|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.510M
-60.12%
YoY
|
$6.294M
5189.08%
YoY
|
$119.0K
-118.8%
YoY
|
-$633.0K
2914.29%
YoY
|
-$21.00K
-130.43%
YoY
|
| Depreciation, Depletion And Amortization |
$115.0K
-4.96%
YoY
|
$121.0K
-24.84%
YoY
|
$161.0K
31.97%
YoY
|
$122.0K
62.67%
YoY
|
$75.00K
240.91%
YoY
|
| Cash From Operating Activities |
$2.090M
130.94%
YoY
|
$905.0K
1156.94%
YoY
|
$72.00K
132.26%
YoY
|
$31.00K
-76.52%
YoY
|
$132.0K
-71.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.00K
-41.07%
YoY
|
$56.00K
-28.21%
YoY
|
$78.00K
-74.68%
YoY
|
$308.0K
-195.06%
YoY
|
-$324.0K
220.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$33.00K
-41.07%
YoY
|
-$56.00K
-28.21%
YoY
|
-$78.00K
-74.68%
YoY
|
-$308.0K
-4.94%
YoY
|
-$324.0K
220.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$71.00K
153.57%
YoY
|
$28.00K
460.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
-103.36%
YoY
|
-$149.0K
-132.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.090M
130.94%
YoY
|
$905.0K
1156.94%
YoY
|
$72.00K
132.26%
YoY
|
$31.00K
-76.52%
YoY
|
$132.0K
-71.55%
YoY
|
| Cash From Investing Activities |
-$33.00K
-41.07%
YoY
|
-$56.00K
-28.21%
YoY
|
-$78.00K
-74.68%
YoY
|
-$308.0K
-4.94%
YoY
|
-$324.0K
220.79%
YoY
|
| Cash From Financing Activities |
$71.00K
153.57%
YoY
|
$28.00K
460.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
-103.36%
YoY
|
-$149.0K
-132.89%
YoY
|
| Net Change In Cash |
$2.128M
142.65%
YoY
|
$877.0K
-87800.0%
YoY
|
-$1.000K
-99.63%
YoY
|
-$272.0K
-20.23%
YoY
|
-$341.0K
-141.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.090M
130.94%
YoY
|
$905.0K
1156.94%
YoY
|
$72.00K
132.26%
YoY
|
$31.00K
-76.52%
YoY
|
$132.0K
-71.55%
YoY
|
| Capital Expenditures |
$33.00K
-41.07%
YoY
|
$56.00K
-28.21%
YoY
|
$78.00K
-74.68%
YoY
|
$308.0K
-195.06%
YoY
|
-$324.0K
220.79%
YoY
|
| Free Cash Flow |
$2.057M
142.29%
YoY
|
$849.0K
-14250.0%
YoY
|
-$6.000K
-97.83%
YoY
|
-$277.0K
-160.75%
YoY
|
$456.0K
-19.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$77.00K
-116.59%
YoY
|
$1.074M
-79.48%
YoY
|
$252.0K
-65.24%
YoY
|
$720.0K
165.68%
YoY
|
$464.0K
613.85%
YoY
|
$5.233M
6129.76%
YoY
|
$725.0K
2920.83%
YoY
|
$271.0K
182.29%
YoY
|
$65.00K
-176.47%
YoY
|
$84.00K
-209.09%
YoY
|
$24.00K
-111.43%
YoY
|
$96.00K
-143.05%
YoY
|
-$85.00K
-30.33%
YoY
|
-$77.00K
16.67%
YoY
|
-$210.0K
-1013.04%
YoY
|
-$223.0K
-11250.0%
YoY
|
-$122.0K
-654.55%
YoY
|
-$66.00K
-115.83%
YoY
|
$23.00K
-171.88%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$30.00K
0.0%
YoY
|
$29.00K
-12.12%
YoY
|
$26.00K
-13.33%
YoY
|
$30.00K
7.14%
YoY
|
$30.00K
-26.83%
YoY
|
$33.00K
-19.51%
YoY
|
$30.00K
-21.05%
YoY
|
$28.00K
-26.32%
YoY
|
$41.00K
5.13%
YoY
|
$41.00K
13.89%
YoY
|
$38.00K
31.03%
YoY
|
$38.00K
90.0%
YoY
|
$39.00K
105.26%
YoY
|
$36.00K
89.47%
YoY
|
$29.00K
31.82%
YoY
|
$20.00K
11.11%
YoY
|
$19.00K
N/A
|
$19.00K
N/A
|
| Cash From Operating Activities |
$53.00K
-80.44%
YoY
|
$295.0K
77.71%
YoY
|
$895.0K
28.22%
YoY
|
$629.0K
648.81%
YoY
|
$271.0K
-730.23%
YoY
|
$166.0K
-155.7%
YoY
|
$698.0K
232.38%
YoY
|
$84.00K
-64.71%
YoY
|
-$43.00K
-48.19%
YoY
|
-$298.0K
-187.13%
YoY
|
$210.0K
-279.49%
YoY
|
$238.0K
-157.35%
YoY
|
-$83.00K
-137.56%
YoY
|
$342.0K
-279.06%
YoY
|
-$117.0K
-148.75%
YoY
|
-$415.0K
-2866.67%
YoY
|
$221.0K
225.0%
YoY
|
-$191.0K
-216.46%
YoY
|
$240.0K
8.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$8.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$15.00K
-60.53%
YoY
|
$6.000K
200.0%
YoY
|
$8.000K
0.0%
YoY
|
$4.000K
-86.67%
YoY
|
$38.00K
245.45%
YoY
|
$2.000K
-92.31%
YoY
|
$8.000K
-50.0%
YoY
|
$30.00K
-230.43%
YoY
|
$11.00K
-110.0%
YoY
|
$26.00K
-116.35%
YoY
|
$16.00K
-115.53%
YoY
|
-$23.00K
-87.15%
YoY
|
-$110.0K
223.53%
YoY
|
-$159.0K
1887.5%
YoY
|
-$103.0K
2475.0%
YoY
|
-$179.0K
2883.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$260.0K
4233.33%
YoY
|
-$8.000K
0.0%
YoY
|
-$4.000K
0.0%
YoY
|
-$15.00K
-60.53%
YoY
|
-$6.000K
200.0%
YoY
|
-$8.000K
0.0%
YoY
|
-$4.000K
-86.67%
YoY
|
-$38.00K
245.45%
YoY
|
-$2.000K
-92.31%
YoY
|
-$8.000K
-50.0%
YoY
|
-$30.00K
30.43%
YoY
|
-$11.00K
-90.0%
YoY
|
-$26.00K
-83.65%
YoY
|
-$16.00K
-84.47%
YoY
|
-$23.00K
-87.15%
YoY
|
-$110.0K
223.53%
YoY
|
-$159.0K
1887.5%
YoY
|
-$103.0K
2475.0%
YoY
|
-$179.0K
2883.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$23.00K
N/A
|
$48.00K
N/A
|
N/A
N/A
|
$15.00K
-400.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$13.00K
160.0%
YoY
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$53.00K
-80.44%
YoY
|
$295.0K
77.71%
YoY
|
$895.0K
28.22%
YoY
|
$629.0K
648.81%
YoY
|
$271.0K
-730.23%
YoY
|
$166.0K
-155.7%
YoY
|
$698.0K
232.38%
YoY
|
$84.00K
-64.71%
YoY
|
-$43.00K
-48.19%
YoY
|
-$298.0K
-187.13%
YoY
|
$210.0K
-279.49%
YoY
|
$238.0K
-157.35%
YoY
|
-$83.00K
-137.56%
YoY
|
$342.0K
-279.06%
YoY
|
-$117.0K
-148.75%
YoY
|
-$415.0K
-2866.67%
YoY
|
$221.0K
225.0%
YoY
|
-$191.0K
-216.46%
YoY
|
$240.0K
8.11%
YoY
|
| Cash From Investing Activities |
-$260.0K
4233.33%
YoY
|
-$8.000K
0.0%
YoY
|
-$4.000K
0.0%
YoY
|
-$15.00K
-60.53%
YoY
|
-$6.000K
200.0%
YoY
|
-$8.000K
0.0%
YoY
|
-$4.000K
-86.67%
YoY
|
-$38.00K
245.45%
YoY
|
-$2.000K
-92.31%
YoY
|
-$8.000K
-50.0%
YoY
|
-$30.00K
30.43%
YoY
|
-$11.00K
-90.0%
YoY
|
-$26.00K
-83.65%
YoY
|
-$16.00K
-84.47%
YoY
|
-$23.00K
-87.15%
YoY
|
-$110.0K
223.53%
YoY
|
-$159.0K
1887.5%
YoY
|
-$103.0K
2475.0%
YoY
|
-$179.0K
2883.33%
YoY
|
| Cash From Financing Activities |
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$23.00K
N/A
|
$48.00K
N/A
|
N/A
N/A
|
$15.00K
-400.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$13.00K
160.0%
YoY
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$197.0K
-174.34%
YoY
|
$287.0K
65.9%
YoY
|
$914.0K
31.7%
YoY
|
$662.0K
1339.13%
YoY
|
$265.0K
-928.13%
YoY
|
$173.0K
-155.63%
YoY
|
$694.0K
285.56%
YoY
|
$46.00K
-79.74%
YoY
|
-$32.00K
-69.23%
YoY
|
-$311.0K
-195.4%
YoY
|
$180.0K
-233.33%
YoY
|
$227.0K
-143.24%
YoY
|
-$104.0K
-267.74%
YoY
|
$326.0K
-210.88%
YoY
|
-$135.0K
-321.31%
YoY
|
-$525.0K
2663.16%
YoY
|
$62.00K
-169.66%
YoY
|
-$294.0K
-403.09%
YoY
|
$61.00K
-70.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$53.00K
-80.44%
YoY
|
$295.0K
77.71%
YoY
|
$895.0K
28.22%
YoY
|
$629.0K
648.81%
YoY
|
$271.0K
-730.23%
YoY
|
$166.0K
-155.7%
YoY
|
$698.0K
232.38%
YoY
|
$84.00K
-64.71%
YoY
|
-$43.00K
-48.19%
YoY
|
-$298.0K
-187.13%
YoY
|
$210.0K
-279.49%
YoY
|
$238.0K
-157.35%
YoY
|
-$83.00K
-137.56%
YoY
|
$342.0K
-279.06%
YoY
|
-$117.0K
-148.75%
YoY
|
-$415.0K
-2866.67%
YoY
|
$221.0K
225.0%
YoY
|
-$191.0K
-216.46%
YoY
|
$240.0K
8.11%
YoY
|
| Capital Expenditures |
N/A
|
$8.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$15.00K
-60.53%
YoY
|
$6.000K
200.0%
YoY
|
$8.000K
0.0%
YoY
|
$4.000K
-86.67%
YoY
|
$38.00K
245.45%
YoY
|
$2.000K
-92.31%
YoY
|
$8.000K
-50.0%
YoY
|
$30.00K
-230.43%
YoY
|
$11.00K
-110.0%
YoY
|
$26.00K
-116.35%
YoY
|
$16.00K
-115.53%
YoY
|
-$23.00K
-87.15%
YoY
|
-$110.0K
223.53%
YoY
|
-$159.0K
1887.5%
YoY
|
-$103.0K
2475.0%
YoY
|
-$179.0K
2883.33%
YoY
|
| Free Cash Flow |
N/A
|
$287.0K
81.65%
YoY
|
$891.0K
28.39%
YoY
|
$614.0K
1234.78%
YoY
|
$265.0K
-688.89%
YoY
|
$158.0K
-151.63%
YoY
|
$694.0K
285.56%
YoY
|
$46.00K
-79.74%
YoY
|
-$45.00K
-58.72%
YoY
|
-$306.0K
-193.87%
YoY
|
$180.0K
-291.49%
YoY
|
$227.0K
-174.43%
YoY
|
-$109.0K
-128.68%
YoY
|
$326.0K
-470.45%
YoY
|
-$94.00K
-122.43%
YoY
|
-$305.0K
-722.45%
YoY
|
$380.0K
400.0%
YoY
|
-$88.00K
-152.38%
YoY
|
$419.0K
83.77%
YoY
|
Loading...