|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.762B
-74.19%
YoY
|
$10.70B
3.55%
YoY
|
$10.33B
3.8%
YoY
|
$9.955B
1.74%
YoY
|
$9.785B
15.39%
YoY
|
| Cost Of Revenue |
$1.473B
-82.64%
YoY
|
$8.482B
3.32%
YoY
|
$8.209B
0.98%
YoY
|
$8.129B
-1.73%
YoY
|
$8.272B
14.9%
YoY
|
| Gross Profit |
$1.289B
-41.9%
YoY
|
$2.219B
4.42%
YoY
|
$2.125B
16.36%
YoY
|
$1.826B
20.69%
YoY
|
$1.513B
18.14%
YoY
|
| Selling, General & Admin |
$1.068B
-44.1%
YoY
|
$1.910B
5.31%
YoY
|
$1.814B
11.01%
YoY
|
$1.634B
46.27%
YoY
|
$1.117B
7.25%
YoY
|
| Research & Development |
N/A
|
$13.00M
-1.52%
YoY
|
$13.20M
11.86%
YoY
|
$11.80M
-2.48%
YoY
|
$12.10M
N/A
|
| Depreciation & Amortization |
$214.5M
-18.98%
YoY
|
$264.8M
-7.86%
YoY
|
$287.4M
25.67%
YoY
|
$228.7M
152.33%
YoY
|
$90.62M
-2.91%
YoY
|
| Operating Expenses |
$1.068B
-44.1%
YoY
|
$1.910B
4.55%
YoY
|
$1.827B
11.82%
YoY
|
$1.634B
46.27%
YoY
|
$1.117B
7.25%
YoY
|
| Operating Profit |
$27.46M
-113.22%
YoY
|
-$207.8M
-298.81%
YoY
|
$104.5M
-26.87%
YoY
|
$142.9M
-61.21%
YoY
|
$368.5M
80.52%
YoY
|
| Interest Expense |
$107.2M
-25.47%
YoY
|
$143.8M
-8.94%
YoY
|
$157.9M
22.52%
YoY
|
$128.9M
168.02%
YoY
|
$48.09M
-42.34%
YoY
|
| Other Income/Expense, Net |
-$3.942M
-15.82%
YoY
|
-$4.683M
-3.18%
YoY
|
-$4.837M
54.49%
YoY
|
-$3.131M
-2.03%
YoY
|
-$3.196M
-885.26%
YoY
|
| Pretax Income |
-$102.0M
-71.47%
YoY
|
-$357.4M
552.99%
YoY
|
-$54.73M
-602.49%
YoY
|
$10.89M
-96.06%
YoY
|
$276.8M
151.81%
YoY
|
| Income Tax |
$729.0K
-86.32%
YoY
|
$5.329M
-139.69%
YoY
|
-$13.43M
16.76%
YoY
|
-$11.50M
-120.84%
YoY
|
$55.17M
152.66%
YoY
|
| Net Earnings |
-$1.101B
203.47%
YoY
|
-$362.7M
778.15%
YoY
|
-$41.30M
-284.47%
YoY
|
$22.39M
-89.9%
YoY
|
$221.6M
641.82%
YoY
|
| Basic Earnings Per Share |
-$14.31
202.54%
YoY
|
-$4.73
775.93%
YoY
|
-$0.54
-280.0%
YoY
|
$0.30
-90.16%
YoY
|
$3.05
548.94%
YoY
|
| Diluted Earnings Per Share |
-$14.31
202.54%
YoY
|
-$4.73
775.93%
YoY
|
-$0.54
-286.21%
YoY
|
$0.29
-90.14%
YoY
|
$2.94
525.53%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
76.90M
0.2%
YoY
|
76.74M
1.26%
YoY
|
75.79M
1.73%
YoY
|
74.50M shares
2.41%
YoY
|
72.74M shares
14.8%
YoY
|
| Diluted Shares Outstanding |
76.90M
0.2%
YoY
|
76.74M
1.26%
YoY
|
75.79M
-0.57%
YoY
|
76.22M shares
0.97%
YoY
|
75.49M shares
18.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$627.8M
-76.15%
YoY
|
$709.0M
-73.7%
YoY
|
$697.3M
-74.38%
YoY
|
$681.9M
-74.47%
YoY
|
$2.632B
0.74%
YoY
|
$2.696B
1.5%
YoY
|
$2.721B
4.99%
YoY
|
$2.671B
4.2%
YoY
|
$2.613B
3.56%
YoY
|
$2.656B
4.12%
YoY
|
$2.592B
3.78%
YoY
|
$2.563B
2.53%
YoY
|
$2.523B
4.82%
YoY
|
$2.551B
3.4%
YoY
|
$2.497B
-0.19%
YoY
|
$2.500B
0.42%
YoY
|
$2.407B
3.46%
YoY
|
$2.467B
4.46%
YoY
|
$2.502B
14.36%
YoY
|
$2.489B
37.71%
YoY
|
| Cost Of Revenue |
$349.8M
-83.39%
YoY
|
$385.7M
-81.77%
YoY
|
$375.1M
-82.65%
YoY
|
$357.3M
-83.2%
YoY
|
$2.106B
1.39%
YoY
|
$2.116B
1.44%
YoY
|
$2.161B
5.27%
YoY
|
$2.127B
4.06%
YoY
|
$2.077B
2.55%
YoY
|
$2.086B
-2.69%
YoY
|
$2.053B
3.48%
YoY
|
$2.044B
3.88%
YoY
|
$2.026B
-0.39%
YoY
|
$2.144B
0.87%
YoY
|
$1.984B
-8.71%
YoY
|
$1.968B
-5.83%
YoY
|
$2.034B
7.95%
YoY
|
$2.126B
8.27%
YoY
|
$2.173B
17.89%
YoY
|
$2.089B
35.82%
YoY
|
| Gross Profit |
$278.0M
-47.14%
YoY
|
$323.3M
-44.24%
YoY
|
$322.2M
-42.43%
YoY
|
$324.6M
-40.35%
YoY
|
$526.0M
-1.78%
YoY
|
$579.8M
1.73%
YoY
|
$559.7M
3.94%
YoY
|
$544.2M
4.76%
YoY
|
$535.5M
7.69%
YoY
|
$569.9M
39.99%
YoY
|
$538.5M
4.91%
YoY
|
$519.4M
-2.46%
YoY
|
$497.3M
33.17%
YoY
|
$407.1M
19.19%
YoY
|
$513.3M
56.09%
YoY
|
$532.5M
33.1%
YoY
|
$373.4M
-15.65%
YoY
|
$341.6M
-14.29%
YoY
|
$328.8M
-4.5%
YoY
|
$400.1M
48.5%
YoY
|
| Selling, General & Admin |
$255.2M
-44.8%
YoY
|
$271.5M
-44.94%
YoY
|
$265.8M
-43.41%
YoY
|
$267.9M
-42.93%
YoY
|
$462.4M
-3.2%
YoY
|
$493.1M
7.84%
YoY
|
$469.8M
3.8%
YoY
|
$469.3M
3.14%
YoY
|
$477.6M
6.44%
YoY
|
$457.2M
0.7%
YoY
|
$452.6M
1.64%
YoY
|
$455.0M
0.49%
YoY
|
$448.7M
60.41%
YoY
|
$454.0M
69.66%
YoY
|
$445.3M
69.65%
YoY
|
$452.8M
53.97%
YoY
|
$279.7M
-4.43%
YoY
|
$267.6M
-5.44%
YoY
|
$262.5M
-0.03%
YoY
|
$294.1M
21.66%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$61.74M
0.96%
YoY
|
$29.87M
-54.17%
YoY
|
$64.10M
4.03%
YoY
|
$59.40M
-7.01%
YoY
|
$61.15M
-17.47%
YoY
|
$65.19M
-7.85%
YoY
|
$61.61M
-16.34%
YoY
|
$63.88M
-11.36%
YoY
|
$74.10M
4.47%
YoY
|
$70.74M
-3.4%
YoY
|
$73.65M
26.66%
YoY
|
$72.06M
-1.5%
YoY
|
$70.93M
193.99%
YoY
|
$73.23M
225.77%
YoY
|
$58.15M
156.83%
YoY
|
$73.16M
223.72%
YoY
|
$24.13M
5.35%
YoY
|
$22.48M
-5.55%
YoY
|
$22.64M
9.43%
YoY
|
$22.60M
-9.2%
YoY
|
| Operating Expenses |
$255.2M
-44.8%
YoY
|
$322.7M
-35.28%
YoY
|
$265.8M
-43.41%
YoY
|
$267.9M
-42.93%
YoY
|
$462.4M
-3.2%
YoY
|
$498.6M
8.6%
YoY
|
$469.8M
3.8%
YoY
|
$469.3M
2.6%
YoY
|
$477.6M
6.44%
YoY
|
$459.2M
0.78%
YoY
|
$452.6M
1.64%
YoY
|
$457.4M
1.02%
YoY
|
$448.7M
60.41%
YoY
|
$455.6M
71.0%
YoY
|
$445.3M
69.65%
YoY
|
$452.8M
53.97%
YoY
|
$279.7M
-4.43%
YoY
|
$266.4M
-6.05%
YoY
|
$262.5M
-0.03%
YoY
|
$294.1M
21.66%
YoY
|
| Operating Profit |
$17.13M
13710.48%
YoY
|
$552.0K
-99.32%
YoY
|
$26.47M
9.36%
YoY
|
-$39.71M
-295.63%
YoY
|
$124.0K
-98.72%
YoY
|
$81.13M
-26.75%
YoY
|
$24.20M
1.52%
YoY
|
$20.30M
-67.26%
YoY
|
$9.696M
-1.13%
YoY
|
$110.8M
-328.34%
YoY
|
$23.84M
-60.43%
YoY
|
$62.01M
-17.42%
YoY
|
$9.807M
-83.94%
YoY
|
-$48.50M
-164.56%
YoY
|
$60.25M
-4.18%
YoY
|
$75.09M
-22.5%
YoY
|
$61.06M
-58.38%
YoY
|
$75.13M
-34.61%
YoY
|
$62.88M
-16.78%
YoY
|
$96.88M
336.49%
YoY
|
| Interest Expense |
-$32.35M
-195.26%
YoY
|
-$27.93M
-21.75%
YoY
|
$29.03M
-20.59%
YoY
|
$26.01M
-27.55%
YoY
|
$33.96M
-4.76%
YoY
|
-$35.70M
-3.17%
YoY
|
$36.55M
-4.13%
YoY
|
$35.90M
-188.14%
YoY
|
$35.66M
-15.51%
YoY
|
-$36.86M
-10.45%
YoY
|
$38.13M
-4.37%
YoY
|
-$40.73M
-213.64%
YoY
|
$42.20M
251.09%
YoY
|
-$41.16M
264.09%
YoY
|
$39.87M
244.53%
YoY
|
$35.84M
210.56%
YoY
|
$12.02M
-12.09%
YoY
|
-$11.31M
-35.39%
YoY
|
$11.57M
-44.83%
YoY
|
$11.54M
-46.59%
YoY
|
| Other Income/Expense, Net |
-$1.023M
-17.43%
YoY
|
-$949.0K
6.99%
YoY
|
-$1.076M
-25.17%
YoY
|
-$942.0K
-21.83%
YoY
|
-$1.239M
7.46%
YoY
|
-$887.0K
-31.82%
YoY
|
-$1.438M
-143.55%
YoY
|
-$1.205M
12.41%
YoY
|
-$1.153M
-16.87%
YoY
|
-$1.301M
65.94%
YoY
|
$3.302M
-521.71%
YoY
|
-$1.072M
36.91%
YoY
|
-$1.387M
77.14%
YoY
|
-$784.0K
-1.88%
YoY
|
-$783.0K
-2.0%
YoY
|
-$783.0K
-23.83%
YoY
|
-$783.0K
37.61%
YoY
|
-$799.0K
-91.5%
YoY
|
-$799.0K
1.78%
YoY
|
-$1.028M
-138.13%
YoY
|
| Pretax Income |
-$16.25M
-53.68%
YoY
|
-$7.971M
-97.34%
YoY
|
-$3.635M
-73.64%
YoY
|
-$84.95M
405.5%
YoY
|
-$35.07M
29.37%
YoY
|
-$299.7M
-1527.11%
YoY
|
-$13.79M
25.53%
YoY
|
-$16.81M
-45.72%
YoY
|
-$27.11M
-19.73%
YoY
|
$21.00M
-122.0%
YoY
|
-$10.98M
-156.06%
YoY
|
-$30.96M
-180.5%
YoY
|
-$33.78M
-170.0%
YoY
|
-$95.43M
-291.18%
YoY
|
$19.60M
-61.2%
YoY
|
$38.46M
-54.38%
YoY
|
$48.26M
-47.56%
YoY
|
$49.92M
-27.34%
YoY
|
$50.50M
-5.57%
YoY
|
$84.32M
1539.43%
YoY
|
| Income Tax |
-$9.778M
-3.11%
YoY
|
$1.472M
-141.64%
YoY
|
$1.972M
-293.71%
YoY
|
-$1.127M
-107.46%
YoY
|
-$10.09M
93.11%
YoY
|
-$3.535M
-210.02%
YoY
|
-$1.018M
-77.67%
YoY
|
$15.11M
-655.44%
YoY
|
-$5.226M
-44.17%
YoY
|
$3.213M
-108.58%
YoY
|
-$4.558M
-164.22%
YoY
|
-$2.720M
-127.59%
YoY
|
-$9.360M
-204.25%
YoY
|
-$37.44M
-571.41%
YoY
|
$7.098M
11.34%
YoY
|
$9.859M
-46.48%
YoY
|
$8.978M
-59.97%
YoY
|
$7.941M
-55.88%
YoY
|
$6.375M
-13.9%
YoY
|
$18.42M
269.73%
YoY
|
| Net Earnings |
-$6.468M
-74.11%
YoY
|
-$56.33M
-80.98%
YoY
|
-$150.3M
1076.79%
YoY
|
-$869.1M
2623.21%
YoY
|
-$24.98M
14.15%
YoY
|
-$296.1M
-1765.07%
YoY
|
-$12.77M
98.72%
YoY
|
-$31.91M
13.0%
YoY
|
-$21.89M
-10.37%
YoY
|
$17.78M
-130.67%
YoY
|
-$6.426M
-151.42%
YoY
|
-$28.24M
-198.73%
YoY
|
-$24.42M
-162.17%
YoY
|
-$57.99M
-238.16%
YoY
|
$12.50M
-71.68%
YoY
|
$28.60M
-56.59%
YoY
|
$39.28M
-43.56%
YoY
|
$41.98M
-17.21%
YoY
|
$44.13M
-4.24%
YoY
|
$65.90M
-218.46%
YoY
|
| Basic Earnings Per Share |
-$0.08
-75.0%
YoY
|
N/A
|
-$1.94
1041.18%
YoY
|
-$11.30
2590.48%
YoY
|
-$0.32
10.34%
YoY
|
N/A
|
-$0.17
112.5%
YoY
|
-$0.42
13.51%
YoY
|
-$0.29
-9.38%
YoY
|
N/A
|
-$0.08
-147.06%
YoY
|
-$0.37
-197.37%
YoY
|
-$0.32
-160.38%
YoY
|
N/A
|
$0.17
-71.67%
YoY
|
$0.38
-57.78%
YoY
|
$0.53
-45.92%
YoY
|
N/A
|
$0.60
-21.05%
YoY
|
$0.90
-198.9%
YoY
|
| Diluted Earnings Per Share |
-$0.08
-75.0%
YoY
|
-$0.73
-81.12%
YoY
|
-$1.94
1041.18%
YoY
|
-$11.30
2590.48%
YoY
|
-$0.32
10.34%
YoY
|
-$3.85
-1772.17%
YoY
|
-$0.17
112.5%
YoY
|
-$0.42
13.51%
YoY
|
-$0.29
-9.38%
YoY
|
$0.23
-129.69%
YoY
|
-$0.08
-150.0%
YoY
|
-$0.37
-200.0%
YoY
|
-$0.32
-161.54%
YoY
|
-$0.77
-100.0%
YoY
|
$0.16
-72.41%
YoY
|
$0.37
-57.47%
YoY
|
$0.52
-46.94%
YoY
|
$554.2K
-22.28%
YoY
|
$0.58
-23.68%
YoY
|
$0.87
-195.6%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
76.44M
-1.05%
YoY
|
77.35M
0.31%
YoY
|
77.24M
0.19%
YoY
|
76.61M
0.15%
YoY
|
77.25M
0.85%
YoY
|
77.11M
0.79%
YoY
|
77.10M
0.74%
YoY
|
76.50M
0.39%
YoY
|
76.60M
0.42%
YoY
|
76.50M shares
0.35%
YoY
|
76.53M shares
0.37%
YoY
|
76.21M shares
2.0%
YoY
|
76.28M shares
3.58%
YoY
|
76.23M shares
1.03%
YoY
|
76.25M shares
4.14%
YoY
|
74.71M shares
2.6%
YoY
|
73.64M shares
3.97%
YoY
|
75.46M shares
2.64%
YoY
|
73.22M shares
20.45%
YoY
|
72.82M shares
19.12%
YoY
|
| Diluted Shares Outstanding |
76.43M
-1.09%
YoY
|
N/A
|
77.29M
0.26%
YoY
|
76.94M
0.27%
YoY
|
77.27M
1.25%
YoY
|
N/A
|
77.09M
1.16%
YoY
|
76.73M
1.22%
YoY
|
76.32M
1.52%
YoY
|
N/A
|
76.20M shares
-0.28%
YoY
|
75.80M shares
-0.65%
YoY
|
75.18M shares
-1.11%
YoY
|
N/A
|
76.42M shares
0.6%
YoY
|
76.30M shares
0.65%
YoY
|
76.02M shares
7.16%
YoY
|
N/A
|
75.96M shares
24.68%
YoY
|
75.81M shares
24.01%
YoY
|
Loading...