|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.103B
-531.42%
YoY
|
$255.6M
-1279.73%
YoY
|
-$21.67M
-107.93%
YoY
|
$273.1M
43.28%
YoY
|
$190.6M
-128.36%
YoY
|
| Depreciation, Depletion And Amortization |
$189.2M
26.47%
YoY
|
$149.6M
13.08%
YoY
|
$132.3M
12.31%
YoY
|
$117.8M
10.4%
YoY
|
$106.7M
11.96%
YoY
|
| Cash From Operating Activities |
$131.9M
1.7%
YoY
|
$129.7M
-71.95%
YoY
|
$462.3M
21.49%
YoY
|
$380.6M
1.63%
YoY
|
$374.5M
-43.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$571.8M
-17.18%
YoY
|
$690.4M
62.78%
YoY
|
$424.1M
43.22%
YoY
|
$296.1M
-220.97%
YoY
|
-$244.8M
-213.02%
YoY
|
| Acquisitions |
$8.165M
-84.75%
YoY
|
$53.55M
15243.84%
YoY
|
$349.0K
-96.33%
YoY
|
$9.507M
-93.16%
YoY
|
$139.0M
N/A
|
| Other Investing Activities |
$90.00K
-96.98%
YoY
|
$2.979M
37.98%
YoY
|
$2.159M
-70.21%
YoY
|
$7.248M
-99.43%
YoY
|
$1.262B
9345.9%
YoY
|
| Cash From Investing Activities |
-$556.2M
-24.48%
YoY
|
-$736.5M
85.41%
YoY
|
-$397.2M
29.88%
YoY
|
-$305.8M
-130.05%
YoY
|
$1.018B
-461.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.03M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$481.3M
-17.45%
YoY
|
$583.0M
-1029.9%
YoY
|
-$62.70M
-43.47%
YoY
|
-$110.9M
-93.24%
YoY
|
-$1.641B
3086.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$131.9M
1.7%
YoY
|
$129.7M
-71.95%
YoY
|
$462.3M
21.49%
YoY
|
$380.6M
1.63%
YoY
|
$374.5M
-43.16%
YoY
|
| Cash From Investing Activities |
-$556.2M
-24.48%
YoY
|
-$736.5M
85.41%
YoY
|
-$397.2M
29.88%
YoY
|
-$305.8M
-130.05%
YoY
|
$1.018B
-461.12%
YoY
|
| Cash From Financing Activities |
$481.3M
-17.45%
YoY
|
$583.0M
-1029.9%
YoY
|
-$62.70M
-43.47%
YoY
|
-$110.9M
-93.24%
YoY
|
-$1.641B
3086.59%
YoY
|
| Net Change In Cash |
$56.94M
-339.55%
YoY
|
-$23.77M
-1080.53%
YoY
|
$2.424M
-106.7%
YoY
|
-$36.16M
-85.23%
YoY
|
-$244.9M
-196.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$131.9M
1.7%
YoY
|
$129.7M
-71.95%
YoY
|
$462.3M
21.49%
YoY
|
$380.6M
1.63%
YoY
|
$374.5M
-43.16%
YoY
|
| Capital Expenditures |
$571.8M
-17.18%
YoY
|
$690.4M
62.78%
YoY
|
$424.1M
43.22%
YoY
|
$296.1M
-220.97%
YoY
|
-$244.8M
-213.02%
YoY
|
| Free Cash Flow |
-$439.9M
-21.54%
YoY
|
-$560.7M
-1567.51%
YoY
|
$38.21M
-54.74%
YoY
|
$84.42M
-86.37%
YoY
|
$619.3M
40.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.105M
-50.98%
YoY
|
-$1.178B
-3710.36%
YoY
|
$36.25M
-46.8%
YoY
|
$30.13M
-61.61%
YoY
|
$8.374M
-89.04%
YoY
|
$32.62M
-43.5%
YoY
|
$68.13M
-131.29%
YoY
|
$78.48M
8.55%
YoY
|
$76.38M
15.71%
YoY
|
$57.73M
-5.55%
YoY
|
-$217.7M
-406.21%
YoY
|
$72.30M
-9.72%
YoY
|
$66.02M
8.51%
YoY
|
$61.12M
-13.03%
YoY
|
$71.10M
7.52%
YoY
|
$80.08M
79.9%
YoY
|
$60.84M
526.09%
YoY
|
$70.28M
-108.97%
YoY
|
$66.13M
78.73%
YoY
|
$44.51M
8.36%
YoY
|
| Depreciation, Depletion And Amortization |
$52.43M
11.47%
YoY
|
$45.75M
15.71%
YoY
|
$47.47M
26.11%
YoY
|
$49.00M
35.85%
YoY
|
$47.03M
29.4%
YoY
|
$39.54M
11.76%
YoY
|
$37.64M
12.7%
YoY
|
$36.07M
12.66%
YoY
|
$36.35M
15.14%
YoY
|
$35.38M
17.38%
YoY
|
$33.40M
12.94%
YoY
|
$32.01M
9.9%
YoY
|
$31.57M
9.14%
YoY
|
$30.14M
6.25%
YoY
|
$29.57M
6.36%
YoY
|
$29.13M
13.59%
YoY
|
$28.93M
16.17%
YoY
|
$28.37M
-192.4%
YoY
|
$27.81M
-35.19%
YoY
|
$25.64M
-57.47%
YoY
|
| Cash From Operating Activities |
$61.53M
436.12%
YoY
|
-$86.29M
-173.94%
YoY
|
$73.21M
-55.12%
YoY
|
$133.5M
-21.99%
YoY
|
$11.48M
-103.57%
YoY
|
$116.7M
0.34%
YoY
|
$163.1M
18.38%
YoY
|
$171.1M
4.51%
YoY
|
-$321.3M
-823.48%
YoY
|
$116.3M
2.43%
YoY
|
$137.8M
235.8%
YoY
|
$163.8M
9.76%
YoY
|
$44.41M
-42.17%
YoY
|
$113.5M
16.04%
YoY
|
$41.04M
-62.73%
YoY
|
$149.2M
64.84%
YoY
|
$76.79M
0.99%
YoY
|
$97.85M
-12.32%
YoY
|
$110.1M
-46.88%
YoY
|
$90.51M
-62.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$76.56M
-56.16%
YoY
|
$93.19M
-54.21%
YoY
|
$136.2M
-28.39%
YoY
|
$167.7M
8.76%
YoY
|
$174.6M
22.63%
YoY
|
$203.5M
46.69%
YoY
|
$190.2M
48.62%
YoY
|
$154.2M
69.81%
YoY
|
$142.4M
114.07%
YoY
|
$138.7M
58.8%
YoY
|
$128.0M
-267.65%
YoY
|
$90.83M
-210.89%
YoY
|
$66.53M
31.66%
YoY
|
$87.36M
-199.06%
YoY
|
-$76.35M
74.83%
YoY
|
-$81.92M
50.99%
YoY
|
$50.53M
-13.9%
YoY
|
-$88.19M
273.67%
YoY
|
-$43.67M
-32.71%
YoY
|
-$54.25M
-30.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$8.594M
-82.93%
YoY
|
N/A
|
N/A
|
N/A
|
$50.35M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.00K
-46.43%
YoY
|
$752.0K
358.54%
YoY
|
$6.484M
-330.58%
YoY
|
$16.96M
-1465.86%
YoY
|
$56.00K
-100.13%
YoY
|
$164.0K
-99.43%
YoY
|
-$2.812M
116.31%
YoY
|
-$1.242M
-1981.82%
YoY
|
-$42.20M
-5415.37%
YoY
|
$28.56M
-712.37%
YoY
|
-$1.300M
-22.43%
YoY
|
$66.00K
-101.58%
YoY
|
$794.0K
72.61%
YoY
|
-$4.663M
-96.65%
YoY
|
-$1.676M
-94.51%
YoY
|
-$4.176M
-187.42%
YoY
|
$460.0K
-149.68%
YoY
|
-$139.1M
185.58%
YoY
|
-$30.56M
536.56%
YoY
|
$4.777M
-61.16%
YoY
|
| Cash From Investing Activities |
-$60.21M
-67.14%
YoY
|
-$92.44M
-54.54%
YoY
|
-$129.8M
-32.79%
YoY
|
-$150.8M
-3.02%
YoY
|
-$183.2M
-0.75%
YoY
|
-$203.3M
84.56%
YoY
|
-$193.1M
49.19%
YoY
|
-$155.5M
71.3%
YoY
|
-$184.6M
175.91%
YoY
|
-$110.2M
19.72%
YoY
|
-$129.4M
65.85%
YoY
|
-$90.77M
5.43%
YoY
|
-$66.91M
34.65%
YoY
|
-$92.02M
-59.51%
YoY
|
-$78.02M
5.12%
YoY
|
-$86.09M
74.01%
YoY
|
-$49.69M
-103.63%
YoY
|
-$227.3M
215.21%
YoY
|
-$74.23M
6.34%
YoY
|
-$49.48M
-24.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.88M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.91M
-87.19%
YoY
|
$193.3M
139.24%
YoY
|
$43.82M
25.55%
YoY
|
$57.46M
-463.7%
YoY
|
$186.7M
-61.36%
YoY
|
$80.79M
-1528.88%
YoY
|
$34.90M
-266.19%
YoY
|
-$15.80M
-35.92%
YoY
|
$483.1M
-4368.68%
YoY
|
-$5.654M
-67.31%
YoY
|
-$21.00M
-1129.92%
YoY
|
-$24.66M
-67.17%
YoY
|
-$11.32M
-44.9%
YoY
|
-$17.29M
-125.84%
YoY
|
$2.039M
-108.12%
YoY
|
-$75.11M
118.62%
YoY
|
-$20.54M
-98.75%
YoY
|
$66.92M
-2407.55%
YoY
|
-$25.12M
99.4%
YoY
|
-$34.36M
52.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$61.53M
436.12%
YoY
|
-$86.29M
-173.94%
YoY
|
$73.21M
-55.12%
YoY
|
$133.5M
-21.99%
YoY
|
$11.48M
-103.57%
YoY
|
$116.7M
0.34%
YoY
|
$163.1M
18.38%
YoY
|
$171.1M
4.51%
YoY
|
-$321.3M
-823.48%
YoY
|
$116.3M
2.43%
YoY
|
$137.8M
235.8%
YoY
|
$163.8M
9.76%
YoY
|
$44.41M
-42.17%
YoY
|
$113.5M
16.04%
YoY
|
$41.04M
-62.73%
YoY
|
$149.2M
64.84%
YoY
|
$76.79M
0.99%
YoY
|
$97.85M
-12.32%
YoY
|
$110.1M
-46.88%
YoY
|
$90.51M
-62.11%
YoY
|
| Cash From Investing Activities |
-$60.21M
-67.14%
YoY
|
-$92.44M
-54.54%
YoY
|
-$129.8M
-32.79%
YoY
|
-$150.8M
-3.02%
YoY
|
-$183.2M
-0.75%
YoY
|
-$203.3M
84.56%
YoY
|
-$193.1M
49.19%
YoY
|
-$155.5M
71.3%
YoY
|
-$184.6M
175.91%
YoY
|
-$110.2M
19.72%
YoY
|
-$129.4M
65.85%
YoY
|
-$90.77M
5.43%
YoY
|
-$66.91M
34.65%
YoY
|
-$92.02M
-59.51%
YoY
|
-$78.02M
5.12%
YoY
|
-$86.09M
74.01%
YoY
|
-$49.69M
-103.63%
YoY
|
-$227.3M
215.21%
YoY
|
-$74.23M
6.34%
YoY
|
-$49.48M
-24.69%
YoY
|
| Cash From Financing Activities |
$23.91M
-87.19%
YoY
|
$193.3M
139.24%
YoY
|
$43.82M
25.55%
YoY
|
$57.46M
-463.7%
YoY
|
$186.7M
-61.36%
YoY
|
$80.79M
-1528.88%
YoY
|
$34.90M
-266.19%
YoY
|
-$15.80M
-35.92%
YoY
|
$483.1M
-4368.68%
YoY
|
-$5.654M
-67.31%
YoY
|
-$21.00M
-1129.92%
YoY
|
-$24.66M
-67.17%
YoY
|
-$11.32M
-44.9%
YoY
|
-$17.29M
-125.84%
YoY
|
$2.039M
-108.12%
YoY
|
-$75.11M
118.62%
YoY
|
-$20.54M
-98.75%
YoY
|
$66.92M
-2407.55%
YoY
|
-$25.12M
99.4%
YoY
|
-$34.36M
52.02%
YoY
|
| Net Change In Cash |
$25.23M
68.98%
YoY
|
$14.55M
-349.13%
YoY
|
-$12.73M
-355.69%
YoY
|
$40.18M
-29647.79%
YoY
|
$14.93M
-165.57%
YoY
|
-$5.840M
-1311.62%
YoY
|
$4.978M
-139.51%
YoY
|
-$136.0K
-100.28%
YoY
|
-$22.77M
-32.67%
YoY
|
$482.0K
-88.61%
YoY
|
-$12.60M
-63.95%
YoY
|
$48.34M
-502.9%
YoY
|
-$33.82M
-616.02%
YoY
|
$4.230M
-106.77%
YoY
|
-$34.95M
-424.59%
YoY
|
-$12.00M
-279.57%
YoY
|
$6.554M
-103.28%
YoY
|
-$62.50M
-270.77%
YoY
|
$10.77M
-91.38%
YoY
|
$6.682M
-95.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.53M
436.12%
YoY
|
-$86.29M
-173.94%
YoY
|
$73.21M
-55.12%
YoY
|
$133.5M
-21.99%
YoY
|
$11.48M
-103.57%
YoY
|
$116.7M
0.34%
YoY
|
$163.1M
18.38%
YoY
|
$171.1M
4.51%
YoY
|
-$321.3M
-823.48%
YoY
|
$116.3M
2.43%
YoY
|
$137.8M
235.8%
YoY
|
$163.8M
9.76%
YoY
|
$44.41M
-42.17%
YoY
|
$113.5M
16.04%
YoY
|
$41.04M
-62.73%
YoY
|
$149.2M
64.84%
YoY
|
$76.79M
0.99%
YoY
|
$97.85M
-12.32%
YoY
|
$110.1M
-46.88%
YoY
|
$90.51M
-62.11%
YoY
|
| Capital Expenditures |
$76.56M
-56.16%
YoY
|
$93.19M
-54.21%
YoY
|
$136.2M
-28.39%
YoY
|
$167.7M
8.76%
YoY
|
$174.6M
22.63%
YoY
|
$203.5M
46.69%
YoY
|
$190.2M
48.62%
YoY
|
$154.2M
69.81%
YoY
|
$142.4M
114.07%
YoY
|
$138.7M
58.8%
YoY
|
$128.0M
-267.65%
YoY
|
$90.83M
-210.89%
YoY
|
$66.53M
31.66%
YoY
|
$87.36M
-199.06%
YoY
|
-$76.35M
74.83%
YoY
|
-$81.92M
50.99%
YoY
|
$50.53M
-13.9%
YoY
|
-$88.19M
273.67%
YoY
|
-$43.67M
-32.71%
YoY
|
-$54.25M
-30.53%
YoY
|
| Free Cash Flow |
-$15.03M
-90.79%
YoY
|
-$179.5M
106.79%
YoY
|
-$63.03M
132.49%
YoY
|
-$34.24M
-302.55%
YoY
|
-$163.2M
-64.81%
YoY
|
-$86.79M
287.14%
YoY
|
-$27.11M
-376.63%
YoY
|
$16.91M
-76.82%
YoY
|
-$463.7M
1996.55%
YoY
|
-$22.42M
-185.61%
YoY
|
$9.800M
-91.65%
YoY
|
$72.94M
-68.44%
YoY
|
-$22.12M
-184.22%
YoY
|
$26.19M
-85.92%
YoY
|
$117.4M
-23.67%
YoY
|
$231.1M
59.65%
YoY
|
$26.26M
51.31%
YoY
|
$186.0M
37.6%
YoY
|
$153.8M
-43.5%
YoY
|
$144.8M
-54.33%
YoY
|
Loading...