|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows provided by operating activities: | |||||
| Net income | |||||
| Depreciation and amortization | |||||
| Increase (decrease) in the provision for credit losses | |||||
| Impairment of inventory | |||||
| Non-cash lease expense | |||||
| Deferred income tax benefit | |||||
| Stock-based compensation | |||||
| Change in operating assets and liabilities: | |||||
| Decrease (increase) in accounts receivable | |||||
| (Increase) decrease in inventory | |||||
| Decrease in deferred COGS | |||||
| Decrease in other current assets and other assets | |||||
| Increase in state income tax receivable | |||||
| Decrease in deferred revenue | |||||
| Decrease in operating lease liability | |||||
| (Decrease) increase in state income tax payable | |||||
| (Decrease) increase in accounts payable, accrued expenses, other current liabilities and non-current liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows used in investing activities: | |||||
| Investments in technology | |||||
| Other capital investments | |||||
| Leasehold improvements | |||||
| Patents | |||||
| Equipment purchases | |||||
| Net cash used in investing activities | |||||
| Cash flows provided by financing activities: | |||||
| Warrant exercise proceeds | |||||
| Stock repurchases held in Treasury | |||||
| Stock option exercise proceeds | |||||
| Net cash provided by financing activities | |||||
| Net increase in cash | |||||
| Cash at the beginning of the year | |||||
| Cash at the end of the year | |||||
| Supplemental cash flow information: | |||||
| Cash paid during the year for: | |||||
| Interest | |||||
| Other | |||||
| LOUISIANA | |||||
| NORTH CAROLINA | |||||
| NEW JERSEY | |||||
| PENNSYLVANIA | |||||
| TENNESSEE | |||||
| Non-US | |||||
| Total other | |||||
| Non-cash investing and financing activities: | |||||
| Right-of-use assets | |||||
| Operating lease liability | |||||
| Accrued preferred dividends to former CEO of OmniMetrix (see Note 3) | |||||
Loading...