|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$116.8M
-0.27%
YoY
|
-$117.1M
-17.9%
YoY
|
-$142.7M
104.41%
YoY
|
-$69.79M
12.57%
YoY
|
-$62.00M
69.04%
YoY
|
| Depreciation, Depletion And Amortization |
$6.381M
-1.35%
YoY
|
$6.468M
6.07%
YoY
|
$6.098M
136.82%
YoY
|
$2.575M
67.43%
YoY
|
$1.538M
25.04%
YoY
|
| Cash From Operating Activities |
-$95.25M
3.1%
YoY
|
-$92.38M
-1.43%
YoY
|
-$93.72M
109.35%
YoY
|
-$44.77M
-12.31%
YoY
|
-$51.05M
22.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.738M
55.46%
YoY
|
$1.118M
-74.96%
YoY
|
$4.464M
-73.4%
YoY
|
$16.78M
28.64%
YoY
|
$13.05M
1217.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.131M
-103.5%
YoY
|
-$118.1M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.25M
-91.18%
YoY
|
| Cash From Investing Activities |
$2.393M
-102.01%
YoY
|
-$119.2M
2571.19%
YoY
|
-$4.464M
-73.4%
YoY
|
-$16.78M
500.21%
YoY
|
-$2.796M
-102.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$19.27M
4891.19%
YoY
|
$386.0K
N/A
|
$0.00
-100.0%
YoY
|
$238.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$75.25M
-32.4%
YoY
|
$111.3M
47063.98%
YoY
|
$236.0K
-99.43%
YoY
|
$41.51M
-82.9%
YoY
|
$242.7M
79994.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$95.25M
3.1%
YoY
|
-$92.38M
-1.43%
YoY
|
-$93.72M
109.35%
YoY
|
-$44.77M
-12.31%
YoY
|
-$51.05M
22.86%
YoY
|
| Cash From Investing Activities |
$2.393M
-102.01%
YoY
|
-$119.2M
2571.19%
YoY
|
-$4.464M
-73.4%
YoY
|
-$16.78M
500.21%
YoY
|
-$2.796M
-102.43%
YoY
|
| Cash From Financing Activities |
$75.25M
-32.4%
YoY
|
$111.3M
47063.98%
YoY
|
$236.0K
-99.43%
YoY
|
$41.51M
-82.9%
YoY
|
$242.7M
79994.06%
YoY
|
| Net Change In Cash |
-$17.61M
-82.45%
YoY
|
-$100.3M
2.42%
YoY
|
-$97.95M
388.8%
YoY
|
-$20.04M
-110.61%
YoY
|
$188.8M
155.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$95.25M
3.1%
YoY
|
-$92.38M
-1.43%
YoY
|
-$93.72M
109.35%
YoY
|
-$44.77M
-12.31%
YoY
|
-$51.05M
22.86%
YoY
|
| Capital Expenditures |
$1.738M
55.46%
YoY
|
$1.118M
-74.96%
YoY
|
$4.464M
-73.4%
YoY
|
$16.78M
28.64%
YoY
|
$13.05M
1217.78%
YoY
|
| Free Cash Flow |
-$96.98M
3.73%
YoY
|
-$93.50M
-4.77%
YoY
|
-$98.18M
59.52%
YoY
|
-$61.55M
-3.98%
YoY
|
-$64.10M
50.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.24M
-28.25%
YoY
|
-$30.52M
5.23%
YoY
|
-$26.86M
-11.88%
YoY
|
-$31.22M
4.4%
YoY
|
-$28.21M
0.71%
YoY
|
-$29.00M
-1.66%
YoY
|
-$30.48M
-38.9%
YoY
|
-$29.90M
-7.72%
YoY
|
-$28.02M
-9.28%
YoY
|
-$29.49M
-1.29%
YoY
|
-$49.89M
126.79%
YoY
|
-$32.40M
43.77%
YoY
|
-$30.88M
-768.71%
YoY
|
-$29.88M
88.93%
YoY
|
-$22.00M
56.97%
YoY
|
-$22.54M
107.65%
YoY
|
$4.618M
-121.66%
YoY
|
-$15.81M
76.48%
YoY
|
-$14.01M
-5.18%
YoY
|
| Depreciation, Depletion And Amortization |
$1.342M
-20.12%
YoY
|
$1.473M
-9.24%
YoY
|
$1.573M
-1.19%
YoY
|
$1.655M
3.31%
YoY
|
$1.680M
1.76%
YoY
|
$1.623M
-3.91%
YoY
|
$1.592M
-3.52%
YoY
|
$1.602M
6.09%
YoY
|
$1.651M
31.66%
YoY
|
$1.689M
59.49%
YoY
|
$1.650M
117.39%
YoY
|
$1.510M
272.84%
YoY
|
$1.254M
256.25%
YoY
|
$1.059M
190.14%
YoY
|
$759.0K
95.62%
YoY
|
$405.0K
-10.99%
YoY
|
$352.0K
6.67%
YoY
|
$365.0K
14.06%
YoY
|
$388.0K
-53.81%
YoY
|
| Cash From Operating Activities |
-$21.49M
-15.38%
YoY
|
-$20.91M
-13.24%
YoY
|
-$22.31M
1.37%
YoY
|
-$26.63M
13.71%
YoY
|
-$25.40M
11.15%
YoY
|
-$24.10M
2.62%
YoY
|
-$22.01M
3.61%
YoY
|
-$23.42M
-5.93%
YoY
|
-$22.85M
-5.17%
YoY
|
-$23.49M
24.68%
YoY
|
-$21.24M
38.57%
YoY
|
-$24.90M
69.32%
YoY
|
-$24.09M
-686.94%
YoY
|
-$18.84M
40.11%
YoY
|
-$15.33M
58.28%
YoY
|
-$14.71M
15.12%
YoY
|
$4.105M
-127.1%
YoY
|
-$13.44M
0.78%
YoY
|
-$9.684M
23.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$37.00K
-97.52%
YoY
|
-$10.00K
-105.68%
YoY
|
$209.0K
-47.88%
YoY
|
$47.00K
-84.44%
YoY
|
$1.492M
524.27%
YoY
|
$176.0K
29.41%
YoY
|
$401.0K
-55.93%
YoY
|
$302.0K
-79.96%
YoY
|
$239.0K
-87.52%
YoY
|
$136.0K
-97.9%
YoY
|
$910.0K
-118.91%
YoY
|
$1.507M
-152.9%
YoY
|
$1.915M
-27.24%
YoY
|
$6.490M
-310.85%
YoY
|
-$4.811M
-32.98%
YoY
|
-$2.849M
33.76%
YoY
|
$2.632M
300.0%
YoY
|
-$3.078M
755.0%
YoY
|
-$7.178M
1039.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$44.55M
102.99%
YoY
|
$17.05M
-117.72%
YoY
|
$33.00M
N/A
|
-$1.369M
N/A
|
-$21.94M
N/A
|
-$96.18M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$18.88M
-759.87%
YoY
|
-$44.54M
101.33%
YoY
|
$16.84M
-117.43%
YoY
|
$32.95M
-11011.59%
YoY
|
-$2.861M
1097.07%
YoY
|
-$22.12M
16164.71%
YoY
|
-$96.58M
10513.3%
YoY
|
-$302.0K
-79.96%
YoY
|
-$239.0K
-87.52%
YoY
|
-$136.0K
-97.9%
YoY
|
-$910.0K
-81.09%
YoY
|
-$1.507M
-47.1%
YoY
|
-$1.915M
-27.24%
YoY
|
-$6.490M
110.85%
YoY
|
-$4.811M
-32.98%
YoY
|
-$2.849M
649.74%
YoY
|
-$2.632M
-133.56%
YoY
|
-$3.078M
-124.72%
YoY
|
-$7.178M
-115.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.27M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$65.00K
-37.5%
YoY
|
$75.23M
54813.87%
YoY
|
-$150.0K
N/A
|
$267.0K
30.88%
YoY
|
-$104.0K
-100.09%
YoY
|
$137.0K
80.26%
YoY
|
$0.00
-100.0%
YoY
|
$204.0K
-9.73%
YoY
|
$111.0M
-1585328.57%
YoY
|
$76.00K
-75.0%
YoY
|
-$60.00K
-100.14%
YoY
|
$226.0K
38.65%
YoY
|
-$7.000K
-99.38%
YoY
|
$304.0K
-99.69%
YoY
|
$42.18M
11550.83%
YoY
|
$163.0K
-643.33%
YoY
|
-$1.134M
-100.78%
YoY
|
$97.46M
37385.77%
YoY
|
$362.0K
805.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.49M
-15.38%
YoY
|
-$20.91M
-13.24%
YoY
|
-$22.31M
1.37%
YoY
|
-$26.63M
13.71%
YoY
|
-$25.40M
11.15%
YoY
|
-$24.10M
2.62%
YoY
|
-$22.01M
3.61%
YoY
|
-$23.42M
-5.93%
YoY
|
-$22.85M
-5.17%
YoY
|
-$23.49M
24.68%
YoY
|
-$21.24M
38.57%
YoY
|
-$24.90M
69.32%
YoY
|
-$24.09M
-686.94%
YoY
|
-$18.84M
40.11%
YoY
|
-$15.33M
58.28%
YoY
|
-$14.71M
15.12%
YoY
|
$4.105M
-127.1%
YoY
|
-$13.44M
0.78%
YoY
|
-$9.684M
23.68%
YoY
|
| Cash From Investing Activities |
$18.88M
-759.87%
YoY
|
-$44.54M
101.33%
YoY
|
$16.84M
-117.43%
YoY
|
$32.95M
-11011.59%
YoY
|
-$2.861M
1097.07%
YoY
|
-$22.12M
16164.71%
YoY
|
-$96.58M
10513.3%
YoY
|
-$302.0K
-79.96%
YoY
|
-$239.0K
-87.52%
YoY
|
-$136.0K
-97.9%
YoY
|
-$910.0K
-81.09%
YoY
|
-$1.507M
-47.1%
YoY
|
-$1.915M
-27.24%
YoY
|
-$6.490M
110.85%
YoY
|
-$4.811M
-32.98%
YoY
|
-$2.849M
649.74%
YoY
|
-$2.632M
-133.56%
YoY
|
-$3.078M
-124.72%
YoY
|
-$7.178M
-115.86%
YoY
|
| Cash From Financing Activities |
-$65.00K
-37.5%
YoY
|
$75.23M
54813.87%
YoY
|
-$150.0K
N/A
|
$267.0K
30.88%
YoY
|
-$104.0K
-100.09%
YoY
|
$137.0K
80.26%
YoY
|
$0.00
-100.0%
YoY
|
$204.0K
-9.73%
YoY
|
$111.0M
-1585328.57%
YoY
|
$76.00K
-75.0%
YoY
|
-$60.00K
-100.14%
YoY
|
$226.0K
38.65%
YoY
|
-$7.000K
-99.38%
YoY
|
$304.0K
-99.69%
YoY
|
$42.18M
11550.83%
YoY
|
$163.0K
-643.33%
YoY
|
-$1.134M
-100.78%
YoY
|
$97.46M
37385.77%
YoY
|
$362.0K
805.0%
YoY
|
| Net Change In Cash |
-$2.676M
-90.56%
YoY
|
$9.788M
-121.24%
YoY
|
-$5.621M
-95.26%
YoY
|
$6.587M
-128.01%
YoY
|
-$28.36M
-132.27%
YoY
|
-$46.08M
95.72%
YoY
|
-$118.6M
433.94%
YoY
|
-$23.52M
-10.16%
YoY
|
$87.88M
-437.78%
YoY
|
-$23.55M
-5.9%
YoY
|
-$22.21M
-200.79%
YoY
|
-$26.18M
50.54%
YoY
|
-$26.02M
-7774.34%
YoY
|
-$25.02M
-130.92%
YoY
|
$22.04M
-233.56%
YoY
|
-$17.39M
31.91%
YoY
|
$339.0K
-99.75%
YoY
|
$80.94M
-12947.78%
YoY
|
-$16.50M
-144.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.49M
-15.38%
YoY
|
-$20.91M
-13.24%
YoY
|
-$22.31M
1.37%
YoY
|
-$26.63M
13.71%
YoY
|
-$25.40M
11.15%
YoY
|
-$24.10M
2.62%
YoY
|
-$22.01M
3.61%
YoY
|
-$23.42M
-5.93%
YoY
|
-$22.85M
-5.17%
YoY
|
-$23.49M
24.68%
YoY
|
-$21.24M
38.57%
YoY
|
-$24.90M
69.32%
YoY
|
-$24.09M
-686.94%
YoY
|
-$18.84M
40.11%
YoY
|
-$15.33M
58.28%
YoY
|
-$14.71M
15.12%
YoY
|
$4.105M
-127.1%
YoY
|
-$13.44M
0.78%
YoY
|
-$9.684M
23.68%
YoY
|
| Capital Expenditures |
$37.00K
-97.52%
YoY
|
-$10.00K
-105.68%
YoY
|
$209.0K
-47.88%
YoY
|
$47.00K
-84.44%
YoY
|
$1.492M
524.27%
YoY
|
$176.0K
29.41%
YoY
|
$401.0K
-55.93%
YoY
|
$302.0K
-79.96%
YoY
|
$239.0K
-87.52%
YoY
|
$136.0K
-97.9%
YoY
|
$910.0K
-118.91%
YoY
|
$1.507M
-152.9%
YoY
|
$1.915M
-27.24%
YoY
|
$6.490M
-310.85%
YoY
|
-$4.811M
-32.98%
YoY
|
-$2.849M
33.76%
YoY
|
$2.632M
300.0%
YoY
|
-$3.078M
755.0%
YoY
|
-$7.178M
1039.37%
YoY
|
| Free Cash Flow |
-$21.53M
-19.94%
YoY
|
-$20.90M
-13.91%
YoY
|
-$22.52M
0.49%
YoY
|
-$26.68M
12.46%
YoY
|
-$26.89M
16.46%
YoY
|
-$24.28M
2.77%
YoY
|
-$22.41M
1.16%
YoY
|
-$23.72M
-10.16%
YoY
|
-$23.09M
-11.23%
YoY
|
-$23.62M
-6.73%
YoY
|
-$22.15M
110.61%
YoY
|
-$26.41M
122.72%
YoY
|
-$26.01M
-1865.72%
YoY
|
-$25.33M
144.33%
YoY
|
-$10.52M
319.67%
YoY
|
-$11.86M
11.39%
YoY
|
$1.473M
-109.32%
YoY
|
-$10.37M
-20.14%
YoY
|
-$2.506M
-65.19%
YoY
|
Loading...