|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$51.47M
46.01%
YoY
|
$35.25M
-22.7%
YoY
|
$45.60M
-38.46%
YoY
|
$74.10M
134.8%
YoY
|
$31.56M
-7797.32%
YoY
|
| Depreciation, Depletion And Amortization |
$52.70M
19.77%
YoY
|
$44.00M
16.09%
YoY
|
$37.90M
29.35%
YoY
|
$29.30M
19.11%
YoY
|
$24.60M
17.14%
YoY
|
| Cash From Operating Activities |
$150.9M
24.49%
YoY
|
$121.2M
-8.55%
YoY
|
$132.5M
22.71%
YoY
|
$108.0M
-2.49%
YoY
|
$110.8M
-3089.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$88.92M
33.63%
YoY
|
$66.54M
-18.6%
YoY
|
$81.74M
72.53%
YoY
|
$47.38M
59.24%
YoY
|
$29.75M
15.5%
YoY
|
| Acquisitions |
$5.306M
-90.1%
YoY
|
$53.59M
644.85%
YoY
|
$7.195M
-95.0%
YoY
|
$144.0M
2224.53%
YoY
|
$6.196M
-82.68%
YoY
|
| Other Investing Activities |
-$2.181M
-96.21%
YoY
|
-$57.61M
-362.44%
YoY
|
$21.95M
-115.47%
YoY
|
-$141.9M
2861.47%
YoY
|
-$4.791M
-86.57%
YoY
|
| Cash From Investing Activities |
-$100.6M
-19.01%
YoY
|
-$124.2M
107.63%
YoY
|
-$59.79M
-68.41%
YoY
|
-$189.3M
447.89%
YoY
|
-$34.54M
-43.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$39.86M
56.35%
YoY
|
$25.50M
-15.22%
YoY
|
$30.07M
-61.94%
YoY
|
$79.00M
779.46%
YoY
|
$8.983M
-109.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$35.06M
-254.78%
YoY
|
$22.65M
-164.28%
YoY
|
-$35.24M
-133.06%
YoY
|
$106.6M
-997.53%
YoY
|
-$11.88M
-116.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$150.9M
24.49%
YoY
|
$121.2M
-8.55%
YoY
|
$132.5M
22.71%
YoY
|
$108.0M
-2.49%
YoY
|
$110.8M
-3089.34%
YoY
|
| Cash From Investing Activities |
-$100.6M
-19.01%
YoY
|
-$124.2M
107.63%
YoY
|
-$59.79M
-68.41%
YoY
|
-$189.3M
447.89%
YoY
|
-$34.54M
-43.77%
YoY
|
| Cash From Financing Activities |
-$35.06M
-254.78%
YoY
|
$22.65M
-164.28%
YoY
|
-$35.24M
-133.06%
YoY
|
$106.6M
-997.53%
YoY
|
-$11.88M
-116.01%
YoY
|
| Net Change In Cash |
$15.26M
-22.51%
YoY
|
$19.69M
-47.48%
YoY
|
$37.50M
48.06%
YoY
|
$25.33M
-60.63%
YoY
|
$64.34M
611.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$150.9M
24.49%
YoY
|
$121.2M
-8.55%
YoY
|
$132.5M
22.71%
YoY
|
$108.0M
-2.49%
YoY
|
$110.8M
-3089.34%
YoY
|
| Capital Expenditures |
$88.92M
33.63%
YoY
|
$66.54M
-18.6%
YoY
|
$81.74M
72.53%
YoY
|
$47.38M
59.24%
YoY
|
$29.75M
15.5%
YoY
|
| Free Cash Flow |
$61.95M
13.36%
YoY
|
$54.65M
7.61%
YoY
|
$50.79M
-16.22%
YoY
|
$60.62M
-25.16%
YoY
|
$81.00M
-374.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.67M
0.23%
YoY
|
$16.15M
93.32%
YoY
|
$13.36M
173.01%
YoY
|
$7.315M
-49.85%
YoY
|
$14.64M
97.4%
YoY
|
$8.355M
-47.74%
YoY
|
$4.895M
-53.16%
YoY
|
$14.59M
46.11%
YoY
|
$7.416M
-19.23%
YoY
|
$15.99M
19.26%
YoY
|
$10.45M
-53.44%
YoY
|
$9.983M
-55.56%
YoY
|
$9.182M
-41.84%
YoY
|
$13.41M
96.97%
YoY
|
$22.44M
107.68%
YoY
|
$22.46M
80.51%
YoY
|
$15.79M
951.83%
YoY
|
$6.806M
-179.88%
YoY
|
$10.81M
58.11%
YoY
|
| Depreciation, Depletion And Amortization |
$13.86M
12.7%
YoY
|
$20.41M
16.53%
YoY
|
$13.30M
20.91%
YoY
|
$13.10M
21.3%
YoY
|
$12.30M
18.27%
YoY
|
$17.52M
13.92%
YoY
|
$11.00M
17.02%
YoY
|
$10.80M
14.89%
YoY
|
$10.40M
14.29%
YoY
|
$15.38M
10.43%
YoY
|
$9.400M
16.05%
YoY
|
$9.400M
-7.59%
YoY
|
$9.100M
56.9%
YoY
|
$13.93M
48.67%
YoY
|
$8.100M
24.62%
YoY
|
$10.17M
61.46%
YoY
|
$5.800M
-3.33%
YoY
|
$9.367M
-18.53%
YoY
|
$6.500M
20.37%
YoY
|
| Cash From Operating Activities |
$42.74M
-4.49%
YoY
|
$31.08M
129.73%
YoY
|
$55.24M
10.36%
YoY
|
$19.81M
-31.39%
YoY
|
$44.75M
55.66%
YoY
|
$13.53M
-66.61%
YoY
|
$50.05M
77.44%
YoY
|
$28.86M
11.61%
YoY
|
$28.75M
-24.31%
YoY
|
$40.52M
36.22%
YoY
|
$28.21M
-23.85%
YoY
|
$25.86M
35.05%
YoY
|
$37.98M
72.17%
YoY
|
$29.75M
-2.44%
YoY
|
$37.04M
41.89%
YoY
|
$19.15M
-41.21%
YoY
|
$22.06M
2.2%
YoY
|
$30.49M
-489.69%
YoY
|
$26.10M
21.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.86M
-14.56%
YoY
|
$15.11M
31.91%
YoY
|
$21.02M
24.06%
YoY
|
$35.49M
102.67%
YoY
|
$26.76M
29.66%
YoY
|
$11.45M
-46.79%
YoY
|
$16.94M
-9.01%
YoY
|
$17.51M
-13.2%
YoY
|
$20.64M
-3.85%
YoY
|
$21.53M
49.48%
YoY
|
$18.62M
-194.23%
YoY
|
$20.18M
-411.89%
YoY
|
$21.46M
217.85%
YoY
|
$14.40M
-231.09%
YoY
|
-$19.76M
152.36%
YoY
|
-$6.469M
-27.27%
YoY
|
$6.752M
230.33%
YoY
|
-$10.99M
35.61%
YoY
|
-$7.829M
-42.18%
YoY
|
| Acquisitions |
$557.0K
345.6%
YoY
|
N/A
|
N/A
|
N/A
|
$125.0K
-96.57%
YoY
|
N/A
|
N/A
|
N/A
|
$3.641M
40.04%
YoY
|
N/A
|
N/A
|
N/A
|
$2.600M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$210.0K
-136.91%
YoY
|
-$4.748M
-78.87%
YoY
|
$283.0K
-107.15%
YoY
|
$1.715M
-106.62%
YoY
|
$569.0K
-110.82%
YoY
|
-$22.47M
684.95%
YoY
|
-$3.959M
575.6%
YoY
|
-$25.92M
-194.19%
YoY
|
-$5.261M
147.69%
YoY
|
-$2.863M
-52.21%
YoY
|
-$586.0K
-95.05%
YoY
|
$27.52M
-122.12%
YoY
|
-$2.124M
-681.92%
YoY
|
-$5.991M
156.24%
YoY
|
-$11.85M
-3328.07%
YoY
|
-$124.4M
5079.48%
YoY
|
$365.0K
-187.32%
YoY
|
-$2.338M
-92.25%
YoY
|
$367.0K
-106.54%
YoY
|
| Cash From Investing Activities |
-$23.07M
-11.9%
YoY
|
-$19.86M
-41.47%
YoY
|
-$20.73M
-0.79%
YoY
|
-$33.78M
-22.22%
YoY
|
-$26.19M
1.12%
YoY
|
-$33.93M
39.11%
YoY
|
-$20.90M
8.83%
YoY
|
-$43.43M
-691.66%
YoY
|
-$25.90M
9.8%
YoY
|
-$24.39M
19.6%
YoY
|
-$19.20M
-39.24%
YoY
|
$7.340M
-105.61%
YoY
|
-$23.59M
269.27%
YoY
|
-$20.39M
53.05%
YoY
|
-$31.60M
323.53%
YoY
|
-$130.9M
1058.64%
YoY
|
-$6.387M
159.42%
YoY
|
-$13.32M
-65.2%
YoY
|
-$7.462M
-61.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.15M
19.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.20M
66.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.121M
45.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.206M
-69.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.93M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$42.15M
50.88%
YoY
|
-$4.892M
-113.36%
YoY
|
-$8.899M
-53.14%
YoY
|
$6.663M
-57.2%
YoY
|
-$27.93M
164.86%
YoY
|
$36.62M
142.68%
YoY
|
-$18.99M
57.87%
YoY
|
$15.57M
-155.02%
YoY
|
-$10.55M
5.65%
YoY
|
$15.09M
460.3%
YoY
|
-$12.03M
-11.17%
YoY
|
-$28.30M
-120.65%
YoY
|
-$9.982M
-48.97%
YoY
|
$2.693M
55.31%
YoY
|
-$13.54M
-21.58%
YoY
|
$137.0M
-986.96%
YoY
|
-$19.56M
-202.4%
YoY
|
$1.734M
19.75%
YoY
|
-$17.27M
-161.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$42.74M
-4.49%
YoY
|
$31.08M
129.73%
YoY
|
$55.24M
10.36%
YoY
|
$19.81M
-31.39%
YoY
|
$44.75M
55.66%
YoY
|
$13.53M
-66.61%
YoY
|
$50.05M
77.44%
YoY
|
$28.86M
11.61%
YoY
|
$28.75M
-24.31%
YoY
|
$40.52M
36.22%
YoY
|
$28.21M
-23.85%
YoY
|
$25.86M
35.05%
YoY
|
$37.98M
72.17%
YoY
|
$29.75M
-2.44%
YoY
|
$37.04M
41.89%
YoY
|
$19.15M
-41.21%
YoY
|
$22.06M
2.2%
YoY
|
$30.49M
-489.69%
YoY
|
$26.10M
21.98%
YoY
|
| Cash From Investing Activities |
-$23.07M
-11.9%
YoY
|
-$19.86M
-41.47%
YoY
|
-$20.73M
-0.79%
YoY
|
-$33.78M
-22.22%
YoY
|
-$26.19M
1.12%
YoY
|
-$33.93M
39.11%
YoY
|
-$20.90M
8.83%
YoY
|
-$43.43M
-691.66%
YoY
|
-$25.90M
9.8%
YoY
|
-$24.39M
19.6%
YoY
|
-$19.20M
-39.24%
YoY
|
$7.340M
-105.61%
YoY
|
-$23.59M
269.27%
YoY
|
-$20.39M
53.05%
YoY
|
-$31.60M
323.53%
YoY
|
-$130.9M
1058.64%
YoY
|
-$6.387M
159.42%
YoY
|
-$13.32M
-65.2%
YoY
|
-$7.462M
-61.03%
YoY
|
| Cash From Financing Activities |
-$42.15M
50.88%
YoY
|
-$4.892M
-113.36%
YoY
|
-$8.899M
-53.14%
YoY
|
$6.663M
-57.2%
YoY
|
-$27.93M
164.86%
YoY
|
$36.62M
142.68%
YoY
|
-$18.99M
57.87%
YoY
|
$15.57M
-155.02%
YoY
|
-$10.55M
5.65%
YoY
|
$15.09M
460.3%
YoY
|
-$12.03M
-11.17%
YoY
|
-$28.30M
-120.65%
YoY
|
-$9.982M
-48.97%
YoY
|
$2.693M
55.31%
YoY
|
-$13.54M
-21.58%
YoY
|
$137.0M
-986.96%
YoY
|
-$19.56M
-202.4%
YoY
|
$1.734M
19.75%
YoY
|
-$17.27M
-161.62%
YoY
|
| Net Change In Cash |
-$22.47M
139.92%
YoY
|
$6.331M
-60.97%
YoY
|
$25.61M
151.97%
YoY
|
-$7.309M
-827.99%
YoY
|
-$9.366M
21.76%
YoY
|
$16.22M
-48.05%
YoY
|
$10.16M
-435.93%
YoY
|
$1.004M
-79.53%
YoY
|
-$7.692M
-274.18%
YoY
|
$31.22M
159.11%
YoY
|
-$3.025M
-62.68%
YoY
|
$4.905M
-80.59%
YoY
|
$4.416M
-213.58%
YoY
|
$12.05M
-36.25%
YoY
|
-$8.105M
-689.45%
YoY
|
$25.27M
333.45%
YoY
|
-$3.888M
-110.17%
YoY
|
$18.90M
-142.32%
YoY
|
$1.375M
-95.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.74M
-4.49%
YoY
|
$31.08M
129.73%
YoY
|
$55.24M
10.36%
YoY
|
$19.81M
-31.39%
YoY
|
$44.75M
55.66%
YoY
|
$13.53M
-66.61%
YoY
|
$50.05M
77.44%
YoY
|
$28.86M
11.61%
YoY
|
$28.75M
-24.31%
YoY
|
$40.52M
36.22%
YoY
|
$28.21M
-23.85%
YoY
|
$25.86M
35.05%
YoY
|
$37.98M
72.17%
YoY
|
$29.75M
-2.44%
YoY
|
$37.04M
41.89%
YoY
|
$19.15M
-41.21%
YoY
|
$22.06M
2.2%
YoY
|
$30.49M
-489.69%
YoY
|
$26.10M
21.98%
YoY
|
| Capital Expenditures |
$22.86M
-14.56%
YoY
|
$15.11M
31.91%
YoY
|
$21.02M
24.06%
YoY
|
$35.49M
102.67%
YoY
|
$26.76M
29.66%
YoY
|
$11.45M
-46.79%
YoY
|
$16.94M
-9.01%
YoY
|
$17.51M
-13.2%
YoY
|
$20.64M
-3.85%
YoY
|
$21.53M
49.48%
YoY
|
$18.62M
-194.23%
YoY
|
$20.18M
-411.89%
YoY
|
$21.46M
217.85%
YoY
|
$14.40M
-231.09%
YoY
|
-$19.76M
152.36%
YoY
|
-$6.469M
-27.27%
YoY
|
$6.752M
230.33%
YoY
|
-$10.99M
35.61%
YoY
|
-$7.829M
-42.18%
YoY
|
| Free Cash Flow |
$19.88M
10.49%
YoY
|
$15.97M
669.69%
YoY
|
$34.22M
3.36%
YoY
|
-$15.69M
-238.19%
YoY
|
$18.00M
121.77%
YoY
|
$2.075M
-89.08%
YoY
|
$33.11M
245.29%
YoY
|
$11.35M
99.65%
YoY
|
$8.115M
-50.88%
YoY
|
$19.00M
23.78%
YoY
|
$9.589M
-83.12%
YoY
|
$5.686M
-77.81%
YoY
|
$16.52M
7.92%
YoY
|
$15.35M
-63.0%
YoY
|
$56.80M
67.38%
YoY
|
$25.62M
-38.22%
YoY
|
$15.31M
-21.66%
YoY
|
$41.48M
14928.62%
YoY
|
$33.93M
-2.88%
YoY
|
Loading...