.92%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.000K
N/A
|
-$19.20K
1376.92%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$716.5K
26.32%
YoY
|
-$406.2K
28.71%
YoY
|
-$567.2K
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$1.175M
16.34%
YoY
|
$363.0K
217.03%
YoY
|
$1.010M
N/A
|
| Cash From Investing Activities |
-$4.000K
N/A
|
-$19.20K
1376.92%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
-$716.5K
26.32%
YoY
|
-$406.2K
28.71%
YoY
|
-$567.2K
N/A
|
| Net Change In Cash |
$454.6K
2.64%
YoY
|
-$62.40K
-69.17%
YoY
|
$442.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.175M
16.34%
YoY
|
$363.0K
217.03%
YoY
|
$1.010M
N/A
|
| Capital Expenditures |
$4.000K
N/A
|
$19.20K
1376.92%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
$1.171M
15.94%
YoY
|
$343.8K
203.71%
YoY
|
$1.010M
N/A
|
Loading...